IndiaOne Finance - Company Dashboard

Governance Classic Home

Sampann Utpadan India LtdRubberINE735M01018Consolidated₹24.67+0.41 (+1.69%)Jun-26

Valuation

Market Cap₹120.41 Cr

TTM PE17.13x

Forward PE17.46x

PEG-8.40

Book Value₹9.35

P/B2.64x

TTM EPS₹1.44

Fwd EPS₹1.41

TTM Revenue₹151.66 Cr

TTM PAT₹7.00 Cr

TTM EBITDA₹16.03 Cr

TTM EBIT₹9.98 Cr

Last Qtr PAT₹2.05 Cr

Last Qtr EBITDA₹4.58 Cr

Last Qtr EBIT₹3.03 Cr

Profitability

ROE15.33%

ROCE7.81%

TTM NPM4.62%

TTM EBITDA %10.57%

Curr OPM4.88%

Last OPM3.08%

Curr NPM—

Last NPM—

Curr EPS₹0.42

Last EPS₹0.25

Balance sheet

Equity₹48.81 Cr

Reserve₹-3.15 Cr

Total Debt₹96.33 Cr

D/E2.11x

Interest %29.76%

Curr Interest₹0.61 Cr

Price / range

Close₹24.67

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.69%

1W+0.86%

1M-6.62%

3M-9.67%

6M-13.83%

1Y-14.19%

2Y-18.80%

3Y+40.25%

5Y+206.46%

Diwali-24.83%

Sector peers — Rubber

Company	Close	Mkt Cap	TTM P/E	ROE
APCOTEXIND	604.85	₹3.14K Cr	19.45	25.96%
PIXTRANS	1745.85	₹2.38K Cr	18.05	18.91%
TINNARUBR	1018.85	₹1.84K Cr	29.38	20.53%
GRPLTD	2008.20	₹1.07K Cr	188.92	3.18%
RUBFILA	67.48	₹366.20 Cr	13.88	8.28%
HARRMALAYA	178.49	₹329.41 Cr	12.15	15.17%
SAMPANN	24.67	₹120.41 Cr	17.13	15.33%
RISHIROOP	122.90	₹112.62 Cr	10.51	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41.70+27.6%	38.75	36.37	34.84	32.68	142.64
Other Income	0.32	0.26	0.22	0.31	0.18	0.96
Total Income	42.03+27.9%	39.01	36.59	35.15	32.86	143.60
Interest	0.61	0.46	0.35	0.30	0.30	1.40
Expenditure	-39.28-29.2%	-37.39	-34.06	-32.67	-30.41	-134.53
PBDT	0	0	0	0	0	0
EBITDA	4.58+13.9%	3.41	4.08	3.94	4.02	15.44
Depreciation	-1.55	-1.59	-1.42	-1.47	-1.45	-5.93
EBIT	3.03+17.9%	1.82	2.66	2.47	2.57	9.51
PBT	2.75+12.2%	1.62	2.53	2.48	2.45	9.08
Tax	-0.69	-0.41	-0.64	-0.63	-0.62	-2.28
Equity	48.81	48.81	0	0	40.61	48.81
OPM	6.54	4.15	6.96	7.12	7.46	6.32
Net Profit	2.06+12.6%	1.21	1.90	1.86	1.83	6.79
NPM	4.90	3.10	5.21	5.33	5.57	4.73
EPS	0.42-6.7%	0.25	0.39	0.38	0.45	1.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142.64+54.0%	92.64+29.7%	71.45+23.7%	57.74+20.2%	48.04+103.0%	23.66
Other Income	0.96	5.19	0.37	0.51	0.64	0.42
Total Income	143.60+46.8%	97.83+36.2%	71.82+23.3%	58.25+19.7%	48.68+102.2%	24.08
Expenditure	-134.53-33.8%	-100.55-38.3%	-72.69-20.2%	-60.48-14.7%	-52.75-58.3%	-33.33
Interest	-1.40	-1.01	-1.01	-0.98	-3.32	-4.91
PBDT	0	0	0	0	0	0
EBITDA	15.44+1386.7%	-1.20-125.1%	4.78+56.2%	3.06+0.0%	3.06+666.7%	-0.54
Depreciation	-5.93	-5.70	-5.01	-4.82	-4.45	-4.22
EBIT	9.51+237.8%	-6.90-2900.0%	-0.23+86.9%	-1.76-26.6%	-1.39+70.8%	-4.76
PBT	9.08+68.5%	5.39+719.5%	-0.87+61.0%	-2.23+43.4%	-3.94+59.8%	-9.80
Tax	-2.28	-1.40	0.02	0.56	0.99	2.47
Equity	48.81	40.61	0	0	0	0
OPM (%)	6.32	5.51	-1.00	-4.00	-8.00	-41.00
Net Profit	6.79+70.2%	3.99+569.4%	-0.85+49.1%	-1.67+43.4%	-2.95+59.8%	-7.33
NPM (%)	4.73	4.07	-1.00	-3.00	-6.00	-30.00
EPS (Rs)	1.39+41.8%	0.98+566.7%	-0.21+48.8%	-0.41+43.8%	-0.73+59.7%	-1.81
CEPS	1.39	0.98	-0.21	-0.41	-0.73	-1.81

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41.70+27.6%	38.75	36.37	34.84	32.68	142.64
Other Income	0.32	0.26	0.22	0.31	0.18	0.96
Total Income	42.03+27.9%	39.01	36.59	35.15	32.86	143.60
Interest	0.61	0.46	0.35	0.30	0.30	1.40
Expenditure	-39.28-29.2%	-37.40	-34.05	-32.67	-30.41	-134.54
PBDT	0	0	0	0	0	0
EBITDA	4.58+13.9%	3.41	4.09	3.95	4.02	15.44
Depreciation	-1.55	-1.60	-1.42	-1.48	-1.45	-5.94
EBIT	3.03+17.9%	1.81	2.67	2.47	2.57	9.50
PBT	2.75+12.7%	1.60	2.54	2.48	2.44	9.06
Tax	-0.69	-0.41	-0.64	-0.62	-0.61	-2.28
Equity	48.81	48.81	0	0	40.61	48.81
OPM	6.54	4.10	6.93	7.05	7.43	6.31
Net Profit	2.05+12.0%	1.20	1.90	1.85	1.83	6.78
NPM	4.88	3.08	5.19	5.27	5.57	4.72
EPS	0.42-6.7%	0.25	0.39	0.38	0.45	1.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	142.64+54.0%	92.64+29.7%	71.45+23.7%	57.74+20.2%	48.04+102.8%	23.69
Other Income	0.96	5.19	0.37	0.51	0.64	0.42
Total Income	143.60+46.8%	97.83+36.2%	71.82+23.3%	58.25+19.7%	48.68+101.9%	24.11
Expenditure	-134.54-33.8%	-100.56-38.3%	-72.71-20.2%	-60.50-14.6%	-52.77-58.2%	-33.36
Interest	-1.40	-1.01	-1.01	-0.98	-3.32	-4.91
PBDT	0	0	0	0	0	0
EBITDA	15.44+1386.7%	-1.20-125.2%	4.77+56.4%	3.05+0.0%	3.05+675.5%	-0.53
Depreciation	-5.94	-5.71	-5.02	-4.83	-4.46	-4.23
EBIT	9.50+237.5%	-6.91-2664.0%	-0.25+86.0%	-1.78-26.2%	-1.41+70.4%	-4.76
PBT	9.06+68.4%	5.38+711.4%	-0.88+60.7%	-2.24+43.4%	-3.96+59.6%	-9.80
Tax	-2.28	-1.40	0.02	0.56	0.99	2.47
Equity	48.81	40.61	0	0	0	0
OPM (%)	6.31	5.50	-1.23	-3.85	-8.14	-40.65
Net Profit	6.78+70.4%	3.98+557.5%	-0.87+48.5%	-1.69+43.1%	-2.97+59.5%	-7.33
NPM (%)	4.72	4.06	-1.21	-2.89	-6.10	-30.40
EPS (Rs)	1.39+41.8%	0.98+566.7%	-0.21+48.8%	-0.41+43.8%	-0.73+59.4%	-1.80
CEPS	1.39	0.98	-0.21	-0.41	-0.73	-1.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split