Artha Sootra - Company Dashboard

Governance Classic Home

Sampann Utpadan India LtdRubberINE735M01018Consolidated₹24.17-0.87 (-3.47%)

Valuation

Market Cap₹117.97 Cr

TTM PE33.11x

Forward PE53.32x

PEG-0.67

Book Value₹9.35

P/B2.58x

TTM EPS₹0.73

Fwd EPS₹0.45

TTM Revenue₹165.63 Cr

TTM PAT₹3.49 Cr

TTM EBITDA₹17.40 Cr

TTM EBIT₹11.42 Cr

Last Qtr PAT₹-1.66 Cr

Last Qtr EBITDA₹5.32 Cr

Last Qtr EBIT₹3.91 Cr

Profitability

ROE7.64%

ROCE4.88%

TTM NPM2.11%

TTM EBITDA %10.51%

Curr OPM-3.38%

Last OPM4.88%

Curr NPM—

Last NPM—

Curr EPS₹-0.33

Last EPS₹0.42

Balance sheet

Equity₹48.81 Cr

Reserve₹-3.15 Cr

Total Debt₹96.33 Cr

D/E2.11x

Interest %-50.60%

Curr Interest₹0.84 Cr

Price / range

Close₹24.17

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-3.47%

1W-0.86%

1M+0.75%

3M-12.11%

6M-12.74%

1Y-42.27%

2Y-28.45%

3Y+50.97%

5Y+102.26%

Diwali-26.36%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	484.65	₹2.51K Cr	14.72	23.94%
PIXTRANS	1699.35	₹2.32K Cr	17.57	18.91%
TINNARUBR	856.70	₹1.54K Cr	22.99	20.11%
GRPLTD	1928.50	₹1.03K Cr	101.93	5.32%
RUBFILA	58.00	₹314.75 Cr	11.93	8.28%
HARRMALAYA	166.64	₹307.54 Cr	11.34	15.17%
SAMPANN	24.17	₹117.97 Cr	33.11	7.64%
RISHIROOP	124.45	₹114.04 Cr	10.65	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	48.81+40.1%	41.70	38.75	36.37	34.84	142.64
Other Income	0.33	0.32	0.26	0.22	0.31	0.96
Total Income	49.14+39.8%	42.03	39.01	36.59	35.15	143.60
Interest	0.84	0.61	0.46	0.35	0.30	1.40
Expenditure	-45.74-40.0%	-39.28	-37.39	-34.06	-32.67	-134.53
PBDT	0	0	0	0	0	0
EBITDA	5.31+34.8%	4.58	3.41	4.08	3.94	15.44
Depreciation	-1.40	-1.55	-1.59	-1.42	-1.47	-5.93
EBIT	3.91+58.3%	3.03	1.82	2.66	2.47	9.51
PBT	-2.22-189.5%	2.75	1.62	2.53	2.48	9.08
Tax	0.56	-0.69	-0.41	-0.64	-0.63	-2.28
Equity	51.10	48.81	48.81	0	0	48.81
OPM	-4.52	6.54	4.15	6.96	7.12	6.32
Net Profit	-1.66-189.2%	2.06	1.21	1.90	1.86	6.79
NPM	-3.38	4.90	3.10	5.21	5.33	4.73
EPS	-0.33-186.8%	0.42	0.25	0.39	0.38	1.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142.64+54.0%	92.64+29.7%	71.45+23.7%	57.74+20.2%	48.04+103.0%	23.66
Other Income	0.96	5.19	0.37	0.51	0.64	0.42
Total Income	143.60+46.8%	97.83+36.2%	71.82+23.3%	58.25+19.7%	48.68+102.2%	24.08
Expenditure	-134.53-33.8%	-100.55-38.3%	-72.69-20.2%	-60.48-14.7%	-52.75-58.3%	-33.33
Interest	-1.40	-1.01	-1.01	-0.98	-3.32	-4.91
PBDT	0	0	0	0	0	0
EBITDA	15.44+1386.7%	-1.20-125.1%	4.78+56.2%	3.06+0.0%	3.06+666.7%	-0.54
Depreciation	-5.93	-5.70	-5.01	-4.82	-4.45	-4.22
EBIT	9.51+237.8%	-6.90-2900.0%	-0.23+86.9%	-1.76-26.6%	-1.39+70.8%	-4.76
PBT	9.08+68.5%	5.39+719.5%	-0.87+61.0%	-2.23+43.4%	-3.94+59.8%	-9.80
Tax	-2.28	-1.40	0.02	0.56	0.99	2.47
Equity	48.81	40.61	0	0	0	0
OPM (%)	6.32	5.51	-1.00	-4.00	-8.00	-41.00
Net Profit	6.79+70.2%	3.99+569.4%	-0.85+49.1%	-1.67+43.4%	-2.95+59.8%	-7.33
NPM (%)	4.73	4.07	-1.00	-3.00	-6.00	-30.00
EPS (Rs)	1.39+41.8%	0.98+566.7%	-0.21+48.8%	-0.41+43.8%	-0.73+59.7%	-1.81
CEPS	1.39	0.98	-0.21	-0.41	-0.73	-1.81

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	48.81+40.1%	41.70	38.75	36.37	34.84	142.64
Other Income	0.33	0.32	0.26	0.22	0.31	0.96
Total Income	49.14+39.8%	42.03	39.01	36.59	35.15	143.60
Interest	0.84	0.61	0.46	0.35	0.30	1.40
Expenditure	-45.74-40.0%	-39.28	-37.40	-34.05	-32.67	-134.54
PBDT	0	0	0	0	0	0
EBITDA	5.32+34.7%	4.58	3.41	4.09	3.95	15.44
Depreciation	-1.41	-1.55	-1.60	-1.42	-1.48	-5.94
EBIT	3.91+58.3%	3.03	1.81	2.67	2.47	9.50
PBT	-2.22-189.5%	2.75	1.60	2.54	2.48	9.06
Tax	0.56	-0.69	-0.41	-0.64	-0.62	-2.28
Equity	51.11	48.81	48.81	0	0	48.81
OPM	-4.52	6.54	4.10	6.93	7.05	6.31
Net Profit	-1.66-189.7%	2.05	1.20	1.90	1.85	6.78
NPM	-3.38	4.88	3.08	5.19	5.27	4.72
EPS	-0.33-186.8%	0.42	0.25	0.39	0.38	1.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142.64+54.0%	92.64+29.7%	71.45+23.7%	57.74+20.2%	48.04+102.8%	23.69
Other Income	0.96	5.19	0.37	0.51	0.64	0.42
Total Income	143.60+46.8%	97.83+36.2%	71.82+23.3%	58.25+19.7%	48.68+101.9%	24.11
Expenditure	-134.54-33.8%	-100.56-38.3%	-72.71-20.2%	-60.50-14.6%	-52.77-58.2%	-33.36
Interest	-1.40	-1.01	-1.01	-0.98	-3.32	-4.91
PBDT	0	0	0	0	0	0
EBITDA	15.44+1386.7%	-1.20-125.2%	4.77+56.4%	3.05+0.0%	3.05+675.5%	-0.53
Depreciation	-5.94	-5.71	-5.02	-4.83	-4.46	-4.23
EBIT	9.50+237.5%	-6.91-2664.0%	-0.25+86.0%	-1.78-26.2%	-1.41+70.4%	-4.76
PBT	9.06+68.4%	5.38+711.4%	-0.88+60.7%	-2.24+43.4%	-3.96+59.6%	-9.80
Tax	-2.28	-1.40	0.02	0.56	0.99	2.47
Equity	48.81	40.61	0	0	0	0
OPM (%)	6.31	5.50	-1.23	-3.85	-8.14	-40.65
Net Profit	6.78+70.4%	3.98+557.5%	-0.87+48.5%	-1.69+43.1%	-2.97+59.5%	-7.33
NPM (%)	4.72	4.06	-1.21	-2.89	-6.10	-30.40
EPS (Rs)	1.39+41.8%	0.98+566.7%	-0.21+48.8%	-0.41+43.8%	-0.73+59.4%	-1.80
CEPS	1.39	0.98	-0.21	-0.41	-0.73	-1.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split