IndiaOne Finance - Company Dashboard

Governance Classic Home

Vishnu Chemicals LtdSpecialty ChemicalsINE270I01022Consolidated₹722.15+13.05 (+1.84%)Jun-26

Valuation

Market Cap₹4.86K Cr

TTM PE32.41x

Forward PE31.13x

PEG6.24

Book Value₹158.83

P/B4.55x

TTM EPS₹22.28

Fwd EPS₹23.20

TTM Revenue₹1.70K Cr

TTM PAT₹149.68 Cr

TTM EBITDA₹262.12 Cr

TTM EBIT₹219.74 Cr

Last Qtr PAT₹39.64 Cr

Last Qtr EBITDA₹65.47 Cr

Last Qtr EBIT₹54.32 Cr

Profitability

ROE14.00%

ROCE15.70%

TTM NPM8.82%

TTM EBITDA %15.45%

Curr OPM8.88%

Last OPM9.59%

Curr NPM—

Last NPM—

Curr EPS₹5.89

Last EPS₹6.49

Balance sheet

Equity₹13.46 Cr

Reserve₹1.06K Cr

Total Debt₹527.23 Cr

D/E0.49x

Interest %30.52%

Curr Interest₹12.10 Cr

Price / range

Close₹722.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.84%

1W+1.15%

1M+13.28%

3M+20.33%

6M+39.34%

1Y+43.97%

2Y+83.38%

3Y+115.60%

5Y+402.37%

Diwali+31.22%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	297.66+13.4%	349.80	305.15	304.82	262.51	1,222.28
Other Income	14.38	10.90	6.42	8.31	5.48	31.11
Total Income	312.04+16.4%	360.70	311.57	313.13	268	1,253.39
Interest	6.39	7.16	5.94	6.30	6.15	25.54
Expenditure	-268.55-10.3%	-317.78	-282.49	-287.38	-243.38	-1,131.04
PBDT	0	0	0	0	0	0
EBITDA	41.94+34.6%	45.44	34.77	29.83	31.17	141.19
Depreciation	-6.44	-6.26	-6.17	-6.09	-5.89	-24.41
EBIT	35.50+40.4%	39.18	28.60	23.74	25.28	116.78
PBT	43.49+76.6%	42.91	29.08	25.75	24.62	122.35
Tax	-11.64	-13.42	-7.18	-6.21	-6.62	-33.42
Equity	13.46	13.46	0	0	13.46	13.46
OPM	13.94	11.90	9.53	8.45	9.19	9.76
Net Profit	31.85+76.9%	29.49	21.90	19.54	18	88.93
NPM	10.21	8.18	7.18	6.41	6.72	7.09
EPS	4.73+77.2%	4.38	3.25	2.90	2.67	13.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,222.28+11.4%	1,097.61+8.6%	1,010.79-17.3%	1,221.86+34.8%	906.69+58.2%	573.10
Other Income	31.11	12.23	16.17	15.51	6.60	3.99
Total Income	1,253.39+12.9%	1,109.84+8.1%	1,026.95-17.0%	1,237.36+35.5%	913.29+58.3%	577.09
Expenditure	-1,131.04-12.8%	-1,002.73-11.5%	-899.61+15.3%	-1,062.18-28.9%	-824.23-48.6%	-554.83
Interest	-25.54	-26.08	-24.78	-27.76	-24.52	-24.73
PBDT	0	0	0	0	0	0
EBITDA	141.19-2.2%	144.30-8.5%	157.72-24.2%	207.94+64.7%	126.25+109.9%	60.16
Depreciation	-24.41	-23.34	-21.76	-20.50	-19.27	-17.16
EBIT	116.78-3.5%	120.96-11.0%	135.96-27.5%	187.44+75.2%	106.98+148.8%	43
PBT	122.35+14.2%	107.11-15.9%	127.34-27.3%	175.19+96.7%	89.06+300.1%	22.26
Tax	-33.42	-26.87	-33.07	-45.84	-23.82	0.49
Equity	13.46	13.46	0	0	0	0
OPM (%)	9.76	9.65	12.00	14.00	10.00	4.00
Net Profit	88.93+10.8%	80.24-14.9%	94.27-27.1%	129.35+98.3%	65.24+186.8%	22.75
NPM (%)	7.09	7.23	9.00	10.00	7.00	4.00
EPS (Rs)	13.21+8.5%	12.18-17.8%	14.82-31.5%	21.65-60.4%	54.61+186.7%	19.05
CEPS	13.21	12.18	14.82	21.65	54.61	19.05

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	433.41+24.9%	450.31	411.33	401.15	346.92	1,609.70
Other Income	12.88	2.48	6.18	9.37	4.63	22.66
Total Income	446.28+26.9%	452.79	417.51	410.52	351.55	1,632.36
Interest	12.10	4.87	13.52	11.54	8.43	38.36
Expenditure	-391.19-26.3%	-388.63	-373.94	-364.73	-309.71	-1,437.01
PBDT	0	0	0	0	0	0
EBITDA	65.47+17.5%	76.71	61.74	58.20	55.72	252.36
Depreciation	-11.15	-10.16	-10.83	-10.24	-10.08	-41.31
EBIT	54.32+19.0%	66.55	50.91	47.96	45.64	211.05
PBT	55.10+31.7%	64.15	43.57	45.79	41.84	195.35
Tax	-15.46	-20.75	-9.81	-12.90	-9.61	-53.08
Equity	13.46	13.46	0	0	13.46	13.46
OPM	12.35	14.17	10.44	11.15	11.90	11.97
Net Profit	39.64+23.0%	43.40	33.76	32.88	32.22	142.27
NPM	8.88	9.59	8.09	8.01	9.17	8.72
EPS	5.89+23.0%	6.49	5.02	4.88	4.79	21.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,609.70+11.3%	1,446.56+19.3%	1,212.60-12.8%	1,390.99+30.1%	1,069+57.5%	678.68
Other Income	22.66	15.31	12.45	15.21	5.76	2.82
Total Income	1,632.36+11.7%	1,461.88+19.3%	1,225.06-12.9%	1,406.21+30.8%	1,074.76+57.7%	681.50
Expenditure	-1,437.01-11.1%	-1,293.64-19.6%	-1,081.31+11.4%	-1,220.75-26.8%	-962.43-48.6%	-647.50
Interest	-38.36	-37.30	-36.72	-33.37	-26.10	-25.97
PBDT	0	0	0	0	0	0
EBITDA	252.36+10.5%	228.38+13.3%	201.56-12.4%	230.07+47.8%	155.65+101.0%	77.45
Depreciation	-41.31	-38.16	-33.55	-26.46	-22.98	-20.30
EBIT	211.05+11.0%	190.22+13.2%	168.01-17.5%	203.61+53.5%	132.67+132.1%	57.15
PBT	195.35+16.1%	168.23+17.0%	143.74-22.5%	185.45+65.1%	112.33+230.4%	34
Tax	-53.08	-41.59	-42.64	-48.89	-30.94	0.49
Equity	13.46	13.46	0	0	0	0
OPM (%)	11.97	11.51	11.73	13.19	10.45	4.99
Net Profit	142.27+12.3%	126.64+25.3%	101.10-26.0%	136.57+67.8%	81.39+135.9%	34.50
NPM (%)	8.72	8.66	8.25	9.71	7.57	5.06
EPS (Rs)	21.14+9.9%	19.23+20.9%	15.90-30.4%	22.86-66.4%	68.13+135.9%	28.88
CEPS	21.14	19.23	15.90	22.86	68.13	28.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.3	21 Aug 2026
2025	Final Dividend	0.3	08 Aug 2025
2024	Final Dividend	0.3	20 Sep 2024
2023	Final Dividend	0.4	04 Aug 2023
2022	Final Dividend	2	07 Jul 2022
2021	Final Dividend	1	01 Jul 2021
2020	Final Dividend	1	06 Aug 2020
2019	Final Dividend	1	13 Jun 2019
2019	Final Dividend	1	12 Jun 2019
2018	Final Dividend	1	14 Sep 2018
2016	Interim Dividend	1	22 Mar 2016
2015	Final Dividend	1	18 Jun 2015
2015	Interim Dividend	1	27 Nov 2014
2008	Final Dividend	1	02 Dec 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2023	Rs.10/- to Rs.2/-	13 Jan 2023

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split