IndiaOne Finance - Company Dashboard

Governance Classic Home

Emerald Leisures LtdHotels and ResortsINE044N01021

Valuation

Market Cap₹459.57 Cr

TTM PE-53.59x

Forward PE-63.57x

PEG-1.24

Book Value—

P/B—

TTM EPS₹-5.71

Fwd EPS₹-4.81

TTM Revenue₹16.35 Cr

TTM PAT₹-8.58 Cr

TTM EBITDA₹6.83 Cr

TTM EBIT₹5.05 Cr

Last Qtr PAT₹-0.60 Cr

Last Qtr EBITDA₹0.90 Cr

Last Qtr EBIT₹0.49 Cr

Profitability

ROE—

ROCE9.00%

TTM NPM-52.48%

TTM EBITDA %41.77%

Curr OPM-74.69%

Last OPM-11.60%

Curr NPM—

Last NPM—

Curr EPS₹-1.72

Last EPS₹-0.39

Balance sheet

Equity₹7.51 Cr

Reserve₹-83.06 Cr

Total Debt₹135.86 Cr

D/E—

Interest %-131.78%

Curr Interest₹3.40 Cr

Price / range

Close₹306.00

vs 52W High-5.85%

vs 52W Low+102.65%

MA50—

MA200—

Returns

1D+3.07%

1W+9.68%

1M+8.43%

3M+70.09%

6M+77.34%

1Y+43.56%

2Y+95.03%

3Y+146.77%

5Y+575.50%

Diwali+49.12%

Sector peers — Hotels and Resorts

Company	Close	Mkt Cap	TTM P/E	ROE
INDHOTEL	745.00	₹1.06L Cr	50.41	16.12%
TATAINVEST	680.50	₹34.43K Cr	20.07	1.45%
ITCHOTELS	155.86	₹32.47K Cr	37.92	7.35%
EIHOTEL	309.00	₹19.32K Cr	30.72	11.96%
CHALET	860.05	₹18.83K Cr	34.36	14.81%
THELEELA	537.45	₹17.95K Cr	58.67	4.71%
VENTIVE	556.75	₹13.00K Cr	54.42	4.34%
LEMONTREE	105.99	₹8.40K Cr	74.64	8.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3.46-4.7%	5.18	4.70	3.01	3.63	16.52
Other Income	0.33	0.11	0.04	0.03	0.05	0.22
Total Income	3.79+3.0%	5.29	4.73	3.04	3.68	16.74
Interest	3.40	3.58	3.60	3.55	3.42	14.15
Expenditure	-6.37-2.7%	-5.89	-6.99	-6.18	-6.20	-25.26
PBDT	0	0	0	0	0	0
EBITDA	0.90-30.8%	3.31	1.78	0.84	1.30	7.23
Depreciation	-0.41	-0.44	-0.47	-0.46	-0.45	-1.82
EBIT	0.49-42.4%	2.87	1.31	0.38	0.85	5.41
PBT	-2.58	-0.60	-2.25	-3.15	0	-8.52
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	0
OPM	-74.69	-11.60	-47.99	-104.55	0.00	-51.00
Net Profit	-2.58-2.4%	-0.60	-2.25	-3.15	-2.52	-8.52
NPM	-74.69	-11.60	-47.99	-104.55	-69.37	-51.00
EPS	-1.72	-0.39	-1.50	-2.10	0	-1.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	16.52+10.1%	15-5.0%	15.79+7.1%	14.75+72.1%	8.57+80.8%	4.74
Other Income	0.22	0.23	0.81	0.13	0.15	0.22
Total Income	16.74+9.9%	15.23-8.2%	16.59+11.4%	14.89+70.8%	8.72+75.8%	4.96
Expenditure	-25.26+3.0%	-26.03+1.1%	-26.33-5.9%	-24.86-35.0%	-18.41-16.7%	-15.77
Interest	-14.15	-13.21	-13.55	-12.85	-8.50	-7.72
PBDT	0	0	0	0	0	0
EBITDA	7.23+65.4%	4.37-20.3%	5.48-6.0%	5.83+190.0%	2.01+179.2%	0.72
Depreciation	-1.82	-2.19	-2.47	-3.09	-3.35	-4.03
EBIT	5.41+148.2%	2.18-27.6%	3.01+9.9%	2.74+304.5%	-1.34+59.5%	-3.31
PBT	-8.52+21.1%	-10.80-11.0%	-9.73+2.4%	-9.97-2.9%	-9.69+10.4%	-10.81
Tax	0	0	0	-0.17	0	0
Equity	0	7.51	0	0	0	0
OPM (%)	-51.00	-70.89	-59.00	-67.00	-111.00	-218.00
Net Profit	-8.52+21.1%	-10.80-11.0%	-9.73+4.0%	-10.14-4.6%	-9.69+10.4%	-10.81
NPM (%)	-51.00	-70.89	-59.00	-68.00	-111.00	-218.00
EPS (Rs)	-1.57	0+100.0%	-19.44+3.9%	-20.23-4.5%	-19.35+54.9%	-42.89
CEPS	-1.57	0	-19.44	-20.23	-19.35	-42.89

Metric	Dec-25	Sep-25	Jun-25	Mar-25	FY24-25
Revenue	4.70	3.01	3.63	4.01	15.00
Other Income	0.04	0.03	0.05	0.07	0.23
Total Income	4.73	3.04	3.68	4.08	15.23
Interest	3.60	3.55	3.42	3	13.21
Expenditure	-6.99	-6.18	-6.20	-6.40	-26.03
PBDT	0	0	0	0	0
EBITDA	1.78	0.84	1.30	1.16	4.37
Depreciation	-0.47	-0.46	-0.45	-0.55	-2.19
EBIT	1.31	0.38	0.85	0.61	2.18
PBT	0	0	0	0	-10.80
Tax	0	0	0	0	0
Equity	0	0	0	0	7.51
OPM	0.00	0.00	0.00	0.00	-70.89
Net Profit	-2.25	-3.15	-2.52	-2.38	-10.80
NPM	-47.60	-103.62	-68.47	-58.34	-70.89
EPS	-1.50	-2.10	-1.68	-1.57	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	15.00
Other Income	0.23
Total Income	15.23
Expenditure	-26.03
Interest	-13.21
PBDT	0
EBITDA	4.37
Depreciation	-2.19
EBIT	2.18
PBT	-10.80
Tax	0
Equity	7.51
OPM (%)	-70.89
Net Profit	-10.80
NPM (%)	-70.89
EPS (Rs)	0
CEPS	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2021	Rs.10/- to Rs.5/-	24 May 2021

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split