IndiaOne Finance - Company Dashboard

Governance Classic Home

Vijay Solvex LtdEdible OilINE362D01010Standalone₹632.75-19.25 (-2.95%)Jun-26

Valuation

Market Cap₹202.56 Cr

TTM PE8.67x

Forward PE8.75x

PEG0.28

Book Value₹1067.30

P/B0.59x

TTM EPS₹72.97

Fwd EPS₹72.33

TTM Revenue₹2.53K Cr

TTM PAT₹23.36 Cr

TTM EBITDA₹39.01 Cr

TTM EBIT₹36.16 Cr

Last Qtr PAT₹5.58 Cr

Last Qtr EBITDA₹8.74 Cr

Last Qtr EBIT₹7.99 Cr

Profitability

ROE6.84%

ROCE11.00%

TTM NPM0.92%

TTM EBITDA %1.54%

Curr OPM0.90%

Last OPM0.96%

Curr NPM—

Last NPM—

Curr EPS₹17.44

Last EPS₹20.51

Balance sheet

Equity₹3.20 Cr

Reserve₹338.47 Cr

Total Debt₹33.00 Cr

D/E0.10x

Interest %10.22%

Curr Interest₹0.57 Cr

Price / range

Close₹632.75

vs 52W High-26.39%

vs 52W Low+110.22%

MA50—

MA200—

Returns

1D-2.95%

1W+0.26%

1M-9.73%

3M+0.95%

6M+34.34%

1Y-25.99%

2Y-42.72%

3Y-25.88%

5Y-69.75%

Diwali-12.38%

Sector peers — Edible Oil

Company	Close	Mkt Cap	TTM P/E	ROE
MARICO	803.90	₹1.04L Cr	63.55	38.86%
PATANJALI	367.00	₹39.93K Cr	20.25	15.05%
AWL	186.98	₹24.30K Cr	22.21	10.43%
GOKULAGRO	224.24	₹6.62K Cr	14.48	35.76%
CIANAGRO	1228.40	₹3.44K Cr	3838.75	0.04%
SUNDROP	663.40	₹2.50K Cr	89.17	1.90%
KRITINUT	81.10	₹406.34 Cr	12.05	14.70%
GOKUL	40.43	₹400.24 Cr	98.61	1.11%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	622.50+35.2%	685.44	605.06	615.32	460.42	2,366.23
Other Income	0.14	0.02	0.28	2.91	0.13	3.34
Total Income	622.65+35.2%	685.46	605.33	618.24	460.54	2,369.57
Interest	0.57	3.48	0.60	3.18	0.69	7.95
Expenditure	-615.08-34.0%	-676.06	-598.37	-610.48	-459.10	-2,344.04
PBDT	0	0	0	0	0	0
EBITDA	8.74+228.6%	13.60	7.99	8.68	2.66	32.88
Depreciation	-0.75	-0.74	-0.70	-0.66	-0.65	-2.74
EBIT	7.99+297.5%	12.86	7.29	8.02	2.01	30.14
PBT	7.57+436.9%	9.41	6.96	7.75	1.41	25.53
Tax	-1.99	-2.84	-1.74	-1.76	-0.30	-6.73
Equity	0	0	0	0	0	0
OPM	1.22	1.37	1.15	1.26	0.31	1.00
Net Profit	5.58+447.1%	6.57	5.22	5.99	1.02	18.80
NPM	0.90	0.96	0.86	0.97	0.22	1.00
EPS	17.44	20.51	16.30	18.72	0	58.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,366.23+29.3%	1,830.73+0.1%	1,829.23-24.7%	2,430.13-10.5%	2,715.54+31.2%	2,069.66
Other Income	3.34	1.87	2.70	6.14	7.93	5.77
Total Income	2,369.57+29.3%	1,832.61+0.0%	1,831.93-24.8%	2,436.26-10.5%	2,723.47+31.2%	2,075.42
Expenditure	-2,344.04-29.5%	-1,810.17+1.0%	-1,828.46+24.3%	-2,415.95+8.9%	-2,650.53-33.3%	-1,988.90
Interest	-7.95	-3.48	-1.01	-4.23	-4.33	4.48
PBDT	0	0	0	0	0	0
EBITDA	32.88+23.3%	26.66+515.7%	4.33-79.3%	20.90-70.8%	71.67-18.0%	87.42
Depreciation	-2.74	-2.62	-2.55	-2.49	-2.33	-2.18
EBIT	30.14+25.4%	24.04+1250.6%	1.78-90.3%	18.41-73.4%	69.34-18.7%	85.24
PBT	25.53+13.8%	22.44+544.8%	3.48-82.9%	20.32-72.1%	72.94-15.7%	86.52
Tax	-6.73	-4.06	-1.12	-5.29	-18.80	-22.27
Equity	0	3.20	0	0	0	0
OPM (%)	1.00	1.22	0.00	1.00	3.00	4.00
Net Profit	18.80+2.3%	18.37+681.7%	2.35-84.4%	15.03-72.2%	54.14-15.7%	64.26
NPM (%)	1.00	1.00	0.00	1.00	2.00	3.00
EPS (Rs)	58.71+2.3%	57.39+680.8%	7.35-84.3%	46.95-72.2%	169.12-15.7%	200.73
CEPS	58.71	57.39	7.35	46.95	169.12	200.73

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	605.06+11.2%	615.32	460.42	476.42	544.19	1,830.73
Other Income	0.28	2.91	0.13	0.23	0.21	1.87
Total Income	605.33+11.2%	618.24	460.54	476.65	544.40	1,832.61
Interest	0.60	3.18	0.69	2.18	1.13	3.48
Expenditure	-598.37-11.9%	-610.48	-459.10	-471.10	-534.53	-1,810.17
PBDT	0	0	0	0	0	0
EBITDA	7.99-30.0%	8.68	2.66	8.29	11.41	26.66
Depreciation	-0.70	-0.66	-0.65	-0.79	-0.62	-2.62
EBIT	7.29-32.4%	8.02	2.01	7.50	10.79	24.04
PBT	6.96-29.5%	7.75	1.41	5.53	9.87	22.44
Tax	-1.74	-1.76	-0.30	-1.60	-2.50	-4.06
Equity	0	0	0	0	0	3.20
OPM	1.15	1.25	0.31	1.16	1.81	1.22
Net Profit	5.37-28.2%	6.09	1.06	2.80	7.48	18.43
NPM	0.89	0.99	0.23	0.59	1.37	1.01
EPS	16.78-28.1%	19.02	3.30	8.75	23.35	57.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,830.73+0.1%	1,829.23	2,715.54+31.2%	2,069.66+43.0%	1,447.78
Other Income	1.87	2.70	7.93	5.77	1.87
Total Income	1,832.61+0.0%	1,831.93	2,723.47+31.2%	2,075.42+43.2%	1,449.65
Expenditure	-1,810.17+1.0%	-1,828.46	-2,650.53-33.3%	-1,988.90-39.8%	-1,422.33
Interest	-3.48	-1.01	-4.33	4.48	-8.05
PBDT	0	0	0	0	0
EBITDA	26.66+515.7%	4.33	71.67-18.0%	87.42+145.9%	35.55
Depreciation	-2.62	-2.55	-2.33	-2.18	-2.05
EBIT	24.04+1250.6%	1.78	69.34-18.7%	85.24+154.4%	33.50
PBT	22.44+544.8%	3.48	72.94-15.7%	86.52+216.7%	27.32
Tax	-4.06	-1.12	-18.80	-22.27	-6.79
Equity	3.20	0	0	0	0
OPM (%)	1.22	0.19	2.68	4.17	1.88
Net Profit	18.43+526.9%	2.94	57.40-14.0%	66.77+223.0%	20.67
NPM (%)	1.01	0.16	2.11	3.22	1.43
EPS (Rs)	57.56+527.0%	9.18	179.31-14.0%	208.56+222.9%	64.58
CEPS	57.56	9.18	179.31	208.56	64.58

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split