Vishnu Chemicals LtdSpecialty ChemicalsINE270I01022Consolidated₹534.75+15.70 (+3.02%)
Valuation
Market Cap₹3.60K Cr
TTM PE23.58x
Forward PE22.71x
PEG13.10
Book Value₹170.37
P/B3.14x
TTM EPS₹22.68
Fwd EPS₹23.55
TTM Revenue₹1.72K Cr
TTM PAT₹152.37 Cr
TTM EBITDA₹267.94 Cr
TTM EBIT₹224.52 Cr
Last Qtr PAT₹35.57 Cr
Last Qtr EBITDA₹64.02 Cr
Last Qtr EBIT₹52.74 Cr
Profitability
ROE13.29%
ROCE13.71%
TTM NPM8.84%
TTM EBITDA %15.54%
Curr OPM8.10%
Last OPM8.88%
Curr NPM—
Last NPM—
Curr EPS₹5.28
Last EPS₹5.89
Balance sheet
Equity₹13.46 Cr
Reserve₹1.13K Cr
Total Debt₹717.84 Cr
D/E0.63x
Interest %38.82%
Curr Interest₹13.81 Cr
Price / range
Close₹534.75
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.02%
1W-5.93%
1M-18.76%
3M-9.98%
6M-13.38%
1Y+5.47%
2Y-0.68%
3Y+64.41%
5Y+207.89%
Diwali-2.83%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1510.20₹1.54L Cr57.2724.24%
SRF2458.70₹72.88K Cr31.9314.92%
FLUOROCHEM4613.30₹50.68K Cr75.038.52%
NAVINFLUOR8785.00₹45.02K Cr48.0321.02%
HSCL562.05₹28.36K Cr33.1216.73%
DEEPAKNTR1578.40₹21.53K Cr20.2616.40%
AETHER1540.70₹20.45K Cr81.879.61%
AARTIIND447.55₹16.23K Cr21.6711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue303.16-0.5%297.66349.80305.15304.821,222.28
Other Income8.5014.3810.906.428.3131.11
Total Income311.66-0.5%312.04360.70311.57313.131,253.39
Interest7.886.397.165.946.3025.54
Expenditure-284.81+0.9%-268.55-317.78-282.49-287.38-1,131.04
PBDT000000
EBITDA32.76+9.8%41.9445.4434.7729.83141.19
Depreciation-6.53-6.44-6.26-6.17-6.09-24.41
EBIT26.23+10.5%35.5039.1828.6023.74116.78
PBT26.85+4.3%43.4942.9129.0825.75122.35
Tax-7.19-11.64-13.42-7.18-6.21-33.42
Equity13.4613.4613.460013.46
OPM8.6213.9411.909.538.459.76
Net Profit19.66+0.6%31.8529.4921.9019.5488.93
NPM6.3110.218.187.186.417.09
EPS2.92+0.7%4.734.383.252.9013.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,222.28+11.4%1,097.61+8.6%1,010.79-17.3%1,221.86+34.8%906.69+58.2%573.10
Other Income31.1112.2316.1715.516.603.99
Total Income1,253.39+12.9%1,109.84+8.1%1,026.95-17.0%1,237.36+35.5%913.29+58.3%577.09
Expenditure-1,131.04-12.8%-1,002.73-11.5%-899.61+15.3%-1,062.18-28.9%-824.23-48.6%-554.83
Interest-25.54-26.08-24.78-27.76-24.52-24.73
PBDT000000
EBITDA141.19-2.2%144.30-8.5%157.72-24.2%207.94+64.7%126.25+109.9%60.16
Depreciation-24.41-23.34-21.76-20.50-19.27-17.16
EBIT116.78-3.5%120.96-11.0%135.96-27.5%187.44+75.2%106.98+148.8%43
PBT122.35+14.2%107.11-15.9%127.34-27.3%175.19+96.7%89.06+300.1%22.26
Tax-33.42-26.87-33.07-45.84-23.820.49
Equity13.4613.460000
OPM (%)9.769.6512.0014.0010.004.00
Net Profit88.93+10.8%80.24-14.9%94.27-27.1%129.35+98.3%65.24+186.8%22.75
NPM (%)7.097.239.0010.007.004.00
EPS (Rs)13.21+8.5%12.18-17.8%14.82-31.5%21.65-60.4%54.61+186.7%19.05
CEPS13.2112.1814.8221.6554.6119.05

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue429.53+7.1%433.41450.31411.33401.151,609.70
Other Income9.5712.882.486.189.3722.66
Total Income439.09+7.0%446.28452.79417.51410.521,632.36
Interest13.8112.104.8713.5211.5438.36
Expenditure-390.60-7.1%-391.19-388.63-373.94-364.73-1,437.01
PBDT000000
EBITDA64.02+10.0%65.4776.7161.7458.20252.36
Depreciation-11.28-11.15-10.16-10.83-10.24-41.31
EBIT52.74+10.0%54.3266.5550.9147.96211.05
PBT48.49+5.9%55.1064.1543.5745.79195.35
Tax-12.93-15.46-20.75-9.81-12.90-53.08
Equity13.4613.4613.460013.46
OPM11.0412.3514.1710.4411.1511.97
Net Profit35.57+8.2%39.6443.4033.7632.88142.27
NPM8.108.889.598.098.018.72
EPS5.28+8.2%5.896.495.024.8821.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,609.70+11.3%1,446.56+19.3%1,212.60-12.8%1,390.99+30.1%1,069+57.5%678.68
Other Income22.6615.3112.4515.215.762.82
Total Income1,632.36+11.7%1,461.88+19.3%1,225.06-12.9%1,406.21+30.8%1,074.76+57.7%681.50
Expenditure-1,437.01-11.1%-1,293.64-19.6%-1,081.31+11.4%-1,220.75-26.8%-962.43-48.6%-647.50
Interest-38.36-37.30-36.72-33.37-26.10-25.97
PBDT000000
EBITDA252.36+10.5%228.38+13.3%201.56-12.4%230.07+47.8%155.65+101.0%77.45
Depreciation-41.31-38.16-33.55-26.46-22.98-20.30
EBIT211.05+11.0%190.22+13.2%168.01-17.5%203.61+53.5%132.67+132.1%57.15
PBT195.35+16.1%168.23+17.0%143.74-22.5%185.45+65.1%112.33+230.4%34
Tax-53.08-41.59-42.64-48.89-30.940.49
Equity13.4613.460000
OPM (%)11.9711.5111.7313.1910.454.99
Net Profit142.27+12.3%126.64+25.3%101.10-26.0%136.57+67.8%81.39+135.9%34.50
NPM (%)8.728.668.259.717.575.06
EPS (Rs)21.14+9.9%19.23+20.9%15.90-30.4%22.86-66.4%68.13+135.9%28.88
CEPS21.1419.2315.9022.8668.1328.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

14
YearTypeAmountEx-Date
2026Final Dividend0.321 Aug 2026
2025Final Dividend0.308 Aug 2025
2024Final Dividend0.320 Sep 2024
2023Final Dividend0.404 Aug 2023
2022Final Dividend207 Jul 2022
2021Final Dividend101 Jul 2021
2020Final Dividend106 Aug 2020
2019Final Dividend113 Jun 2019
2019Final Dividend112 Jun 2019
2018Final Dividend114 Sep 2018
2016Interim Dividend122 Mar 2016
2015Final Dividend118 Jun 2015
2015Interim Dividend127 Nov 2014
2008Final Dividend102 Dec 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.2/-13 Jan 2023
Loading company dashboard...
Fetching ratios, charts, and peers