Governance Classic Home
Jay Bharat Maruti LtdAuto Components and EquipmentsINE571B01036Consolidated₹120.52-0.28 (-0.23%)
Valuation
Market Cap₹1.30K Cr
TTM PE8.59x
Forward PE7.33x
PEG0.87
Book Value₹68.56
P/B1.76x
TTM EPS₹14.03
Fwd EPS₹16.44
TTM Revenue₹2.86K Cr
TTM PAT₹151.82 Cr
TTM EBITDA₹299.44 Cr
TTM EBIT₹198.56 Cr
Last Qtr PAT₹32.01 Cr
Last Qtr EBITDA₹74.70 Cr
Last Qtr EBIT₹47.34 Cr
Profitability
ROE20.46%
ROCE15.69%
TTM NPM5.31%
TTM EBITDA %10.46%
Curr OPM3.86%
Last OPM3.49%
Curr NPM—
Last NPM—
Curr EPS₹2.96
Last EPS₹2.02
Balance sheet
Equity₹21.65 Cr
Reserve₹720.46 Cr
Total Debt₹528.21 Cr
D/E0.71x
Interest %34.36%
Curr Interest₹11.00 Cr
Price / range
Close₹120.52
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.23%
1W+5.44%
1M-7.86%
3M-25.82%
6M+29.02%
1Y+31.67%
2Y+18.01%
3Y+12.11%
5Y+57.62%
Diwali+31.83%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON159.49₹1.68L Cr38.4311.12%
BOSCHLTD50925.00₹1.50L Cr43.1723.44%
BHARATFORG1812.80₹86.67K Cr122.747.49%
UNOMINDA1196.90₹69.07K Cr57.4118.90%
SONACOMS893.70₹55.59K Cr74.4811.50%
SCHAEFFLER3507.20₹54.82K Cr33.6629.98%
TIINDIA2250.50₹43.55K Cr71.9214.31%
ENDURANCE2507.10₹35.27K Cr34.6814.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue823.42+41.3%626.79766.01645.49582.652,550.99
Other Income5.260.180.960.861.042.92
Total Income828.68+42.0%626.97766.98646.36583.692,553.91
Interest1110.5811.7412.919.9843.66
Expenditure-787.08-41.7%-598.61-711.66-612.03-555.35-2,406.74
PBDT000000
EBITDA74.70+21.7%62.9290.9470.8861.40282.61
Depreciation-27.36-24.16-24.85-24.51-24.12-94.70
EBIT47.34+27.0%38.7666.0946.3737.28187.91
PBT41.60+46.8%28.3755.3227.9328.34147.17
Tax-10.48-7.1623.54-10.02-10.31-9.30
Equity21.6521.6521.650021.65
OPM5.024.527.214.334.865.76
Net Profit31.12+72.6%21.2078.8617.9118.03137.86
NPM3.763.3810.282.773.095.40
EPS2.87+71.9%1.967.281.651.6712.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,550.99+11.4%2,290.12-0.1%2,292.11-2.2%2,344.20+12.7%2,079.94+38.7%1,499.07
Other Income2.922.833.751.280.444.53
Total Income2,553.91+11.4%2,292.95-0.1%2,295.86-2.1%2,345.48+12.7%2,080.37+38.4%1,503.60
Expenditure-2,406.74-7.2%-2,245.46+0.2%-2,249.49+1.7%-2,287.80-12.2%-2,038.23-39.4%-1,462.06
Interest-43.66-35.86-39.56-36.83-32.73-32.96
PBDT000000
EBITDA282.61+71.6%164.65-1.1%166.51-3.9%173.30+15.6%149.93+10.3%135.91
Depreciation-94.70-84.13-84.33-80.07-75.49-65.94
EBIT187.91+133.4%80.52-2.0%82.18-11.9%93.23+25.2%74.44+6.4%69.97
PBT147.17+209.8%47.50+2.4%46.37-19.6%57.68+36.8%42.15+1.5%41.54
Tax-9.30-15.70-15.01-20.31-14.68-15.48
Equity21.6521.650000
OPM (%)5.762.072.002.002.003.00
Net Profit137.86+333.5%31.80+1.4%31.36-16.1%37.36+36.0%27.47+5.4%26.06
NPM (%)5.401.391.002.001.002.00
EPS (Rs)12.74+333.3%2.94+1.4%2.90-66.4%8.63+36.1%6.34-47.3%12.04
CEPS12.742.942.908.636.3412.04

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue823.42+41.3%626.79766.01645.49582.652,550.99
Other Income5.260.180.960.861.042.92
Total Income828.68+42.0%626.97766.98646.36583.692,553.91
Interest1110.5811.7412.919.9843.66
Expenditure-787.08-41.7%-598.61-711.66-612.03-555.35-2,406.74
PBDT000000
EBITDA74.70+21.7%62.9290.9470.8861.40282.61
Depreciation-27.36-24.16-24.85-24.51-24.12-94.70
EBIT47.34+27.0%38.7666.0946.3737.28187.91
PBT41.60+46.8%28.3755.3227.8028.34147.17
Tax-10.70-7.4223.34-10.19-10.47-9.91
Equity21.6521.6521.650021.65
OPM5.024.527.214.304.865.76
Net Profit32.01+73.7%21.8579.5918.3718.43139.67
NPM3.863.4910.382.843.165.47
EPS2.96+74.1%2.027.351.701.7012.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,550.99+11.4%2,290.12-0.1%2,292.11-2.2%2,344.20+12.7%2,079.94+38.7%1,499.07
Other Income2.922.833.751.280.444.53
Total Income2,553.91+11.4%2,292.95-0.1%2,295.86-2.1%2,345.48+12.7%2,080.37+38.4%1,503.60
Expenditure-2,406.74-7.2%-2,245.46+0.2%-2,249.49+1.7%-2,287.80-12.2%-2,038.23-39.4%-1,462.06
Interest-43.66-35.86-39.56-36.83-32.73-32.96
PBDT000000
EBITDA282.61+71.6%164.65-1.1%166.51-3.9%173.30+15.6%149.93+10.3%135.91
Depreciation-94.70-84.13-84.33-80.07-75.49-65.94
EBIT187.91+133.4%80.52-2.0%82.18-11.9%93.23+25.2%74.44+6.4%69.97
PBT147.17+209.8%47.50+2.4%46.37-19.6%57.68+36.8%42.15+1.5%41.54
Tax-9.91-16.15-15.34-20.59-14.90-15.58
Equity21.6521.650000
OPM (%)5.762.072.022.462.032.76
Net Profit139.67+324.4%32.91+2.2%32.21-15.0%37.90+34.6%28.15+7.3%26.23
NPM (%)5.471.441.401.621.351.74
EPS (Rs)12.90+324.3%3.04+2.0%2.98-65.9%8.75+34.6%6.50-46.4%12.12
CEPS12.903.042.988.756.5012.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend0.719 Aug 2026
2026Final Dividend0.718 Aug 2026
2025Final Dividend0.726 Aug 2025
2024Final Dividend0.705 Sep 2024
2023Final Dividend1.7508 Sep 2023
2022Final Dividend1.2516 Sep 2022
2021Final Dividend1.2517 Sep 2021
2020Final Dividend1.2501 Sep 2020
2019Final Dividend2.505 Sep 2019
2018Final Dividend2.527 Aug 2018
2017Final Dividend2.510 Aug 2017
2016Final Dividend225 Aug 2016
2015Final Dividend207 Aug 2015
2014Final Dividend1.2504 Aug 2014
2013Final Dividend1.502 Aug 2013
2012Final Dividend1.506 Aug 2012
2011Final Dividend203 Aug 2011
2010Final Dividend1.529 Jul 2010
2009Final Dividend106 Aug 2009
2008Final Dividend1.2518 Aug 2008

Bonus

1
YearRatioEx-Date
20211:107 Jun 2021

Split

1
YearRatioEx-Date
2023Rs.5/- to Rs.2/-26 Oct 2023
Loading company dashboard...
Fetching ratios, charts, and peers