IndiaOne Finance - Company Dashboard

Governance Classic Home

Tinna Rubber and Infrastructure LtdRubberINE015C01016Consolidated₹1018.85+19.20 (+1.92%)Jun-26

Valuation

Market Cap₹1.84K Cr

TTM PE29.38x

Forward PE27.48x

PEG1.93

Book Value₹166.76

P/B6.11x

TTM EPS₹34.68

Fwd EPS₹37.08

TTM Revenue₹571.71 Cr

TTM PAT₹61.68 Cr

TTM EBITDA₹100.99 Cr

TTM EBIT₹90.29 Cr

Last Qtr PAT₹20.57 Cr

Last Qtr EBITDA₹33.90 Cr

Last Qtr EBIT₹29.59 Cr

Profitability

ROE20.53%

ROCE21.54%

TTM NPM10.79%

TTM EBITDA %17.66%

Curr OPM13.12%

Last OPM10.47%

Curr NPM—

Last NPM—

Curr EPS₹11.42

Last EPS₹9.28

Balance sheet

Equity₹18.02 Cr

Reserve₹282.41 Cr

Total Debt₹129.12 Cr

D/E0.43x

Interest %14.05%

Curr Interest₹2.89 Cr

Price / range

Close₹1018.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.92%

1W-1.53%

1M-4.36%

3M+15.77%

6M+62.01%

1Y+24.13%

2Y-36.68%

3Y+135.57%

5Y+2151.60%

Diwali+30.74%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	604.85	₹3.14K Cr	19.45	25.96%
PIXTRANS	1745.85	₹2.38K Cr	18.05	18.91%
TINNARUBR	1018.85	₹1.84K Cr	29.38	20.53%
GRPLTD	2008.20	₹1.07K Cr	188.92	3.18%
RUBFILA	67.48	₹366.20 Cr	13.88	8.28%
HARRMALAYA	178.49	₹329.41 Cr	12.15	15.17%
SAMPANN	24.67	₹120.41 Cr	17.13	15.33%
RISHIROOP	122.90	₹112.62 Cr	10.51	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	150.85+18.5%	154.56	134.52	116.86	127.30	533.23
Other Income	0.63	0.84	0.42	0.24	0.36	1.86
Total Income	151.48+18.7%	155.40	134.94	117.09	127.66	535.09
Interest	2.87	2.83	2.57	2.36	3.01	10.76
Expenditure	-124.46-10.2%	-132.05	-117.72	-100.16	-112.89	-462.81
PBDT	0	0	0	0	0	0
EBITDA	33.14+67.0%	28.33	21.98	21.62	19.84	91.76
Depreciation	-3.88	-2.99	-2.61	-2.56	-2.42	-10.58
EBIT	29.26+68.0%	25.34	19.37	19.06	17.42	81.18
PBT	27.02+82.8%	23.35	17.22	16.94	14.78	72.28
Tax	-6.91	-6.40	-4.26	-4.60	-3.80	-19.05
Equity	18.02	18.02	0	0	18.02	18.02
OPM	17.84	15.03	12.80	14.49	11.58	13.51
Net Profit	20.11+83.2%	16.95	12.97	12.34	10.98	53.24
NPM	13.28	10.91	9.64	10.56	8.60	9.95
EPS	11.16+74.4%	9.52	7.31	7.01	6.40	29.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	533.23+5.6%	504.99+38.7%	364.13+23.3%	295.43+24.6%	237.16+82.3%	130.07
Other Income	1.86	4.44	1.32	6.14	3.40	1.69
Total Income	535.09+5.0%	509.43+39.4%	365.46+21.2%	301.57+25.4%	240.55+82.6%	131.76
Expenditure	-462.81-2.5%	-451.50-43.2%	-315.22-15.3%	-273.38-25.5%	-217.79-67.3%	-130.18
Interest	-10.76	-10.81	-6.91	-7.62	-8.97	-9.56
PBDT	0	0	0	0	0	0
EBITDA	91.76+26.6%	72.46+18.0%	61.41+67.0%	36.77-0.4%	36.92+112.2%	17.40
Depreciation	-10.58	-8.16	-5.59	-7.10	-8.58	-7.95
EBIT	81.18+26.3%	64.30+15.2%	55.82+88.1%	29.67+4.7%	28.34+199.9%	9.45
PBT	72.28+27.4%	56.73+12.9%	50.24+78.2%	28.19+23.9%	22.76+1340.5%	1.58
Tax	-19.05	-14.46	-12.35	-6.92	-5.94	-0.46
Equity	18.02	17.13	0	0	0	0
OPM (%)	13.51	11.14	14.00	9.00	9.00	1.00
Net Profit	53.24+25.9%	42.28+11.6%	37.89+78.2%	21.26+26.4%	16.82+1401.8%	1.12
NPM (%)	9.95	8.30	10.00	7.00	7.00	1.00
EPS (Rs)	29.90+21.2%	24.68+11.6%	22.12-10.9%	24.82+26.4%	19.64+1410.8%	1.30
CEPS	29.88	24.65	22.12	24.82	19.64	1.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	156.18+19.9%	156.95	139.06	119.52	130.27	545.81
Other Income	0.63	0.93	0.42	0.24	0.36	1.95
Total Income	156.81+20.0%	157.88	139.48	119.76	130.63	547.76
Interest	2.89	2.85	0	2.38	3.04	10.85
Expenditure	-129.48-12.2%	-134.71	-122.04	-103.31	-115.37	-475.43
PBDT	0	0	0	0	0	0
EBITDA	33.90+63.1%	28.51	17.02	21.56	20.79	93.52
Depreciation	-4.31	-3.42	0	-2.97	-2.85	-12.29
EBIT	29.59+64.9%	25.09	17.02	18.59	17.94	81.23
PBT	27.33+79.1%	23.17	17.45	16.45	15.26	72.33
Tax	-6.93	-6.41	-4.29	-4.56	-3.89	-19.15
Equity	18.02	18.02	0	0	18.02	18.02
OPM	17.43	14.68	12.51	13.74	11.68	13.20
Net Profit	20.57+75.2%	16.53	12.81	11.77	11.74	52.85
NPM	13.12	10.47	9.18	9.83	8.99	9.65
EPS	11.42+67.0%	9.28	0	6.87	6.84	29.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	545.81+8.0%	505.35+39.2%	363.03+22.9%	295.43+24.6%	237.16+82.3%	130.07
Other Income	1.95	4.48	1.32	6.14	3.40	1.69
Total Income	547.76+7.4%	509.83+39.9%	364.35+20.8%	301.57+25.4%	240.55+82.6%	131.76
Expenditure	-475.43-5.7%	-449.78-43.3%	-313.84-14.8%	-273.40-25.5%	-217.79-67.3%	-130.18
Interest	-10.85	-10.91	-7.01	-7.62	-8.97	-9.56
PBDT	0	0	0	0	0	0
EBITDA	93.52+22.8%	76.18+21.7%	62.62+70.4%	36.75-0.5%	36.92+112.2%	17.40
Depreciation	-12.29	-9.70	-6.42	-7.10	-8.58	-7.95
EBIT	81.23+22.2%	66.48+18.3%	56.20+89.5%	29.65+4.6%	28.34+199.9%	9.45
PBT	72.33+22.9%	58.85+11.7%	52.69+83.5%	28.72+25.8%	22.83+1344.9%	1.58
Tax	-19.15	-14.90	-12.40	-6.92	-5.94	-0.46
Equity	18.02	17.13	0	0	0	0
OPM (%)	13.20	11.54	14.46	9.52	9.49	1.20
Net Profit	52.85+9.3%	48.36+20.0%	40.29+84.8%	21.80+29.0%	16.90+12171.4%	-0.14
NPM (%)	9.65	9.48	11.06	7.23	7.02	-0.10
EPS (Rs)	29.68+5.1%	28.23+20.0%	23.52-7.6%	25.45+29.0%	19.73+12431.3%	-0.16
CEPS	29.67	28.19	23.52	25.45	19.73	-0.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	4	04 Sep 2025
2024	Final Dividend	2	26 Jul 2024
2024	Interim Dividend	3	08 Feb 2024
2023	Final Dividend	5	14 Aug 2023
2022	Final Dividend	4	21 Jun 2022
2015	Final Dividend	2	22 Sep 2015
2014	Final Dividend	1	23 Sep 2014

Bonus

Year	Ratio	Ex-Date
2023	1:1	15 Sep 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split