IndiaOne Finance - Company Dashboard

Governance Classic Home

Apcotex Industries LtdRubberINE116A01032Standalone₹604.85+5.45 (+0.91%)Jun-26

Valuation

Market Cap₹3.14K Cr

TTM PE19.45x

Forward PE17.31x

PEG0.33

Book Value₹119.78

P/B5.05x

TTM EPS₹31.09

Fwd EPS₹34.95

TTM Revenue₹1.59K Cr

TTM PAT₹161.20 Cr

TTM EBITDA₹255.89 Cr

TTM EBIT₹204.48 Cr

Last Qtr PAT₹78.94 Cr

Last Qtr EBITDA₹117.10 Cr

Last Qtr EBIT₹103.99 Cr

Profitability

ROE25.96%

ROCE31.00%

TTM NPM10.13%

TTM EBITDA %16.08%

Curr OPM14.94%

Last OPM8.59%

Curr NPM—

Last NPM—

Curr EPS₹15.23

Last EPS₹6.70

Balance sheet

Equity₹10.37 Cr

Reserve₹610.62 Cr

Total Debt₹96.39 Cr

D/E0.16x

Interest %2.72%

Curr Interest₹2.15 Cr

Price / range

Close₹604.85

vs 52W High-15.05%

vs 52W Low+95.02%

MA50—

MA200—

Returns

1D+0.91%

1W+0.62%

1M-4.38%

3M+14.94%

6M+76.62%

1Y+48.30%

2Y+40.45%

3Y+20.39%

5Y+436.69%

Diwali+64.63%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	604.85	₹3.14K Cr	19.45	25.96%
PIXTRANS	1745.85	₹2.38K Cr	20.52	16.64%
TINNARUBR	1018.85	₹1.84K Cr	29.11	20.76%
GRPLTD	2008.20	₹1.07K Cr	102.09	5.88%
RUBFILA	67.48	₹366.20 Cr	13.44	8.48%
HARRMALAYA	178.49	₹329.41 Cr	12.14	15.19%
SAMPANN	24.67	₹120.41 Cr	17.13	15.40%
RISHIROOP	122.90	₹112.62 Cr	10.51	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	525.63+39.9%	397.58	331.46	336.69	375.76	1,441.50
Other Income	2.81	6.72	3.27	4.61	2.64	17.24
Total Income	528.44+39.6%	404.31	334.73	341.30	378.41	1,458.74
Interest	2.15	2.39	2.20	2.96	3.65	11.21
Expenditure	-423.79-20.4%	-359.32	-302.40	-311.07	-352.07	-1,324.86
PBDT	0	0	0	0	0	0
EBITDA	117.10+203.4%	54.66	43.53	40.60	38.60	177.41
Depreciation	-13.11	-14.01	-12.27	-12.02	-11.26	-49.56
EBIT	103.99+280.4%	40.65	31.26	28.58	27.34	127.85
PBT	104.65+297.5%	44.99	27.55	35.98	26.33	134.85
Tax	-25.71	-10.25	-5.33	-10.68	-7.17	-35.45
Equity	10.37	10.37	0	0	10.37	10.37
OPM	19.80	11.13	8.31	10.69	6.96	9.24
Net Profit	78.94+312.0%	34.74	22.22	25.30	19.16	101.41
NPM	14.94	8.59	6.70	7.51	5.06	6.95
EPS	15.23+311.6%	6.70	4.28	4.88	3.70	19.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,441.50+3.5%	1,392.36+23.8%	1,124.55+4.1%	1,079.93+12.9%	956.89+77.0%	540.64
Other Income	17.24	10.38	7.72	7.29	7.89	6.48
Total Income	1,458.74+4.0%	1,402.74+23.9%	1,132.27+4.1%	1,087.22+12.7%	964.78+76.3%	547.12
Expenditure	-1,324.86+0.1%	-1,326.49-25.4%	-1,057.75-12.3%	-941.70-12.9%	-834.42-70.2%	-490.38
Interest	-11.21	-17.32	-15.61	-5.06	-3.26	-3.81
PBDT	0	0	0	0	0	0
EBITDA	177.41+42.2%	124.77+9.5%	113.95-28.1%	158.52+13.4%	139.83+103.9%	68.58
Depreciation	-49.56	-41.58	-31.54	-15.23	-14.10	-14.51
EBIT	127.85+53.7%	83.19+0.9%	82.41-42.5%	143.29+14.0%	125.73+132.5%	54.07
PBT	134.85+76.9%	76.25+2.3%	74.52-48.8%	145.52+11.6%	130.36+129.7%	56.74
Tax	-35.45	-22.18	-20.64	-37.58	-31.55	-12.58
Equity	10.37	10.37	0	0	0	0
OPM (%)	9.24	5.44	7.00	13.00	14.00	10.00
Net Profit	101.41+87.6%	54.06+0.3%	53.88-50.1%	107.94+9.2%	98.81+123.8%	44.16
NPM (%)	6.95	3.85	5.00	10.00	10.00	8.00
EPS (Rs)	19.56+87.5%	10.43+0.4%	10.39-50.1%	20.82+9.2%	19.06+123.7%	8.52
CEPS	19.56	10.43	10.39	20.82	19.06	8.52

Metric	FY25-26
Revenue	1,441.50
Other Income	17.24
Total Income	1,458.74
Interest	11.21
Expenditure	-1,324.86
PBDT	0
EBITDA	177.41
Depreciation	-49.56
EBIT	127.85
PBT	134.85
Tax	-35.45
Equity	10.37
OPM	9.24
Net Profit	101.41
NPM	6.95
EPS	19.56

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,441.50+3.5%	1,392.36
Other Income	17.24	10.38
Total Income	1,458.74+4.0%	1,402.74
Expenditure	-1,324.86+0.1%	-1,326.49
Interest	-11.21	-17.32
PBDT	0	0
EBITDA	177.41+42.2%	124.77
Depreciation	-49.56	-41.58
EBIT	127.85+53.7%	83.19
PBT	134.85+76.9%	76.25
Tax	-35.45	-22.18
Equity	10.37	10.37
OPM (%)	9.24	5.44
Net Profit	101.41+87.6%	54.06
NPM (%)	6.95	3.85
EPS (Rs)	19.56+87.5%	10.43
CEPS	19.56	10.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.5	12 Jun 2026
2026	Interim Dividend	2.5	04 Feb 2026
2025	Final Dividend	4.5	13 Jun 2025
2025	Interim Dividend	2	03 Feb 2025
2024	Final Dividend	3.5	19 Jul 2024
2024	Interim Dividend	2	05 Feb 2024
2023	Final Dividend	3.5	12 Jun 2023
2023	Interim Dividend	2	07 Feb 2023
2022	Final Dividend	3	06 Jun 2022
2022	Interim Dividend	2	10 Feb 2022
2021	Final Dividend	2	01 Jul 2021
2021	Interim Dividend	1.5	11 Feb 2021
2020	Interim Dividend	3	24 Feb 2020
2019	Final Dividend	7.5	23 May 2019
2018	Final Dividend	6	19 Jul 2018
2017	Final Dividend	4.5	08 Aug 2017
2016	Final Dividend	4.5	28 Jul 2016
2015	Final Dividend	7	22 Jul 2015
2014	Final Dividend	5	21 Jul 2014
2013	Final Dividend	9	19 Jun 2013
2012	Final Dividend	8	27 Jun 2012
2011	Final Dividend	7	20 Jul 2011
2010	Final Dividend	5	14 Jul 2010
2009	Final Dividend	4	16 Jul 2009
2008	Final Dividend	3	02 Jul 2008

Bonus

Year	Ratio	Ex-Date
2015	1:1	23 Sep 2015

Split

Year	Ratio	Ex-Date
2019	Rs.5/- to Rs.2/-	04 Jul 2019
2013	Rs.10/- to Rs.5/-	14 Aug 2013

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split