IndiaOne Finance - Company Dashboard

Governance Classic Home

GRP LtdRubberINE137I01015Consolidated₹2008.20+36.30 (+1.84%)Jun-26

Valuation

Market Cap₹1.07K Cr

TTM PE188.92x

Forward PE216.40x

PEG2.49

Book Value₹334.42

P/B6.00x

TTM EPS₹10.63

Fwd EPS₹9.28

TTM Revenue₹568.42 Cr

TTM PAT₹5.67 Cr

TTM EBITDA₹47.22 Cr

TTM EBIT₹27.82 Cr

Last Qtr PAT₹4.20 Cr

Last Qtr EBITDA₹16.90 Cr

Last Qtr EBIT₹11.91 Cr

Profitability

ROE3.18%

ROCE7.42%

TTM NPM1.00%

TTM EBITDA %8.31%

Curr OPM2.67%

Last OPM-0.92%

Curr NPM—

Last NPM—

Curr EPS₹7.87

Last EPS₹-2.51

Balance sheet

Equity₹5.33 Cr

Reserve₹173.03 Cr

Total Debt₹207.50 Cr

D/E1.16x

Interest %94.29%

Curr Interest₹3.96 Cr

Price / range

Close₹2008.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.84%

1W+4.32%

1M+0.32%

3M+5.67%

6M+17.14%

1Y-4.39%

2Y-40.87%

3Y+110.01%

5Y+738.64%

Diwali+12.19%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	604.85	₹3.14K Cr	19.45	25.96%
PIXTRANS	1745.85	₹2.38K Cr	18.05	18.91%
TINNARUBR	1018.85	₹1.84K Cr	29.38	20.53%
GRPLTD	2008.20	₹1.07K Cr	188.92	3.18%
RUBFILA	67.48	₹366.20 Cr	13.88	8.28%
HARRMALAYA	178.49	₹329.41 Cr	12.15	15.17%
SAMPANN	24.67	₹120.41 Cr	17.13	15.33%
RISHIROOP	122.90	₹112.62 Cr	10.51	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	155.65+30.6%	142.93	133.31	130.60	119.22	526.06
Other Income	1.10	0.89	1.13	1.39	1.52	4.94
Total Income	156.75+29.8%	143.82	134.44	131.99	120.75	531
Interest	3.85	4.01	3.69	3.35	3.17	14.23
Expenditure	-147.92-27.5%	-142.09	-130.48	-127.25	-116.04	-515.86
PBDT	0	0	0	0	0	0
EBITDA	16.33+58.1%	9.58	11.17	10.97	10.33	42.05
Depreciation	-4.75	-4.73	-4.65	-4.27	-3.98	-17.62
EBIT	11.58+82.4%	4.85	6.52	6.70	6.35	24.43
PBT	8.83+87.5%	1.73	2.56	4.74	4.71	13.74
Tax	-4.01	-1.81	-0.20	-1.35	-1.45	-4.81
Equity	5.33	5.33	0	0	533,333.20	5.33
OPM	5.63	1.20	1.92	3.63	3.90	2.59
Net Profit	4.82+48.3%	-0.08	2.36	3.39	3.25	8.93
NPM	3.07	-0.06	1.77	2.60	2.69	1.68
EPS	9.04+48.2%	-0.15	4.42	6.36	6.10	16.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	526.06-1.5%	534.27+15.7%	461.62+2.4%	450.81+16.1%	388.13+38.9%	279.52
Other Income	4.94	4.25	2.34	5.31	1.14	1.82
Total Income	531-1.4%	538.52+16.1%	463.96+1.7%	456.12+17.2%	389.27+38.4%	281.34
Expenditure	-515.86-5.6%	-488.49-13.5%	-430.42+3.2%	-444.55-16.4%	-381.82-36.0%	-280.66
Interest	-14.23	-9.73	-7.66	-6.46	-4.49	-5.35
PBDT	0	0	0	0	0	0
EBITDA	42.05-40.3%	70.43+38.5%	50.86+102.6%	25.10+8.8%	23.08+37.9%	16.74
Depreciation	-17.62	-14.92	-12	-12.38	-12.28	-12.53
EBIT	24.43-56.0%	55.51+42.8%	38.86+205.5%	12.72+17.8%	10.80+156.5%	4.21
PBT	13.74-72.5%	50.03+60.7%	31.14+169.1%	11.57+55.3%	7.45+995.6%	0.68
Tax	-4.81	-12.17	-7.43	-1.34	-1.66	0.96
Equity	5.33	5.33	0	0	0	0
OPM (%)	2.59	9.29	7.00	3.00	2.00	0.00
Net Profit	8.93-76.4%	37.86+59.7%	23.71+131.8%	10.23+76.7%	5.79+253.0%	1.64
NPM (%)	1.68	7.03	5.00	2.00	1.00	1.00
EPS (Rs)	16.74-76.4%	70.99-60.1%	177.84+131.8%	76.71+76.8%	43.39+253.6%	12.27
CEPS	16.74	70.99	177.84	76.71	43.39	12.27

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	156.83+26.7%	144.52	134.71	132.36	123.75	535.33
Other Income	0.46	0.50	0.48	0.78	0.93	2.68
Total Income	157.29+26.2%	145.01	135.19	133.13	124.68	538.01
Interest	3.96	4	3.86	3.54	3.39	14.79
Expenditure	-148.88-22.6%	-144.56	-132.71	-129.81	-121.46	-528.54
PBDT	0	0	0	0	0	0
EBITDA	16.90+70.2%	8.94	10.75	10.63	9.93	40.24
Depreciation	-4.99	-4.98	-4.89	-4.54	-4.25	-18.66
EBIT	11.91+109.7%	3.96	5.86	6.09	5.68	21.58
PBT	8.41+161.2%	0.46	1.07	3.32	3.22	8.06
Tax	-4.21	-1.79	-0.22	-1.36	-1.47	-4.84
Equity	5.33	5.33	0	0	533,333.20	5.33
OPM	5.35	0.32	0.79	2.49	2.58	1.50
Net Profit	4.20+140.0%	-1.34	0.85	1.96	1.75	3.22
NPM	2.67	-0.92	0.63	1.47	1.40	0.60
EPS	7.87+139.9%	-2.51	1.60	3.67	3.28	6.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	535.33-2.7%	550.45+19.3%	461.38+2.3%	451+16.1%	388.42+38.8%	279.77
Other Income	2.68	1.36	1.61	9.52	1.16	1.87
Total Income	538.01-2.5%	551.81+19.2%	462.99+0.5%	460.52+18.2%	389.58+38.3%	281.65
Expenditure	-528.54-3.9%	-508.88-18.2%	-430.41+3.3%	-445.21-16.5%	-382.14-36.0%	-280.91
Interest	-14.79	-10.47	-7.28	-6.50	-4.52	-5.40
PBDT	0	0	0	0	0	0
EBITDA	40.24-40.9%	68.06+34.2%	50.72+104.5%	24.80+6.9%	23.20+37.1%	16.92
Depreciation	-18.66	-16.02	-12.47	-12.51	-12.40	-12.66
EBIT	21.58-58.5%	52.04+36.1%	38.25+211.2%	12.29+13.8%	10.80+153.5%	4.26
PBT	8.06-81.2%	42.93+42.2%	30.18+97.1%	15.31+105.8%	7.44+905.4%	0.74
Tax	-4.84	-12.23	-7.54	-1.36	-1.68	0.93
Equity	5.33	5.33	0	0	0	0
OPM (%)	1.50	7.78	6.52	3.32	1.91	0.26
Net Profit	3.22-89.5%	30.70+35.6%	22.64+62.3%	13.95+142.2%	5.76+244.9%	1.67
NPM (%)	0.60	5.56	4.89	3.03	1.48	0.59
EPS (Rs)	6.04-89.5%	57.57-66.1%	169.78+62.3%	104.61+142.2%	43.20+245.0%	12.52
CEPS	6.04	57.57	169.78	104.61	43.20	12.52

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.5	16 Jul 2026
2025	Final Dividend	14.5	18 Jul 2025
2024	Final Dividend	37.5	26 Jul 2024
2023	Final Dividend	17	28 Jul 2023
2022	Final Dividend	9	11 Aug 2022
2021	Final Dividend	2.5	04 Aug 2021
2020	Interim Dividend	5.5	27 Feb 2020
2019	Final Dividend	8	14 Aug 2019
2018	Final Dividend	1.25	08 Aug 2018
2017	Final Dividend	10	02 Aug 2017
2016	Final Dividend	10	12 Sep 2016
2015	Final Dividend	11.25	17 Jul 2015
2014	Final Dividend	14.5	17 Jul 2014
2014	Interim Dividend	1.5	14 Feb 2014
2013	Final Dividend	15	23 Aug 2013
2012	Final Dividend	16	14 Aug 2012
2012	Special Dividend	10	14 Aug 2012
2012	Interim Dividend	7	14 Feb 2012
2011	Final Dividend	16	16 Aug 2011
2011	Interim Dividend	7	22 Feb 2011
2010	Final Dividend	15	03 Aug 2010
2010	Interim Dividend	5	03 Feb 2010
2009	Final Dividend	12.5	20 Aug 2009
2009	Interim Dividend	5	05 Feb 2009
2008	Final Dividend	8.5	10 Jul 2008
2008	Interim Dividend	5	07 Feb 2008

Bonus

Year	Ratio	Ex-Date
2024	3:1	12 Aug 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split