IndiaOne Finance - Company Dashboard

Governance Classic Home

Jay Bharat Maruti LtdAuto Components and EquipmentsINE571B01036Consolidated₹111.15-2.25 (-1.98%)Jun-26

Valuation

Market Cap₹1.20K Cr

TTM PE8.70x

Forward PE7.53x

PEG-8.61

Book Value₹64.31

P/B1.73x

TTM EPS₹12.77

Fwd EPS₹14.76

TTM Revenue₹2.62K Cr

TTM PAT₹138.24 Cr

TTM EBITDA₹286.14 Cr

TTM EBIT₹188.50 Cr

Last Qtr PAT₹21.85 Cr

Last Qtr EBITDA₹62.92 Cr

Last Qtr EBIT₹38.76 Cr

Profitability

ROE19.86%

ROCE15.08%

TTM NPM5.27%

TTM EBITDA %10.92%

Curr OPM3.49%

Last OPM10.38%

Curr NPM—

Last NPM—

Curr EPS₹2.02

Last EPS₹7.35

Balance sheet

Equity₹21.65 Cr

Reserve₹674.47 Cr

Total Debt₹531.20 Cr

D/E0.76x

Interest %48.42%

Curr Interest₹10.58 Cr

Price / range

Close₹111.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.98%

1W-4.66%

1M-14.78%

3M-35.67%

6M+25.66%

1Y+16.79%

2Y+10.27%

3Y-0.60%

5Y+47.57%

Diwali+21.58%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	626.79+12.6%	766.01	645.49	582.65	556.83	2,550.99
Other Income	0.18	0.96	0.86	1.04	0.06	2.92
Total Income	626.97+12.6%	766.98	646.36	583.69	556.89	2,553.91
Interest	10.58	11.74	12.91	9.98	9.04	43.66
Expenditure	-598.61-14.8%	-711.66	-612.03	-555.35	-521.31	-2,406.74
PBDT	0	0	0	0	0	0
EBITDA	62.92-4.4%	90.94	70.88	61.40	65.80	282.61
Depreciation	-24.16	-24.85	-24.51	-24.12	-21.24	-94.70
EBIT	38.76-13.0%	66.09	46.37	37.28	44.56	187.91
PBT	28.37-20.3%	55.32	27.93	28.34	35.58	147.17
Tax	-7.16	23.54	-10.02	-10.31	-12.51	-9.30
Equity	21.65	21.65	0	0	21.65	21.65
OPM	4.52	7.21	4.33	4.86	6.39	5.76
Net Profit	21.20-8.1%	78.86	17.91	18.03	23.07	137.86
NPM	3.38	10.28	2.77	3.09	4.14	5.40
EPS	1.96-8.0%	7.28	1.65	1.67	2.13	12.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,550.99+11.4%	2,290.12-0.1%	2,292.11-2.2%	2,344.20+12.7%	2,079.94+38.7%	1,499.07
Other Income	2.92	2.83	3.75	1.28	0.44	4.53
Total Income	2,553.91+11.4%	2,292.95-0.1%	2,295.86-2.1%	2,345.48+12.7%	2,080.37+38.4%	1,503.60
Expenditure	-2,406.74-7.2%	-2,245.46+0.2%	-2,249.49+1.7%	-2,287.80-12.2%	-2,038.23-39.4%	-1,462.06
Interest	-43.66	-35.86	-39.56	-36.83	-32.73	-32.96
PBDT	0	0	0	0	0	0
EBITDA	282.61+71.6%	164.65-1.1%	166.51-3.9%	173.30+15.6%	149.93+10.3%	135.91
Depreciation	-94.70	-84.13	-84.33	-80.07	-75.49	-65.94
EBIT	187.91+133.4%	80.52-2.0%	82.18-11.9%	93.23+25.2%	74.44+6.4%	69.97
PBT	147.17+209.8%	47.50+2.4%	46.37-19.6%	57.68+36.8%	42.15+1.5%	41.54
Tax	-9.30	-15.70	-15.01	-20.31	-14.68	-15.48
Equity	21.65	21.65	0	0	0	0
OPM (%)	5.76	2.07	2.00	2.00	2.00	3.00
Net Profit	137.86+333.5%	31.80+1.4%	31.36-16.1%	37.36+36.0%	27.47+5.4%	26.06
NPM (%)	5.40	1.39	1.00	2.00	1.00	2.00
EPS (Rs)	12.74+333.3%	2.94+1.4%	2.90-66.4%	8.63+36.1%	6.34-47.3%	12.04
CEPS	12.74	2.94	2.90	8.63	6.34	12.04

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	626.79+12.6%	766.01	645.49	582.65	556.83	2,550.99
Other Income	0.18	0.96	0.86	1.04	0.06	2.92
Total Income	626.97+12.6%	766.98	646.36	583.69	556.89	2,553.91
Interest	10.58	11.74	12.91	9.98	9.04	43.66
Expenditure	-598.61-14.8%	-711.66	-612.03	-555.35	-521.31	-2,406.74
PBDT	0	0	0	0	0	0
EBITDA	62.92-4.4%	90.94	70.88	61.40	65.80	282.61
Depreciation	-24.16	-24.85	-24.51	-24.12	-21.24	-94.70
EBIT	38.76-13.0%	66.09	46.37	37.28	44.56	187.91
PBT	28.37-20.3%	55.32	27.80	28.34	35.58	147.17
Tax	-7.42	23.34	-10.19	-10.47	-12.58	-9.91
Equity	21.65	21.65	0	0	21.65	21.65
OPM	4.52	7.21	4.30	4.86	6.39	5.76
Net Profit	21.85-6.2%	79.59	18.37	18.43	23.29	139.67
NPM	3.49	10.38	2.84	3.16	4.18	5.47
EPS	2.02-6.0%	7.35	1.70	1.70	2.15	12.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,550.99+11.4%	2,290.12-0.1%	2,292.11-2.2%	2,344.20+12.7%	2,079.94+38.7%	1,499.07
Other Income	2.92	2.83	3.75	1.28	0.44	4.53
Total Income	2,553.91+11.4%	2,292.95-0.1%	2,295.86-2.1%	2,345.48+12.7%	2,080.37+38.4%	1,503.60
Expenditure	-2,406.74-7.2%	-2,245.46+0.2%	-2,249.49+1.7%	-2,287.80-12.2%	-2,038.23-39.4%	-1,462.06
Interest	-43.66	-35.86	-39.56	-36.83	-32.73	-32.96
PBDT	0	0	0	0	0	0
EBITDA	282.61+71.6%	164.65-1.1%	166.51-3.9%	173.30+15.6%	149.93+10.3%	135.91
Depreciation	-94.70	-84.13	-84.33	-80.07	-75.49	-65.94
EBIT	187.91+133.4%	80.52-2.0%	82.18-11.9%	93.23+25.2%	74.44+6.4%	69.97
PBT	147.17+209.8%	47.50+2.4%	46.37-19.6%	57.68+36.8%	42.15+1.5%	41.54
Tax	-9.91	-16.15	-15.34	-20.59	-14.90	-15.58
Equity	21.65	21.65	0	0	0	0
OPM (%)	5.76	2.07	2.02	2.46	2.03	2.76
Net Profit	139.67+324.4%	32.91+2.2%	32.21-15.0%	37.90+34.6%	28.15+7.3%	26.23
NPM (%)	5.47	1.44	1.40	1.62	1.35	1.74
EPS (Rs)	12.90+324.3%	3.04+2.0%	2.98-65.9%	8.75+34.6%	6.50-46.4%	12.12
CEPS	12.90	3.04	2.98	8.75	6.50	12.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.7	19 Aug 2026
2026	Final Dividend	0.7	18 Aug 2026
2025	Final Dividend	0.7	26 Aug 2025
2024	Final Dividend	0.7	05 Sep 2024
2023	Final Dividend	1.75	08 Sep 2023
2022	Final Dividend	1.25	16 Sep 2022
2021	Final Dividend	1.25	17 Sep 2021
2020	Final Dividend	1.25	01 Sep 2020
2019	Final Dividend	2.5	05 Sep 2019
2018	Final Dividend	2.5	27 Aug 2018
2017	Final Dividend	2.5	10 Aug 2017
2016	Final Dividend	2	25 Aug 2016
2015	Final Dividend	2	07 Aug 2015
2014	Final Dividend	1.25	04 Aug 2014
2013	Final Dividend	1.5	02 Aug 2013
2012	Final Dividend	1.5	06 Aug 2012
2011	Final Dividend	2	03 Aug 2011
2010	Final Dividend	1.5	29 Jul 2010
2009	Final Dividend	1	06 Aug 2009
2008	Final Dividend	1.25	18 Aug 2008

Bonus

Year	Ratio	Ex-Date
2021	1:1	07 Jun 2021

Split

Year	Ratio	Ex-Date
2023	Rs.5/- to Rs.2/-	26 Oct 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split