Artha Sootra - Company Dashboard

Governance Classic Home

Tinna Rubber and Infrastructure LtdRubberINE015C01016Consolidated₹831.00+21.25 (+2.62%)

Valuation

Market Cap₹1.50K Cr

TTM PE22.30x

Forward PE20.66x

PEG2.99

Book Value₹184.76

P/B4.50x

TTM EPS₹37.27

Fwd EPS₹40.21

TTM Revenue₹608.78 Cr

TTM PAT₹66.95 Cr

TTM EBITDA₹108.88 Cr

TTM EBIT₹96.87 Cr

Last Qtr PAT₹17.04 Cr

Last Qtr EBITDA₹29.45 Cr

Last Qtr EBIT₹25.17 Cr

Profitability

ROE20.11%

ROCE21.90%

TTM NPM11.00%

TTM EBITDA %17.88%

Curr OPM10.83%

Last OPM13.12%

Curr NPM—

Last NPM—

Curr EPS₹9.46

Last EPS₹11.42

Balance sheet

Equity₹18.02 Cr

Reserve₹314.84 Cr

Total Debt₹121.90 Cr

D/E0.37x

Interest %15.49%

Curr Interest₹2.64 Cr

Price / range

Close₹831.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.62%

1W+2.35%

1M-11.58%

3M-25.90%

6M+7.49%

1Y-12.42%

2Y-45.97%

3Y+74.93%

5Y+1153.77%

Diwali+6.63%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	487.75	₹2.53K Cr	14.81	23.94%
PIXTRANS	1734.50	₹2.36K Cr	17.94	18.91%
TINNARUBR	831.00	₹1.50K Cr	22.30	20.11%
GRPLTD	1973.60	₹1.05K Cr	104.31	5.32%
HARRMALAYA	166.50	₹307.28 Cr	11.33	15.17%
RUBFILA	55.53	₹301.35 Cr	11.43	8.28%
SAMPANN	23.91	₹116.70 Cr	16.60	15.33%
RISHIROOP	125.25	₹114.77 Cr	10.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	149.57+28.0%	150.85	154.56	134.52	116.86	533.23
Other Income	0.73	0.63	0.84	0.42	0.24	1.86
Total Income	150.29+28.4%	151.48	155.40	134.94	117.09	535.09
Interest	2.62	2.87	2.83	2.57	2.36	10.76
Expenditure	-127.99-27.8%	-124.46	-132.05	-117.72	-100.16	-462.81
PBDT	0	0	0	0	0	0
EBITDA	28.06+29.8%	33.14	28.33	21.98	21.62	91.76
Depreciation	-3.86	-3.88	-2.99	-2.61	-2.56	-10.58
EBIT	24.20+27.0%	29.26	25.34	19.37	19.06	81.18
PBT	22.30+31.6%	27.02	23.35	17.22	16.94	72.28
Tax	-6.24	-6.91	-6.40	-4.26	-4.60	-19.05
Equity	18.02	18.02	18.02	0	0	18.02
OPM	14.84	17.84	15.03	12.80	14.49	13.51
Net Profit	16.06+30.1%	20.11	16.95	12.97	12.34	53.24
NPM	10.69	13.28	10.91	9.64	10.56	9.95
EPS	8.91+27.1%	11.16	9.52	7.31	7.01	29.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	533.23+5.6%	504.99+38.7%	364.13+23.3%	295.43+24.6%	237.16+82.3%	130.07
Other Income	1.86	4.44	1.32	6.14	3.40	1.69
Total Income	535.09+5.0%	509.43+39.4%	365.46+21.2%	301.57+25.4%	240.55+82.6%	131.76
Expenditure	-462.81-2.5%	-451.50-43.2%	-315.22-15.3%	-273.38-25.5%	-217.79-67.3%	-130.18
Interest	-10.76	-10.81	-6.91	-7.62	-8.97	-9.56
PBDT	0	0	0	0	0	0
EBITDA	91.76+26.6%	72.46+18.0%	61.41+67.0%	36.77-0.4%	36.92+112.2%	17.40
Depreciation	-10.58	-8.16	-5.59	-7.10	-8.58	-7.95
EBIT	81.18+26.3%	64.30+15.2%	55.82+88.1%	29.67+4.7%	28.34+199.9%	9.45
PBT	72.28+27.4%	56.73+12.9%	50.24+78.2%	28.19+23.9%	22.76+1340.5%	1.58
Tax	-19.05	-14.46	-12.35	-6.92	-5.94	-0.46
Equity	18.02	17.13	0	0	0	0
OPM (%)	13.51	11.14	14.00	9.00	9.00	1.00
Net Profit	53.24+25.9%	42.28+11.6%	37.89+78.2%	21.26+26.4%	16.82+1401.8%	1.12
NPM (%)	9.95	8.30	10.00	7.00	7.00	1.00
EPS (Rs)	29.90+21.2%	24.68+11.6%	22.12-10.9%	24.82+26.4%	19.64+1410.8%	1.30
CEPS	29.88	24.65	22.12	24.82	19.64	1.30

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	156.59+31.0%	156.18	156.95	139.06	119.52	545.81
Other Income	0.73	0.63	0.93	0.42	0.24	1.95
Total Income	157.32+31.4%	156.81	157.88	139.48	119.76	547.76
Interest	2.64	2.89	2.85	0	2.38	10.85
Expenditure	-134.06-29.8%	-129.48	-134.71	-122.04	-103.31	-475.43
PBDT	0	0	0	0	0	0
EBITDA	29.45+36.6%	33.90	28.51	17.02	21.56	93.52
Depreciation	-4.28	-4.31	-3.42	0	-2.97	-12.29
EBIT	25.17+35.4%	29.59	25.09	17.02	18.59	81.23
PBT	23.26+41.4%	27.33	23.17	17.45	16.45	72.33
Tax	-6.38	-6.93	-6.41	-4.29	-4.56	-19.15
Equity	18.02	18.02	18.02	0	0	18.02
OPM	14.79	17.43	14.68	12.51	13.74	13.20
Net Profit	17.04+44.8%	20.57	16.53	12.81	11.77	52.85
NPM	10.83	13.12	10.47	9.18	9.83	9.65
EPS	9.46+37.7%	11.42	9.28	0	6.87	29.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	545.81+8.0%	505.35+39.2%	363.03+22.9%	295.43+24.6%	237.16+82.3%	130.07
Other Income	1.95	4.48	1.32	6.14	3.40	1.69
Total Income	547.76+7.4%	509.83+39.9%	364.35+20.8%	301.57+25.4%	240.55+82.6%	131.76
Expenditure	-475.43-5.7%	-449.78-43.3%	-313.84-14.8%	-273.40-25.5%	-217.79-67.3%	-130.18
Interest	-10.85	-10.91	-7.01	-7.62	-8.97	-9.56
PBDT	0	0	0	0	0	0
EBITDA	93.52+22.8%	76.18+21.7%	62.62+70.4%	36.75-0.5%	36.92+112.2%	17.40
Depreciation	-12.29	-9.70	-6.42	-7.10	-8.58	-7.95
EBIT	81.23+22.2%	66.48+18.3%	56.20+89.5%	29.65+4.6%	28.34+199.9%	9.45
PBT	72.33+22.9%	58.85+11.7%	52.69+83.5%	28.72+25.8%	22.83+1344.9%	1.58
Tax	-19.15	-14.90	-12.40	-6.92	-5.94	-0.46
Equity	18.02	17.13	0	0	0	0
OPM (%)	13.20	11.54	14.46	9.52	9.49	1.20
Net Profit	52.85+9.3%	48.36+20.0%	40.29+84.8%	21.80+29.0%	16.90+12171.4%	-0.14
NPM (%)	9.65	9.48	11.06	7.23	7.02	-0.10
EPS (Rs)	29.68+5.1%	28.23+20.0%	23.52-7.6%	25.45+29.0%	19.73+12431.3%	-0.16
CEPS	29.67	28.19	23.52	25.45	19.73	-0.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.25	08 Sep 2026
2025	Final Dividend	4	04 Sep 2025
2024	Final Dividend	2	26 Jul 2024
2024	Interim Dividend	3	08 Feb 2024
2023	Final Dividend	5	14 Aug 2023
2022	Final Dividend	4	21 Jun 2022
2015	Final Dividend	2	22 Sep 2015
2014	Final Dividend	1	23 Sep 2014

Bonus

Year	Ratio	Ex-Date
2023	1:1	15 Sep 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split