Kirloskar Industries LtdOther Industrial ProductsINE250A01039Consolidated₹3695.90-92.40 (-2.44%)Jun-26
Valuation
Market Cap₹3.89K Cr
TTM PE26.05x
Forward PE29.81x
PEG-3.98
Book Value₹5881.38
P/B0.63x
TTM EPS₹142.00
Fwd EPS₹124.13
TTM Revenue₹7.01K Cr
TTM PAT₹337.04 Cr
TTM EBITDA₹848.08 Cr
TTM EBIT₹571.11 Cr
Last Qtr PAT₹78.75 Cr
Last Qtr EBITDA₹214.83 Cr
Last Qtr EBIT₹144.46 Cr
Profitability
ROE5.45%
ROCE8.37%
TTM NPM4.81%
TTM EBITDA %12.09%
Curr OPM4.38%
Last OPM5.89%
Curr NPM
Last NPM
Curr EPS₹32.05
Last EPS₹41.88
Balance sheet
Equity₹10.51 Cr
Reserve₹6.17K Cr
Total Debt₹1,105.03 Cr
D/E0.18x
Interest %37.68%
Curr Interest₹29.67 Cr
Price / range
Close₹3699.80
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-2.14%
1W-3.51%
1M-2.02%
3M-3.14%
6M+32.23%
1Y-9.03%
2Y-30.86%
3Y+8.35%
5Y+119.41%
Diwali+16.89%
Sector peers — Other Industrial Products
CompanyCloseMkt CapTTM P/EROE
PTCIL22803.90₹34.19K Cr272.198.33%
INOXINDIA2098.80₹19.05K Cr74.7422.80%
KRN1446.20₹9.47K Cr93.3016.89%
ESABINDIA5627.50₹8.66K Cr39.0351.68%
HARSHA440.45₹4.01K Cr25.9211.03%
KIRLOSIND3699.80₹3.89K Cr26.055.45%
ADOR1592.10₹2.77K Cr24.4120.48%
DIFFNKG445.80₹1.67K Cr30.3913.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue11.33+12.0%36.709.9849.5310.12106.32
Other Income5.355.684.915.304.7920.68
Total Income16.68+11.9%42.3814.8954.8314.91127
Interest0.210.230.220.250.220.92
Expenditure-6.86-41.7%-14.12-6.26-6.29-4.84-31.51
PBDT000000
EBITDA5.14-15.0%23.444.5544.186.0578.21
Depreciation-0.46-0.63-0.61-0.69-0.55-2.48
EBIT4.68-14.9%22.813.9443.495.5075.73
PBT9.82-2.5%28.597.6751.7910.0798.11
Tax-2.70-5.07-1.66-12.91-2.24-21.88
Equity10.5110.5110.5110.5010.4210.51
OPM58.8767.4651.5194.4667.5477.25
Net Profit7.19-9.4%23.316.2139.567.9477.01
NPM43.1155.0041.7172.1553.2560.64
EPS6.84-9.0%22.375.7237.317.5273.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 17-18FY 16-17FY 15-16
Revenue106.32+11.0%95.792.48-29.7%3.53-25.7%4.75
Other Income20.6824.7877.9144.4371.95
Total Income127+5.3%120.5780.39+67.6%47.96-37.5%76.70
Expenditure-31.51-21.2%-25.99-19.97-110.2%-9.50-27.9%-7.43
Interest-0.92-1.17000
PBDT0060.4237.4669.27
EBITDA78.21+6.7%73.28-15.91-166.5%-5.97-233.5%-1.79
Depreciation-2.48-2.31-1.580-0.89
EBIT75.73+6.7%70.97-17.49-193.0%-5.97-122.8%-2.68
PBT98.11-2.6%100.6858.84+57.1%37.46-45.2%68.38
Tax-21.88-23.01-5.86-8.64-8.13
Equity10.5110.4109.719.71
OPM (%)77.2583.502436.291061.191458.32
Net Profit77.01-1.7%78.3252.98+83.8%28.82-52.2%60.25
NPM (%)60.6464.962136.29816.431268.42
EPS (Rs)73.61-4.3%76.9254.570-100.0%62.05
CEPS73.4175.93029.6862.97

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,779.15+4.3%1,827.411,623.931,781.921,705.486,938.74
Other Income19.5147.497.908.1210.9374.44
Total Income1,798.66+4.8%1,874.901,631.831,790.041,716.417,013.18
Interest29.6730.1329.0332.8034.19126.15
Expenditure-1,664.36-4.9%-1,712.12-1,537.45-1,649-1,586.33-6,484.90
PBDT000000
EBITDA214.83-1.7%215.83184233.42218.60851.85
Depreciation-70.37-70.41-68.49-67.70-65.26-271.86
EBIT144.46-5.8%145.42115.51165.72153.34579.99
PBT104.97-20.8%163.2974.94144.78132.59515.60
Tax-25.77-52.02-25.69-46.97-37.22-161.90
Equity10.5110.5110.5110.5010.4210.51
OPM5.848.714.598.097.727.35
Net Profit78.75-17.5%110.3549.4598.4995.48353.77
NPM4.385.893.035.505.565.04
EPS32.05-23.7%41.8819.1748.9042151.92

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue6,938.74+5.0%6,608.06
Other Income74.4469.62
Total Income7,013.18+5.0%6,677.68
Expenditure-6,484.90-3.9%-6,243.69
Interest-126.15-145.62
PBDT00
EBITDA851.85+10.8%768.57
Depreciation-271.86-258.58
EBIT579.99+13.7%509.99
PBT515.60+15.5%446.23
Tax-161.90-138.66
Equity10.5110.41
OPM (%)7.356.68
Net Profit353.77+14.8%308.22
NPM (%)5.044.62
EPS (Rs)151.92+3.8%146.41
CEPS150.97143.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend1311 Aug 2026
2025Final Dividend1306 Aug 2025
2024Final Dividend1318 Sep 2024
2024Final Dividend1317 Sep 2024
2023Final Dividend1104 Aug 2023
2022Final Dividend1001 Aug 2022
2021Final Dividend1002 Aug 2021
2020Interim Dividend1023 Mar 2020
2019Final Dividend2131 Jul 2019
2018Final Dividend2102 Aug 2018
2017Final Dividend2018 Aug 2017
2016Interim Dividend2021 Mar 2016
2015Final Dividend2019 Aug 2015
2014Final Dividend422 Aug 2014
2013Final Dividend430 Jul 2013
2012Final Dividend416 Jul 2012
2011Final Dividend2.513 Jul 2011
2010Interim Dividend1.503 Feb 2010
2009Final Dividend106 Jul 2009
2008Final Dividend103 Jul 2008
2008Interim Dividend101 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers