IndiaOne Finance - Company Dashboard

Governance Classic Home

KRN Heat Exchanger And Refrigeration LtdOther Industrial ProductsINE0Q3J01015Consolidated₹1447.85+56.55 (+4.06%)Jun-26

Valuation

Market Cap₹9.47K Cr

TTM PE93.30x

Forward PE86.08x

PEG3.59

Book Value₹87.69

P/B16.49x

TTM EPS₹15.50

Fwd EPS₹16.80

TTM Revenue₹737.10 Cr

TTM PAT₹96.94 Cr

TTM EBITDA₹143.94 Cr

TTM EBIT₹120.89 Cr

Last Qtr PAT₹32.90 Cr

Last Qtr EBITDA₹49.07 Cr

Last Qtr EBIT₹42.60 Cr

Profitability

ROE16.89%

ROCE17.11%

TTM NPM13.15%

TTM EBITDA %19.53%

Curr OPM12.90%

Last OPM12.88%

Curr NPM—

Last NPM—

Curr EPS₹5.20

Last EPS₹3.75

Balance sheet

Equity₹62.16 Cr

Reserve₹511.84 Cr

Total Debt₹187.31 Cr

D/E0.33x

Interest %9.24%

Curr Interest₹3.04 Cr

Price / range

Close₹1446.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.83%

1W-9.27%

1M-4.94%

3M+18.67%

6M+63.54%

1Y+66.20%

2Y+221.24%

3Y—

5Y—

Diwali+94.33%

Sector peers — Other Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
PTCIL	22803.90	₹34.19K Cr	272.19	8.33%
INOXINDIA	2098.80	₹19.05K Cr	74.74	22.80%
KRN	1446.20	₹9.47K Cr	93.30	16.89%
ESABINDIA	5627.50	₹8.66K Cr	39.03	51.68%
HARSHA	440.45	₹4.01K Cr	25.92	11.03%
KIRLOSIND	3699.80	₹3.89K Cr	26.05	5.45%
ADOR	1592.10	₹2.77K Cr	24.41	20.48%
DIFFNKG	445.80	₹1.67K Cr	30.39	13.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	181.97+59.1%	202.06	136.34	223.43	114.40	676.23
Other Income	2.42	2.87	4.33	3.79	2.74	13.72
Total Income	184.39+57.4%	204.93	140.67	227.21	117.14	689.95
Interest	1.33	1.42	1.13	0.81	0.63	3.98
Expenditure	-159.35-65.7%	-186.22	-120.87	-195.57	-96.18	-598.84
PBDT	0	0	0	0	0	0
EBITDA	24.67+24.7%	17.99	17.40	29.61	19.79	84.78
Depreciation	-0.72	-0.73	-0.80	-0.94	-0.94	-3.41
EBIT	23.95+27.1%	17.26	16.60	28.67	18.85	81.37
PBT	25.04+19.5%	18.71	20.21	31.64	20.96	91.51
Tax	-6.38	-1.84	-5.11	-7.98	-5.28	-20.21
Equity	65.46	62.16	62.16	0	62.16	62.16
OPM	13.58	9.13	14.37	14.16	17.89	13.26
Net Profit	18.67+19.0%	16.87	15.09	23.66	15.69	71.31
NPM	10.13	8.23	10.73	10.59	13.39	10.33
EPS	2.95+17.1%	2.71	2.43	3.81	2.52	11.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	676.23+56.8%	431.19
Other Income	13.72	7.28
Total Income	689.95+57.4%	438.47
Expenditure	-598.84-63.1%	-367.22
Interest	-3.98	-3.39
PBDT	0	0
EBITDA	84.78+19.4%	71.01
Depreciation	-3.41	-3.65
EBIT	81.37+20.8%	67.36
PBT	91.51+28.5%	71.24
Tax	-20.21	-21.07
Equity	62.16	62.16
OPM (%)	13.26	16.25
Net Profit	71.31+42.1%	50.17
NPM (%)	10.33	11.44
EPS (Rs)	11.47+24.0%	9.25
CEPS	0	9.25

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	252.32+118.9%	179.48	153.23	152.07	115.28	600.06
Other Income	2.78	1.92	1.87	2.39	3.58	9.75
Total Income	255.09+114.6%	181.40	155.09	154.46	118.86	609.81
Interest	3.04	2.64	1.70	0.86	0.70	5.90
Expenditure	-212.76-111.6%	-154.55	-129.62	-127.52	-100.57	-512.25
PBDT	0	0	0	0	0	0
EBITDA	49.07+178.8%	33.54	31.07	30.26	17.60	112.47
Depreciation	-6.47	-5.97	-5.76	-4.85	-2.19	-18.76
EBIT	42.60+176.4%	27.57	25.31	25.41	15.41	93.71
PBT	42.33+131.4%	26.85	25.87	26.94	18.29	97.96
Tax	-9.44	-3.49	-3.21	-8.92	-5.87	-21.49
Equity	65.46	62.16	0	0	62.16	573.99
OPM	16.59	14.80	16.68	17.44	15.39	16.06
Net Profit	32.90+164.9%	23.36	22.66	18.02	12.42	76.47
NPM	12.90	12.88	14.61	11.67	10.45	12.54
EPS	5.20+160.0%	3.75	3.65	2.90	2	12.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	600.06+39.6%	429.85
Other Income	9.75	11.86
Total Income	609.81+38.1%	441.71
Expenditure	-512.25-39.4%	-367.38
Interest	-5.90	-3.41
PBDT	0	0
EBITDA	112.47+59.5%	70.51
Depreciation	-18.76	-4.63
EBIT	93.71+42.2%	65.88
PBT	97.96+31.8%	74.32
Tax	-21.49	-21.45
Equity	573.99	62.16
OPM (%)	16.06	16.83
Net Profit	76.47+44.6%	52.88
NPM (%)	12.54	11.97
EPS (Rs)	12.30	0
CEPS	0	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split