Governance Classic Home
JBM AUTOAuto Components and EquipmentsINE927D01051Consolidated₹599.10+5.50 (+0.93%)Jun-26
Valuation
Market Cap₹14.17K Cr
TTM PE45.63x
Forward PE60.23x
PEG26.84
Book Value₹57.11
P/B10.49x
TTM EPS₹13.13
Fwd EPS₹9.95
TTM Revenue₹6.28K Cr
TTM PAT₹243.29 Cr
TTM EBITDA₹612.54 Cr
TTM EBIT₹481.03 Cr
Last Qtr PAT₹44.26 Cr
Last Qtr EBITDA₹163.39 Cr
Last Qtr EBIT₹119.35 Cr
Profitability
ROE18.01%
ROCE15.11%
TTM NPM3.88%
TTM EBITDA %9.76%
Curr OPM3.00%
Last OPM4.45%
Curr NPM—
Last NPM—
Curr EPS₹1.78
Last EPS₹3.14
Balance sheet
Equity₹23.65 Cr
Reserve₹1.33K Cr
Total Debt₹2,630.47 Cr
D/E1.95x
Interest %187.26%
Curr Interest₹82.88 Cr
Price / range
Close₹599.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.93%
1W-3.42%
1M-3.35%
3M-15.21%
6M+2.36%
1Y-18.57%
2Y-39.06%
3Y-19.58%
5Y+557.27%
Diwali-4.28%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,355.72+9.8%1,852.271,278.891,203.071,234.346,088.37
Other Income4.2930.2026.4819.738.41138.93
Total Income1,360.01+9.4%1,882.471,305.371,222.801,242.756,227.30
Interest40.11108.2246.2742.0436.19318.24
Expenditure-1,316.06-9.7%-1,767.35-1,250.78-1,162.25-1,199.60-5,875.58
PBDT000000
EBITDA108.57+9.7%236.33103.70110.9099704.90
Depreciation-28.80-43.19-29.32-28.04-28.07-173.87
EBIT79.77+12.5%193.1474.3882.8670.93531.03
PBT43.95+1.9%115.0746.1960.5543.15342.03
Tax-12.11-24.07-6.64-15.47-11-72.21
Equity23.6523.6500023.65
OPM3.236.113.615.033.505.49
Net Profit31.84-0.8%83.8239.5545.0832.10238.07
NPM2.344.453.093.752.603.82
EPS1.353.141.671.9109.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,088.37+27.4%4,777.54+12.6%4,243.54+13.2%3,749.25+18.3%3,168.16+61.2%1,965.59
Other Income138.9359.8526.7337.9024.2313.02
Total Income6,227.30+28.7%4,837.39+13.3%4,270.27+12.8%3,787.15+18.6%3,192.39+61.3%1,978.61
Expenditure-5,875.58-26.2%-4,657.51-11.2%-4,188.14-15.7%-3,621.19-20.5%-3,004.81-58.4%-1,896.56
Interest-318.24-162.82-134.03-109.36-75.36-56.64
PBDT000000
EBITDA704.90+77.1%398.08+33.2%298.92-11.5%337.82+4.3%323.91+61.0%201.23
Depreciation-173.87-115.23-109.49-100.40-85.20-75.56
EBIT531.03+87.7%282.85+49.3%189.43-20.2%237.42-0.5%238.71+89.9%125.67
PBT342.03+90.1%179.88+119.0%82.13-50.5%165.96-11.5%187.58+128.6%82.05
Tax-72.21-45.90-21.30-44.33-30.65-29.13
Equity23.6523.650000
OPM (%)5.493.722.004.006.004.00
Net Profit238.07+77.7%133.98+120.3%60.83-50.0%121.63-22.5%156.93+196.5%52.92
NPM (%)3.822.771.003.005.003.00
EPS (Rs)9.25+63.1%5.67+10.3%5.14-50.0%10.29-22.5%13.27+18.6%11.19
CEPS9.255.675.1410.2913.2711.19

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,442.45+15.0%1,852.271,613.981,368.241,253.886,088.37
Other Income31.4930.2029.7838.8040.15138.93
Total Income1,473.94+13.9%1,882.471,643.761,407.041,294.036,227.30
Interest82.88108.22070.4365.77318.24
Expenditure-1,405.98-14.9%-1,767.35-1,557.08-1,327.03-1,224.10-5,875.58
PBDT000000
EBITDA163.39+17.1%236.3356.90155.92139.52704.90
Depreciation-44.04-43.190-44.28-43.97-173.87
EBIT119.35+24.9%193.1456.90111.6495.55531.03
PBT67.96-2.8%115.0777.0480.0169.91342.03
Tax-15.76-24.07-17.46-19.17-11.50-72.21
Equity23.6523.6500023.65
OPM4.616.114.695.695.405.49
Net Profit44.26+13.4%83.8259.9955.2239.04238.07
NPM3.004.453.653.923.023.82
EPS1.78+14.1%3.1405.671.569.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,088.37+11.3%5,472.33+9.2%5,009.35+29.9%3,857.38+20.8%3,193.05+61.1%1,982.04
Other Income138.9353.5820.3227.0120.9911.97
Total Income6,227.30+12.7%5,525.91+9.9%5,029.67+29.5%3,884.39+20.9%3,214.04+61.2%1,994.01
Expenditure-5,875.58-12.6%-5,217.20-8.8%-4,793.66-29.0%-3,715.15-23.1%-3,017.03-58.0%-1,909.03
Interest-318.24-246.95-196.75-125.71-75.71-55.38
PBDT000000
EBITDA704.90+4.2%676.81+15.9%583.91+46.6%398.25+16.1%343.16+68.1%204.12
Depreciation-173.87-174.73-171.47-130.31-91.43-75.73
EBIT531.03+5.8%502.08+21.7%412.44+53.9%267.94+6.4%251.73+96.1%128.39
PBT342.03+10.8%308.71+30.8%236.01+39.5%169.24-14.1%197.01+131.8%84.98
Tax-72.21-58.56-52.37-44.40-30.66-28.75
Equity23.6523.650000
OPM (%)5.495.594.694.366.134.26
Net Profit238.07+10.9%214.63+10.8%193.73+54.8%125.14-20.0%156.38+217.2%49.30
NPM (%)3.823.883.853.224.872.47
EPS (Rs)9.25+8.3%8.54-43.5%15.12+42.9%10.58-20.0%13.23+27.0%10.42
CEPS9.258.5415.1210.5813.2310.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2025Final Dividend0.8526 Aug 2025
2024Final Dividend1.505 Sep 2024
2023Final Dividend1.308 Sep 2023
2022Final Dividend116 Sep 2022
2021Final Dividend1.522 Sep 2021
2020Final Dividend1.7503 Dec 2020
2020Final Dividend1.7521 Oct 2020
2019Final Dividend2.2505 Sep 2019
2018Final Dividend223 Aug 2018
2017Final Dividend210 Aug 2017
2016Final Dividend1.7525 Aug 2016
2015Final Dividend2.510 Sep 2015
2014Final Dividend304 Sep 2014
2013Final Dividend229 Aug 2013
2012Final Dividend1.513 Sep 2012
2011Final Dividend230 Aug 2011
2010Final Dividend1.508 Sep 2010
2008Final Dividend1.521 Aug 2008

Bonus

1
YearRatioEx-Date
20141:108 Oct 2014

Split

3
YearRatioEx-Date
2025Rs.2/- to Rs.1/-31 Jan 2025
2022Rs.5/- to Rs.2/-21 Feb 2022
2014Rs.10/- to Rs.5/-08 Oct 2014
Loading company dashboard...
Fetching ratios, charts, and peers