IndiaOne Finance - Company Dashboard

Governance Classic Home

Kemp & Company LtdDiversified Commercial ServicesINE060E01018

Valuation

Market Cap₹124.87 Cr

TTM PE-102.30x

Forward PE-99.54x

PEG2.70

Book Value₹280.58

P/B4.12x

TTM EPS₹-11.30

Fwd EPS₹-11.61

TTM Revenue₹3.54 Cr

TTM PAT₹-1.31 Cr

TTM EBITDA₹-2.71 Cr

TTM EBIT₹-3.49 Cr

Last Qtr PAT₹-1.11 Cr

Last Qtr EBITDA₹0.08 Cr

Last Qtr EBIT₹-0.29 Cr

Profitability

ROE—

ROCE—

TTM NPM-37.01%

TTM EBITDA %-76.55%

Curr OPM57.74%

Last OPM-132.49%

Curr NPM—

Last NPM—

Curr EPS₹6.91

Last EPS₹-9.39

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹1156.00

vs 52W High-18.93%

vs 52W Low+33.13%

MA50—

MA200—

Returns

1D+4.90%

1W+4.90%

1M+10.07%

3M+9.35%

6M+20.92%

1Y-18.93%

2Y-0.86%

3Y+27.17%

5Y+28.44%

Diwali+3.03%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.86	40.29%
WEWORK	681.20	₹9.44K Cr	110.76	27.60%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-3.51	—
SMARTWORKS	547.35	₹6.25K Cr	286.57	4.11%
LEAPIND	140.47	₹6.19K Cr	18.63	—
SIS	428.25	₹6.05K Cr	95.17	2.50%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.29+72.0%	0.83	0.74	0.68	0.75	3
Other Income	1.37	1.27	0.06	0.03	0.01	1.37
Total Income	2.66+250.0%	2.10	0.80	0.71	0.76	4.37
Interest	0	0	0	0	0	0
Expenditure	-1.58-58.0%	-3.21	-1.14	-1.10	-1	-6.52
PBDT	0	0	0	0	0	0
EBITDA	0.08+134.8%	-2.02	-0.37	-0.40	-0.23	-3.09
Depreciation	-0.37	-0.36	-0.03	-0.02	-0.02	-0.43
EBIT	-0.29-16.0%	-2.38	-0.40	-0.42	-0.25	-3.52
PBT	1.08	-1.11	-0.34	-0.39	0	-2.16
Tax	-0.34	0.09	-0.34	0.11	0	-0.06
Equity	0	0	0	0	0	0
OPM	83.90	-132.49	-45.49	-57.48	0.00	-49.00
Net Profit	0.75+400.0%	-1.11	-0.67	-0.28	-0.25	-2.21
NPM	57.74	-132.49	-90.58	-41.48	-33.11	-51.00
EPS	6.91	-9.39	-6.23	-2.59	0	-20.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3+3.1%	2.91-1.4%	2.95-1.0%	2.98+8.4%	2.75+18.0%	2.33
Other Income	1.37	0.27	1.12	2.66	1.67	0.07
Total Income	4.37+37.4%	3.18-22.1%	4.08-27.7%	5.64+27.6%	4.42+84.2%	2.40
Expenditure	-6.52-47.5%	-4.42-1.6%	-4.35+0.0%	-4.35-26.5%	-3.44-11.7%	-3.08
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	-3.09-117.6%	-1.42-9.2%	-1.30-15.0%	-1.13-162.8%	-0.43+12.2%	-0.49
Depreciation	-0.43	-0.09	-0.10	-0.24	-0.26	-0.26
EBIT	-3.52-133.1%	-1.51-7.9%	-1.40-2.2%	-1.37-98.6%	-0.69+8.0%	-0.75
PBT	-2.16-74.2%	-1.24-359.3%	-0.27-120.8%	1.30+32.7%	0.98+244.1%	-0.68
Tax	-0.06	0.14	0.02	-0.12	-0.14	0.06
Equity	0	0	0	0	0	0
OPM (%)	-49.00	-39.00	-7.00	23.00	22.00	-28.00
Net Profit	-2.21-100.9%	-1.10-340.0%	-0.25-121.4%	1.17+39.3%	0.84+235.5%	-0.62
NPM (%)	-51.00	-35.00	-6.00	21.00	19.00	-26.00
EPS (Rs)	-20.50-101.4%	-10.18-335.0%	-2.34-121.5%	10.86+39.6%	7.78+235.5%	-5.74
CEPS	-20.50	-10.18	-2.34	10.86	7.78	-5.74

No financial result data.

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2023	Final Dividend	12	07 Sep 2023
2022	Final Dividend	4	10 Aug 2022
2020	Final Dividend	0.5	21 Sep 2020
2019	Final Dividend	0.5	20 Sep 2019
2018	Final Dividend	1	18 Sep 2018
2016	Final Dividend	0.5	02 Sep 2016
2015	Final Dividend	1	18 Sep 2015
2014	Final Dividend	1	12 Sep 2014
2013	Final Dividend	1	14 Jun 2013
2012	Final Dividend	1	31 Aug 2012
2011	Final Dividend	1	16 Sep 2011
2010	Final Dividend	1	06 Aug 2010
2009	Final Dividend	1	28 Aug 2009
2008	Final Dividend	1	12 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split