IndiaOne Finance - Company Dashboard

Governance Classic Home

Esab India LtdOther Industrial ProductsINE284A01012Standalone₹5627.50+9.00 (+0.16%)Jun-26

Valuation

Market Cap₹8.66K Cr

TTM PE39.03x

Forward PE45.52x

PEG5.30

Book Value₹278.94

P/B20.17x

TTM EPS₹144.18

Fwd EPS₹123.63

TTM Revenue₹1.58K Cr

TTM PAT₹221.89 Cr

TTM EBITDA₹289.86 Cr

TTM EBIT₹272.45 Cr

Last Qtr PAT₹56.14 Cr

Last Qtr EBITDA₹79.17 Cr

Last Qtr EBIT₹74.55 Cr

Profitability

ROE51.68%

ROCE69.00%

TTM NPM14.07%

TTM EBITDA %18.38%

Curr OPM13.28%

Last OPM10.96%

Curr NPM—

Last NPM—

Curr EPS₹36.48

Last EPS₹28.30

Balance sheet

Equity₹15.39 Cr

Reserve₹413.99 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.53%

Curr Interest₹0.30 Cr

Price / range

Close₹5627.50

vs 52W High-23.12%

vs 52W Low+19.36%

MA50—

MA200—

Returns

1D+0.16%

1W-4.36%

1M-8.90%

3M-1.84%

6M+4.75%

1Y+11.27%

2Y-7.06%

3Y+9.61%

5Y+147.93%

Diwali-8.33%

Sector peers — Other Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
PTCIL	22803.90	₹34.19K Cr	1141.34	1.99%
INOXINDIA	2098.80	₹19.05K Cr	76.71	22.22%
KRN	1446.20	₹9.47K Cr	121.53	12.94%
ESABINDIA	5627.50	₹8.66K Cr	39.03	51.68%
HARSHA	440.45	₹4.01K Cr	22.32	12.81%
KIRLOSIND	3699.80	₹3.89K Cr	51.22	1.23%
ADOR	1592.10	₹2.77K Cr	24.34	20.54%
DIFFNKG	445.80	₹1.67K Cr	41.32	9.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	421.12+19.6%	395.75	378.83	381.55	352.02	1,508.15
Other Income	1.78	1.74	1.07	2.34	0.88	6.03
Total Income	422.90+19.8%	397.49	379.90	383.89	352.90	1,514.18
Interest	0.30	0.38	0.63	0.40	0.66	2.07
Expenditure	-346.87-16.5%	-337.80	-308.07	-313.77	-297.80	-1,257.44
PBDT	0	0	0	0	0	0
EBITDA	79.17+33.8%	62.76	75.71	72.22	59.15	269.84
Depreciation	-4.62	-4.43	-4.32	-4.04	-4.27	-17.06
EBIT	74.55+35.8%	58.33	71.39	68.18	54.88	252.78
PBT	76.03+38.0%	59.69	58.18	101.03	55.10	274
Tax	-19.89	-16.14	-15.18	-21.83	-14.16	-67.31
Equity	15.39	15.39	15.39	0	15.39	15.39
OPM	17.98	15.02	15.31	26.48	15.61	18.10
Net Profit	56.14+37.1%	43.55	43	79.20	40.94	206.69
NPM	13.28	10.96	11.32	20.76	11.60	13.65
EPS	36.48+37.1%	28.30	27.94	51.46	26.60	134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,508.15+9.8%	1,373.47+10.5%	1,243.32+14.0%	1,090.80+22.2%	892.80+31.1%	681.16
Other Income	6.03	7.78	6.49	7.80	8.18	11.18
Total Income	1,514.18+9.6%	1,381.25+10.5%	1,249.81+13.8%	1,098.60+21.9%	900.98+30.1%	692.34
Expenditure	-1,257.44-9.8%	-1,145.53-11.2%	-1,029.85-12.4%	-916.31-16.4%	-787.42-28.7%	-611.81
Interest	-2.07	-1.68	-0.42	-0.31	-0.29	-0.41
PBDT	0	0	0	0	0	0
EBITDA	269.84+10.3%	244.54+7.4%	227.68+22.0%	186.68+59.6%	117+43.6%	81.47
Depreciation	-17.06	-14.92	-13.79	-11.88	-11.33	-11.71
EBIT	252.78+10.1%	229.62+7.4%	213.89+22.4%	174.80+65.4%	105.67+51.5%	69.76
PBT	274+16.2%	235.72+7.2%	219.96+20.7%	182.29+60.5%	113.56+41.0%	80.53
Tax	-67.31	-60.30	-56.98	-46.61	-29.25	-21.24
Equity	15.39	15.39	0	0	0	0
OPM (%)	18.10	17.07	18.00	17.00	13.00	12.00
Net Profit	206.69+17.8%	175.42+7.6%	162.98+20.1%	135.68+60.9%	84.31+42.2%	59.29
NPM (%)	13.65	12.70	13.00	12.00	9.00	9.00
EPS (Rs)	134.30+17.8%	113.98+7.6%	105.90+20.1%	88.16+60.9%	54.78+42.2%	38.52
CEPS	134.30	113.98	105.90	88.16	54.78	38.52

Metric	FY25-26
Revenue	1,508.15
Other Income	6.03
Total Income	1,514.18
Interest	2.07
Expenditure	-1,257.44
PBDT	0
EBITDA	269.84
Depreciation	-17.06
EBIT	252.78
PBT	274
Tax	-67.31
Equity	15.39
OPM	18.10
Net Profit	206.69
NPM	13.65
EPS	134.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,508.15+9.8%	1,373.47
Other Income	6.03	7.78
Total Income	1,514.18+9.6%	1,381.25
Expenditure	-1,257.44-9.8%	-1,145.53
Interest	-2.07	-1.68
PBDT	0	0
EBITDA	269.84+10.3%	244.54
Depreciation	-17.06	-14.92
EBIT	252.78+10.1%	229.62
PBT	274+16.2%	235.72
Tax	-67.31	-60.30
Equity	15.39	15.39
OPM (%)	18.10	17.07
Net Profit	206.69+17.8%	175.42
NPM (%)	13.65	12.70
EPS (Rs)	134.30+17.8%	113.98
CEPS	134.30	113.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	25	23 Jul 2026
2026	Interim Dividend	25	13 Feb 2026
2026	Interim Dividend	25	14 Nov 2025
2025	Final Dividend	42	07 Aug 2025
2025	Interim Dividend	23	20 Feb 2025
2025	Interim Dividend	25	20 Nov 2024
2025	Interim Dividend	25	19 Nov 2024
2024	Final Dividend	30	01 Aug 2024
2025	Interim Dividend	24	05 Apr 2024
2024	Interim Dividend	32	24 Nov 2023
2023	Final Dividend	20	03 Aug 2023
2023	Interim Dividend	28	20 Feb 2023
2023	Interim Dividend	30	18 Nov 2022
2022	Final Dividend	20	03 Aug 2022
2022	Interim Dividend	18	17 Feb 2022
2022	Interim Dividend	22	17 Nov 2021
2021	Final Dividend	25	04 Aug 2021
2021	Interim Dividend	19	17 Feb 2021
2021	Interim Dividend	70	11 Jun 2020
2019	Interim Dividend	90	03 Dec 2018
2018	Final Dividend	1	01 Aug 2018
2017	Final Dividend	1	26 Jul 2017
2016	Final Dividend	1	25 Jul 2016
2015	Final Dividend	1	03 Aug 2015
2014	Final Dividend	1	17 Apr 2014
2013	Final Dividend	7.5	18 Apr 2013
2012	Interim Dividend	15	28 Jul 2011
2011	Interim Dividend	10	06 Jan 2011
2011	Interim Dividend	10	26 May 2010
2010	Interim Dividend	20	14 Dec 2009
2009	Final Dividend	2.5	09 Apr 2009
2009	Interim Dividend	13	31 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split