Artha Sootra - Company Dashboard

Governance Classic Home

KRN Heat Exchanger And Refrigeration LtdOther Industrial ProductsINE0Q3J01015Consolidated₹1011.40-23.25 (-2.25%)

Valuation

Market Cap₹6.62K Cr

TTM PE55.83x

Forward PE52.45x

PEG3.30

Book Value₹150.36

P/B6.73x

TTM EPS₹18.12

Fwd EPS₹19.29

TTM Revenue₹904.17 Cr

TTM PAT₹115.03 Cr

TTM EBITDA₹162.43 Cr

TTM EBIT₹136.91 Cr

Last Qtr PAT₹36.11 Cr

Last Qtr EBITDA₹48.75 Cr

Last Qtr EBIT₹41.43 Cr

Profitability

ROE11.69%

ROCE13.31%

TTM NPM12.72%

TTM EBITDA %17.96%

Curr OPM11.06%

Last OPM12.90%

Curr NPM—

Last NPM—

Curr EPS₹5.52

Last EPS₹5.20

Balance sheet

Equity₹65.46 Cr

Reserve₹918.80 Cr

Total Debt₹153.18 Cr

D/E0.16x

Interest %8.45%

Curr Interest₹3.05 Cr

Price / range

Close₹1011.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.30%

1W-14.19%

1M-28.59%

3M-15.91%

6M-17.28%

1Y+27.72%

2Y+124.03%

3Y—

5Y—

Diwali+35.94%

Sector peers — Other Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
PTCIL	24483.60	₹36.71K Cr	292.24	8.33%
INOXINDIA	1936.70	₹17.58K Cr	67.48	23.31%
ESABINDIA	5330.00	₹8.20K Cr	42.80	44.63%
KRN	1011.70	₹6.62K Cr	55.83	11.69%
HARSHA	462.00	₹4.21K Cr	25.75	11.65%
KIRLOSIND	3305.60	₹3.47K Cr	23.28	5.45%
ADOR	1414.20	₹2.46K Cr	21.32	20.27%
DIFFNKG	420.65	₹1.57K Cr	27.37	14.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	167.07-25.2%	181.97	202.06	136.34	223.43	676.23
Other Income	3.01	2.42	2.87	4.33	3.79	13.72
Total Income	170.07-25.1%	184.39	204.93	140.67	227.21	689.95
Interest	1.38	1.33	1.42	1.13	0.81	3.98
Expenditure	-149.23+23.7%	-159.35	-186.22	-120.87	-195.57	-598.84
PBDT	0	0	0	0	0	0
EBITDA	19.99-32.5%	24.67	17.99	17.40	29.61	84.78
Depreciation	-0.77	-0.72	-0.73	-0.80	-0.94	-3.41
EBIT	19.22-33.0%	23.95	17.26	16.60	28.67	81.37
PBT	20.85-34.1%	25.04	18.71	20.21	31.64	91.51
Tax	-5.29	-6.38	-1.84	-5.11	-7.98	-20.21
Equity	65.46	65.46	62.16	62.16	0	62.16
OPM	12.26	13.58	9.13	14.37	14.16	13.26
Net Profit	15.56-34.2%	18.67	16.87	15.09	23.66	71.31
NPM	9.15	10.13	8.23	10.73	10.59	10.33
EPS	2.37-37.8%	2.95	2.71	2.43	3.81	11.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	676.23+56.8%	431.19
Other Income	13.72	7.28
Total Income	689.95+57.4%	438.47
Expenditure	-598.84-63.1%	-367.22
Interest	-3.98	-3.39
PBDT	0	0
EBITDA	84.78+19.4%	71.01
Depreciation	-3.41	-3.65
EBIT	81.37+20.8%	67.36
PBT	91.51+28.5%	71.24
Tax	-20.21	-21.07
Equity	62.16	62.16
OPM (%)	13.26	16.25
Net Profit	71.31+42.1%	50.17
NPM (%)	10.33	11.44
EPS (Rs)	11.47+24.0%	9.25
CEPS	0	9.25

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	319.14+109.9%	252.32	179.48	153.23	152.07	600.06
Other Income	7.49	2.78	1.92	1.87	2.39	9.75
Total Income	326.62+111.5%	255.09	181.40	155.09	154.46	609.81
Interest	3.05	3.04	2.64	1.70	0.86	5.90
Expenditure	-280.76-120.2%	-212.76	-154.55	-129.62	-127.52	-512.25
PBDT	0	0	0	0	0	0
EBITDA	48.75+61.1%	49.07	33.54	31.07	30.26	112.47
Depreciation	-7.32	-6.47	-5.97	-5.76	-4.85	-18.76
EBIT	41.43+63.0%	42.60	27.57	25.31	25.41	93.71
PBT	45.86+70.2%	42.33	26.85	25.87	26.94	97.96
Tax	-9.75	-9.44	-3.49	-3.21	-8.92	-21.49
Equity	65.46	65.46	62.16	0	0	573.99
OPM	14.04	16.59	14.80	16.68	17.44	16.06
Net Profit	36.11+100.4%	32.90	23.36	22.66	18.02	76.47
NPM	11.06	12.90	12.88	14.61	11.67	12.54
EPS	0-100.0%	5.20	3.75	3.65	2.90	12.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	600.06+39.6%	429.85
Other Income	9.75	11.86
Total Income	609.81+38.1%	441.71
Expenditure	-512.25-39.4%	-367.38
Interest	-5.90	-3.41
PBDT	0	0
EBITDA	112.47+59.5%	70.51
Depreciation	-18.76	-4.63
EBIT	93.71+42.2%	65.88
PBT	97.96+31.8%	74.32
Tax	-21.49	-21.45
Equity	573.99	62.16
OPM (%)	16.06	16.83
Net Profit	76.47+44.6%	52.88
NPM (%)	12.54	11.97
EPS (Rs)	12.30	0
CEPS	0	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split