IndiaOne Finance - Company Dashboard

Governance Classic Home

ZF Commercial Vehicle Control Systems India LtdAuto Components and EquipmentsINE342J01019Consolidated₹2387.00-58.20 (-2.38%)Jun-26

Valuation

Market Cap₹27.17K Cr

TTM PE53.57x

Forward PE51.36x

PEG-13.88

Book Value₹324.29

P/B7.36x

TTM EPS₹44.56

Fwd EPS₹46.47

TTM Revenue₹4.21K Cr

TTM PAT₹499.25 Cr

TTM EBITDA₹661.33 Cr

TTM EBIT₹529.96 Cr

Last Qtr PAT₹104.48 Cr

Last Qtr EBITDA₹137.91 Cr

Last Qtr EBIT₹105.63 Cr

Profitability

ROE13.53%

ROCE18.00%

TTM NPM11.86%

TTM EBITDA %15.71%

Curr OPM9.48%

Last OPM12.23%

Curr NPM—

Last NPM—

Curr EPS₹9.18

Last EPS₹13.11

Balance sheet

Equity₹9.48 Cr

Reserve₹3.68K Cr

Total Debt₹54.82 Cr

D/E0.01x

Interest %1.15%

Curr Interest₹1.20 Cr

Price / range

Close₹2387.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.38%

1W-6.33%

1M-10.69%

3M-8.08%

6M+4.24%

1Y+6.55%

2Y-11.95%

3Y-5.79%

5Y+99.92%

Diwali-83.76%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,041.71+8.1%	1,132.80	1,057.65	901.80	963.23	4,055.48
Other Income	36.03	42.39	31.88	44.52	67.05	185.83
Total Income	1,077.74+4.6%	1,175.18	1,089.53	946.32	1,030.28	4,241.31
Interest	1.18	1.27	1.47	1.24	1.31	5.29
Expenditure	-944.18-8.7%	-984.81	-896.88	-802.62	-868.81	-3,553.11
PBDT	0	0	0	0	0	0
EBITDA	130.24+1.8%	182.60	194.62	132.13	127.92	637.27
Depreciation	-31.53	-33.34	-32.38	-31.71	-32.19	-129.61
EBIT	98.71+3.1%	149.26	162.24	100.42	95.73	507.66
PBT	133.57-17.3%	190.38	184.71	143.70	161.48	680.27
Tax	-34.46	-49.03	-46.03	-37.23	-41.30	-173.59
Equity	56.90	9.48	9.48	0	9.48	9.48
OPM	12.39	16.20	16.95	15.93	15.67	16.04
Net Profit	99.10-17.5%	141.35	138.68	106.47	120.17	506.68
NPM	9.20	12.03	12.73	11.81	11.66	11.95
EPS	8.71-86.3%	74.52	73.12	56.13	63.36	267.13

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,055.48+6.6%	3,804.09+0.5%	3,783.71+9.8%	3,444.59+35.4%	2,543.35+36.5%	1,863.50
Other Income	185.83	109.75	95.77	67.01	37.53	38.89
Total Income	4,241.31+8.4%	3,913.84+0.9%	3,879.48+10.5%	3,511.60+36.1%	2,580.88+35.7%	1,902.39
Expenditure	-3,553.11-7.4%	-3,307.04+0.8%	-3,335.07-8.1%	-3,084.71-29.3%	-2,385.14-36.3%	-1,750.12
Interest	-5.29	-5.70	-5.01	-5.67	-1.90	-1.99
PBDT	0	0	0	0	0	0
EBITDA	637.27+1.9%	625.45+11.1%	563.14+19.7%	470.31+86.2%	252.54+22.7%	205.77
Depreciation	-129.61	-122.70	-109.49	-104.76	-92.43	-90.40
EBIT	507.66+1.0%	502.75+10.8%	453.65+24.1%	365.55+128.3%	160.11+38.8%	115.37
PBT	680.27+12.1%	606.80+11.5%	544.42+27.5%	426.89+118.1%	195.74+28.5%	152.27
Tax	-173.59	-148.14	-139.64	-109.22	-53.67	-48.46
Equity	9.48	9.48	0	0	0	0
OPM (%)	16.04	15.50	14.00	12.00	8.00	8.00
Net Profit	506.68+10.5%	458.66+13.3%	404.78+27.4%	317.67+123.6%	142.07+36.9%	103.81
NPM (%)	11.95	11.72	10.00	9.00	6.00	5.00
EPS (Rs)	267.13+10.5%	241.81+13.3%	213.41+27.4%	167.48+123.6%	74.90+36.9%	54.73
CEPS	267.13	241.81	213.41	167.48	74.90	54.73

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,066.18+9.3%	1,155.23	1,074.91	913.24	975.56	4,118.94
Other Income	35.63	41.58	30.05	44.97	66.60	183.19
Total Income	1,101.80+5.7%	1,196.81	1,104.96	958.21	1,042.15	4,302.13
Interest	1.20	1.01	1.78	1.24	1.31	5.34
Expenditure	-961.75-9.5%	-1,000.23	-910.51	-812.34	-878	-3,601.08
PBDT	0	0	0	0	0	0
EBITDA	137.91+4.8%	189.95	199.09	134.38	131.58	655
Depreciation	-32.28	-33.94	-32.91	-32.24	-32.71	-131.80
EBIT	105.63+6.8%	156.01	166.18	102.14	98.87	523.20
PBT	140.05-14.7%	196.58	186.52	145.87	164.15	693.12
Tax	-35.57	-50.26	-46.34	-37.60	-41.78	-175.97
Equity	56.90	9.48	0	0	9.48	9.48
OPM	12.71	16.43	16.88	15.22	15.75	16.11
Net Profit	104.48-14.6%	146.32	140.17	108.28	122.38	517.15
NPM	9.48	12.23	12.69	11.30	11.74	12.02
EPS	9.18-85.8%	77.14	73.90	57.08	64.52	272.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	4,118.94+7.5%	3,830.96+0.4%	3,815.65+10.8%	3,444.25+35.4%	2,543.35
Other Income	183.19	108.20	94.82	66.98	37.53
Total Income	4,302.13+9.2%	3,939.16+0.7%	3,910.46+11.4%	3,511.23+36.0%	2,580.88
Expenditure	-3,601.08-8.1%	-3,329.84+1.0%	-3,364.03-9.1%	-3,084.33-29.3%	-2,385.14
Interest	-5.34	-5.70	-5.01	-5.67	-1.90
PBDT	0	0	0	0	0
EBITDA	655+3.8%	631.07+11.4%	566.43+20.4%	470.37+86.3%	252.54
Depreciation	-131.80	-124.25	-109.80	-104.78	-92.43
EBIT	523.20+3.2%	506.82+11.0%	456.63+24.9%	365.59+128.3%	160.11
PBT	693.12+13.8%	609.32+11.5%	546.43+28.0%	426.90+118.1%	195.74
Tax	-175.97	-148.59	-139.98	-109.23	-53.67
Equity	9.48	9.48	0	0	0
OPM (%)	16.11	15.47	13.97	12.16	7.58
Net Profit	517.15+12.2%	460.73+13.4%	406.45+27.9%	317.67+123.6%	142.07
NPM (%)	12.02	11.70	10.39	9.05	5.50
EPS (Rs)	272.65+12.2%	242.90+13.4%	214.28+27.9%	167.48+123.6%	74.90
CEPS	272.65	242.90	214.28	167.48	74.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	10 Jul 2026
2025	Final Dividend	19	08 Aug 2025
2024	Final Dividend	17	15 Jul 2024
2023	Final Dividend	13	07 Jul 2023
2022	Final Dividend	12	07 Jul 2022
2021	Final Dividend	11	16 Sep 2021
2021	Final Dividend	11	12 Aug 2021
2020	Interim Dividend	10	26 Mar 2020
2019	Final Dividend	9	06 Aug 2019
2018	Final Dividend	8	19 Jul 2018
2017	Final Dividend	7	14 Sep 2017
2016	Final Dividend	6	25 Jul 2016
2015	Final Dividend	5	27 Jul 2015
2014	Final Dividend	5	17 Jul 2014
2013	Final Dividend	5	17 Jul 2013
2012	Final Dividend	5	18 Jul 2012
2011	Final Dividend	5	20 Jul 2011
2010	Final Dividend	2.5	18 Aug 2010
2009	Interim Dividend	2.5	12 Dec 2008

Bonus

Year	Ratio	Ex-Date
2026	5:1	24 Jun 2026

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split