IndiaOne Finance - Company Dashboard

Governance Classic Home

Ador Welding LtdOther Industrial ProductsINE045A01017Consolidated₹1576.40-15.70 (-0.99%)Jun-26

Valuation

Market Cap₹2.74K Cr

TTM PE24.17x

Forward PE23.25x

PEG0.63

Book Value₹318.60

P/B4.95x

TTM EPS₹65.23

Fwd EPS₹67.81

TTM Revenue₹1.20K Cr

TTM PAT₹113.55 Cr

TTM EBITDA₹152.94 Cr

TTM EBIT₹133.24 Cr

Last Qtr PAT₹27.60 Cr

Last Qtr EBITDA₹35.71 Cr

Last Qtr EBIT₹30.72 Cr

Profitability

ROE20.48%

ROCE28.66%

TTM NPM9.48%

TTM EBITDA %12.77%

Curr OPM8.72%

Last OPM10.55%

Curr NPM—

Last NPM—

Curr EPS₹15.86

Last EPS₹19.65

Balance sheet

Equity₹17.40 Cr

Reserve₹537.05 Cr

Total Debt₹0.85 Cr

D/E0.00x

Interest %2.93%

Curr Interest₹0.81 Cr

Price / range

Close₹1576.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.99%

1W-1.70%

1M-2.55%

3M+29.60%

6M+71.96%

1Y+52.28%

2Y+16.84%

3Y+49.81%

5Y+136.39%

Diwali+51.33%

Sector peers — Other Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
PTCIL	22275.90	₹33.40K Cr	265.89	8.33%
INOXINDIA	2089.20	₹18.96K Cr	74.40	22.80%
KRN	1416.50	₹9.27K Cr	91.39	16.89%
ESABINDIA	5561.00	₹8.56K Cr	38.57	51.68%
HARSHA	467.90	₹4.26K Cr	27.54	11.03%
KIRLOSIND	3722.20	₹3.91K Cr	26.21	5.45%
ADOR	1576.40	₹2.74K Cr	24.17	20.48%
DIFFNKG	444.05	₹1.66K Cr	30.27	13.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	309.46+23.5%	317.96	286.95	280	250.54	1,135.45
Other Income	7.02	5.62	12.36	4.73	5.37	19.64
Total Income	316.48+23.7%	323.58	299.31	284.73	255.91	1,155.09
Interest	0.81	0.40	0.33	0.63	0.84	2.20
Expenditure	-279.55-7.3%	-276.04	-256.98	-250.45	-260.46	-1,035.49
PBDT	0	0	0	0	0	0
EBITDA	35.71+915.3%	47.27	35.21	34.92	-4.38	121.46
Depreciation	-4.99	-4.95	-4.91	-4.74	-4.70	-19.30
EBIT	30.72+438.3%	42.32	30.30	30.18	-9.08	102.16
PBT	36.93+911.6%	45.13	36.43	34.28	-4.55	111.29
Tax	-9.33	-11.59	-9.33	-8.66	1.09	-28.49
Equity	17.40	17.40	0	0	17.40	17.40
OPM	11.67	13.95	12.70	12.24	-1.78	9.63
Net Profit	27.60+897.7%	33.54	27.10	25.62	-3.46	82.80
NPM	8.72	10.37	9.44	9.15	-1.35	7.17
EPS	15.86+897.0%	19.27	15.57	14.72	-1.99	47.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,135.45+1.7%	1,116.83+26.4%	883.83+13.8%	776.76+17.4%	661.48+47.9%	447.28
Other Income	19.64	20.23	13.07	6.67	5.41	7.31
Total Income	1,155.09+1.6%	1,137.06+26.8%	896.90+14.5%	783.43+17.5%	666.89+46.7%	454.59
Expenditure	-1,035.490.0%	-1,035.42-27.6%	-811.35-15.3%	-703.52-13.9%	-617.64-38.8%	-444.90
Interest	-2.20	-4.52	-4.02	-2.36	-3.72	-6.41
PBDT	0	0	0	0	0	0
EBITDA	121.46+17.0%	103.83+15.5%	89.92+3.1%	87.21+49.4%	58.39+193.6%	19.89
Depreciation	-19.30	-17.90	-13.42	-11.61	-10.83	-11.10
EBIT	102.16+18.9%	85.93+12.3%	76.50+1.2%	75.60+59.0%	47.56+441.1%	8.79
PBT	111.29+90.1%	58.54-31.6%	85.55+8.1%	79.11+35.9%	58.23+471.4%	-15.68
Tax	-28.49	-15.08	-22.36	-19.82	-13.04	3.69
Equity	17.40	17.40	0	0	0	0
OPM (%)	9.63	5.15	10.00	10.00	9.00	-3.00
Net Profit	82.80+90.5%	43.46-31.2%	63.19+6.6%	59.29+31.2%	45.19+476.9%	-11.99
NPM (%)	7.17	3.82	7.00	8.00	7.00	-3.00
EPS (Rs)	47.58+90.5%	24.98-46.2%	46.46+6.6%	43.60+31.2%	33.23+476.8%	-8.82
CEPS	47.53	24.98	46.46	43.60	33.23	-8.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	309.46+22.9%	318.97	288.12	281.09	251.84	1,140.01
Other Income	7.02	5.39	11.94	4.32	4.96	18.16
Total Income	316.48+23.2%	324.36	300.06	285.41	256.80	1,158.17
Interest	0.81	0.40	0.33	0.63	0.84	2.20
Expenditure	-279.55-6.8%	-277.17	-258.11	-251.74	-261.84	-1,040.42
PBDT	0	0	0	0	0	0
EBITDA	35.71+911.6%	47.18	35.30	34.75	-4.40	121.26
Depreciation	-4.99	-4.98	-4.96	-4.77	-4.76	-19.47
EBIT	30.72+435.4%	42.20	30.34	29.98	-9.16	101.79
PBT	36.93+832.7%	50.34	36.05	33.67	-5.04	115
Tax	-9.33	-16.12	-9.33	-8.66	1.09	-33.02
Equity	17.40	17.40	0	0	17.40	17.40
OPM	11.67	15.52	12.01	11.80	-1.96	9.93
Net Profit	27.60+798.7%	34.22	26.72	25.01	-3.95	81.98
NPM	8.72	10.55	8.90	8.76	-1.54	7.08
EPS	15.86+798.7%	19.65	15.35	14.37	-2.27	47.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20	FY 18-19
Revenue	1,140.01+1.5%	1,122.68	661.48+47.8%	447.68-15.0%	526.54+2.6%	513.28
Other Income	18.16	18.80	5.48	7.39	10.11	10.35
Total Income	1,158.17+1.5%	1,141.48	666.96+46.6%	455.07-15.2%	536.65+2.5%	523.63
Expenditure	-1,040.42+0.3%	-1,043.51	-617.73-38.8%	-445.16+11.5%	-502.93-3.0%	-488.11
Interest	-2.20	-4.54	-3.72	-6.41	-8.61	-9.05
PBDT	0	0	0	0	0	0
EBITDA	121.26+19.0%	101.93	58.37+190.4%	20.10-53.2%	42.97-2.1%	43.90
Depreciation	-19.47	-18.22	-10.90	-11.17	-10.75	-9.68
EBIT	101.79+21.6%	83.71	47.47+431.6%	8.93-72.3%	32.22-5.8%	34.22
PBT	115+32.8%	86.58	58.21+514.0%	-14.06-141.7%	33.72-5.1%	35.52
Tax	-33.02	-26.53	-13.05	3.68	-4.95	-10.98
Equity	17.40	17.40	0	0	0	0
OPM (%)	9.93	7.58	8.73	-3.09	6.28	6.78
Net Profit	81.98+36.5%	60.05	45.16+535.1%	-10.38-136.1%	28.77+17.2%	24.54
NPM (%)	7.08	5.26	6.77	-2.28	5.36	4.69
EPS (Rs)	47.11+36.5%	34.51	33.21+535.3%	-7.63-136.1%	21.15+17.2%	18.04
CEPS	47.06	34.51	33.21	-7.63	21.15	18.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	23	16 Jul 2026
2025	Final Dividend	20	08 Jul 2025
2025	Interim Dividend	18.5	15 May 2024
2023	Final Dividend	17.5	02 Aug 2023
2022	Final Dividend	12.5	19 Jul 2022
2020	Interim Dividend	6.5	27 Feb 2020
2019	Final Dividend	6.5	18 Jul 2019
2018	Final Dividend	5	02 Aug 2018
2018	Final Dividend	5	01 Aug 2018
2017	Final Dividend	5	23 Aug 2017
2016	Final Dividend	5	21 Jul 2016
2015	Final Dividend	5	22 Jul 2015
2014	Final Dividend	5	18 Jul 2014
2013	Final Dividend	6	16 Jul 2013
2012	Final Dividend	6	12 Jul 2012
2011	Final Dividend	6	14 Jul 2011
2010	Final Dividend	6	21 Jul 2010
2009	Final Dividend	4	16 Jul 2009
2008	Final Dividend	8	17 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split