Esab India LtdOther Industrial ProductsINE284A01012Standalone₹5330.00-130.50 (-2.39%)
Valuation
Market Cap₹8.20K Cr
TTM PE42.80x
Forward PE41.39x
PEG-3.14
Book Value₹278.94
P/B19.11x
TTM EPS₹124.52
Fwd EPS₹128.77
TTM Revenue₹1.62K Cr
TTM PAT₹191.63 Cr
TTM EBITDA₹286.97 Cr
TTM EBIT₹268.76 Cr
Last Qtr PAT₹48.94 Cr
Last Qtr EBITDA₹69.33 Cr
Last Qtr EBIT₹64.49 Cr
Profitability
ROE44.63%
ROCE61.00%
TTM NPM11.83%
TTM EBITDA %17.72%
Curr OPM11.48%
Last OPM13.28%
Curr NPM—
Last NPM—
Curr EPS₹31.80
Last EPS₹36.48
Balance sheet
Equity₹15.39 Cr
Reserve₹413.99 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.92%
Curr Interest₹0.45 Cr
Price / range
Close₹5330.00
vs 52W High-27.18%
vs 52W Low+13.05%
MA50—
MA200—
Returns
1D-2.39%
1W+1.04%
1M-3.10%
3M-5.45%
6M-25.33%
1Y+9.03%
2Y-16.00%
3Y-11.70%
5Y+113.58%
Diwali-13.17%
Sector peers — Other Industrial Products
CompanyCloseMkt CapTTM P/EROE
PTCIL24483.60₹36.71K Cr1225.411.99%
INOXINDIA1936.70₹17.58K Cr69.1722.76%
ESABINDIA5330.00₹8.20K Cr42.8044.63%
KRN1011.70₹6.62K Cr96.726.72%
HARSHA462.00₹4.21K Cr22.1513.55%
KIRLOSIND3305.60₹3.47K Cr45.761.23%
ADOR1414.20₹2.46K Cr21.4220.17%
DIFFNKG420.65₹1.57K Cr34.4511.29%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue424.03+11.1%421.12395.75378.83381.551,508.15
Other Income2.261.781.741.072.346.03
Total Income426.29+11.0%422.90397.49379.90383.891,514.18
Interest0.450.300.380.630.402.07
Expenditure-359.99-14.7%-346.87-337.80-308.07-313.77-1,257.44
PBDT000000
EBITDA69.33-4.0%79.1762.7675.7172.22269.84
Depreciation-4.84-4.62-4.43-4.32-4.04-17.06
EBIT64.49-5.4%74.5558.3371.3968.18252.78
PBT66.30-34.4%76.0359.6958.18101.03274
Tax-17.36-19.89-16.14-15.18-21.83-67.31
Equity15.3915.3915.3915.39015.39
OPM15.5517.9815.0215.3126.4818.10
Net Profit48.94-38.2%56.1443.554379.20206.69
NPM11.4813.2810.9611.3220.7613.65
EPS31.80-38.2%36.4828.3027.9451.46134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,508.15+9.8%1,373.47+10.5%1,243.32+14.0%1,090.80+22.2%892.80+31.1%681.16
Other Income6.037.786.497.808.1811.18
Total Income1,514.18+9.6%1,381.25+10.5%1,249.81+13.8%1,098.60+21.9%900.98+30.1%692.34
Expenditure-1,257.44-9.8%-1,145.53-11.2%-1,029.85-12.4%-916.31-16.4%-787.42-28.7%-611.81
Interest-2.07-1.68-0.42-0.31-0.29-0.41
PBDT000000
EBITDA269.84+10.3%244.54+7.4%227.68+22.0%186.68+59.6%117+43.6%81.47
Depreciation-17.06-14.92-13.79-11.88-11.33-11.71
EBIT252.78+10.1%229.62+7.4%213.89+22.4%174.80+65.4%105.67+51.5%69.76
PBT274+16.2%235.72+7.2%219.96+20.7%182.29+60.5%113.56+41.0%80.53
Tax-67.31-60.30-56.98-46.61-29.25-21.24
Equity15.3915.390000
OPM (%)18.1017.0718.0017.0013.0012.00
Net Profit206.69+17.8%175.42+7.6%162.98+20.1%135.68+60.9%84.31+42.2%59.29
NPM (%)13.6512.7013.0012.009.009.00
EPS (Rs)134.30+17.8%113.98+7.6%105.90+20.1%88.16+60.9%54.78+42.2%38.52
CEPS134.30113.98105.9088.1654.7838.52

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue1,508.15
Other Income6.03
Total Income1,514.18
Interest2.07
Expenditure-1,257.44
PBDT0
EBITDA269.84
Depreciation-17.06
EBIT252.78
PBT274
Tax-67.31
Equity15.39
OPM18.10
Net Profit206.69
NPM13.65
EPS134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,508.15+9.8%1,373.47
Other Income6.037.78
Total Income1,514.18+9.6%1,381.25
Expenditure-1,257.44-9.8%-1,145.53
Interest-2.07-1.68
PBDT00
EBITDA269.84+10.3%244.54
Depreciation-17.06-14.92
EBIT252.78+10.1%229.62
PBT274+16.2%235.72
Tax-67.31-60.30
Equity15.3915.39
OPM (%)18.1017.07
Net Profit206.69+17.8%175.42
NPM (%)13.6512.70
EPS (Rs)134.30+17.8%113.98
CEPS134.30113.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

32
YearTypeAmountEx-Date
2026Final Dividend2523 Jul 2026
2026Interim Dividend2513 Feb 2026
2026Interim Dividend2514 Nov 2025
2025Final Dividend4207 Aug 2025
2025Interim Dividend2320 Feb 2025
2025Interim Dividend2520 Nov 2024
2025Interim Dividend2519 Nov 2024
2024Final Dividend3001 Aug 2024
2025Interim Dividend2405 Apr 2024
2024Interim Dividend3224 Nov 2023
2023Final Dividend2003 Aug 2023
2023Interim Dividend2820 Feb 2023
2023Interim Dividend3018 Nov 2022
2022Final Dividend2003 Aug 2022
2022Interim Dividend1817 Feb 2022
2022Interim Dividend2217 Nov 2021
2021Final Dividend2504 Aug 2021
2021Interim Dividend1917 Feb 2021
2021Interim Dividend7011 Jun 2020
2019Interim Dividend9003 Dec 2018
2018Final Dividend101 Aug 2018
2017Final Dividend126 Jul 2017
2016Final Dividend125 Jul 2016
2015Final Dividend103 Aug 2015
2014Final Dividend117 Apr 2014
2013Final Dividend7.518 Apr 2013
2012Interim Dividend1528 Jul 2011
2011Interim Dividend1006 Jan 2011
2011Interim Dividend1026 May 2010
2010Interim Dividend2014 Dec 2009
2009Final Dividend2.509 Apr 2009
2009Interim Dividend1331 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers