IndiaOne Finance - Company Dashboard

Governance Classic Home

Vinati Organics LtdSpecialty ChemicalsINE410B01037Consolidated₹1236.35-12.20 (-0.98%)Jun-26

Valuation

Market Cap₹12.80K Cr

TTM PE28.55x

Forward PE28.78x

PEG27.19

Book Value₹304.99

P/B4.05x

TTM EPS₹43.26

Fwd EPS₹42.91

TTM Revenue₹2.38K Cr

TTM PAT₹448.43 Cr

TTM EBITDA₹664.67 Cr

TTM EBIT₹547.14 Cr

Last Qtr PAT₹108.86 Cr

Last Qtr EBITDA₹170.49 Cr

Last Qtr EBIT₹138.77 Cr

Profitability

ROE14.18%

ROCE19.02%

TTM NPM18.84%

TTM EBITDA %27.92%

Curr OPM15.44%

Last OPM19.84%

Curr NPM—

Last NPM—

Curr EPS₹10.50

Last EPS₹11.95

Balance sheet

Equity₹10.37 Cr

Reserve₹3.15K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.01%

Curr Interest₹0.01 Cr

Price / range

Close₹1234.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.18%

1W-4.56%

1M-7.59%

3M-5.59%

6M-13.64%

1Y-28.14%

2Y-37.11%

3Y-34.65%

5Y-33.51%

Diwali-22.61%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	697.75+28.7%	610.55	529.14	546.27	542.26	2,228.22
Other Income	8.85	20.50	8.84	15.93	7.30	52.57
Total Income	706.60+28.6%	631.05	537.98	562.20	549.56	2,280.79
Interest	0	0.02	0.01	0.01	0.37	0.41
Expenditure	-541.70-36.1%	-452.36	-392.60	-389.20	-398.09	-1,632.25
PBDT	0	0	0	0	0	0
EBITDA	181.31+9.3%	183.12	160.82	178.61	165.82	688.37
Depreciation	-25.26	-24.91	-24.27	-21.53	-21.28	-91.99
EBIT	156.05+8.0%	158.21	136.55	157.08	144.54	596.38
PBT	164.90+8.9%	178.69	145.38	173	151.47	648.54
Tax	-41.34	-41.18	-36.91	-43.98	-38.69	-160.76
Equity	10.37	10.37	10.37	0	10.37	10.37
OPM	23.34	28.32	27.02	31.67	27.56	28.43
Net Profit	123.56+9.6%	137.51	108.47	129.02	112.78	487.78
NPM	17.49	21.79	20.16	23.62	20.52	21.39
EPS	11.92+9.6%	13.26	10.46	12.45	10.88	47.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,228.22-0.9%	2,248.10+18.3%	1,899.96-8.9%	2,084.71+29.0%	1,615.51+69.3%	954.26
Other Income	52.57	44.29	38.80	72.43	60.96	25.86
Total Income	2,280.79-0.5%	2,292.39+18.2%	1,938.76-10.1%	2,157.13+28.7%	1,676.47+71.0%	980.11
Expenditure	-1,632.25+6.4%	-1,744.16-15.8%	-1,506.28+2.3%	-1,541.84-25.6%	-1,227.17-90.3%	-644.86
Interest	-0.41	-0.52	-3.63	-0.63	-0.26	-0.21
PBDT	0	0	0	0	0	0
EBITDA	688.37+17.6%	585.21+24.5%	470.10-21.0%	595.44+37.2%	434.09+23.1%	352.53
Depreciation	-91.99	-80.75	-72.79	-51.94	-45.49	-42.92
EBIT	596.38+18.2%	504.46+27.0%	397.31-26.9%	543.50+39.9%	388.60+25.5%	309.61
PBT	648.54+18.3%	548.23+26.8%	432.47-29.7%	615.29+36.9%	449.31+34.0%	335.26
Tax	-160.76	-133	-109.08	-157.31	-102.63	-65.92
Equity	10.37	10.37	0	0	0	0
OPM (%)	28.43	23.92	22.00	29.00	27.00	34.00
Net Profit	487.78+17.5%	415.23+28.4%	323.39-29.4%	457.98+32.1%	346.68+28.7%	269.34
NPM (%)	21.39	18.11	17.00	21.00	21.00	27.00
EPS (Rs)	47.05+17.5%	40.05+28.4%	31.20-30.0%	44.56+32.1%	33.73+28.7%	26.20
CEPS	47.05	40.05	31.20	44.56	33.73	26.20

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	695.91+28.4%	603.92	530.78	550.22	541.97	2,226.89
Other Income	9	20.39	8.86	16.01	7.39	52.64
Total Income	704.91+28.3%	624.31	539.64	566.23	549.36	2,279.53
Interest	0.01	0.02	0.01	0.01	0.37	0.41
Expenditure	-557.15-36.5%	-464.11	-403.50	-408.98	-408.20	-1,684.79
PBDT	0	0	0	0	0	0
EBITDA	170.49+6.8%	170.29	156.56	167.33	159.69	653.87
Depreciation	-31.72	-30.46	-29.27	-26.08	-25.55	-111.36
EBIT	138.77+3.5%	139.83	127.29	141.25	134.14	542.51
PBT	147.76+4.7%	160.20	136.14	157.25	141.16	594.74
Tax	-38.90	-36.34	-35.31	-42.37	-36.97	-151
Equity	10.37	10.37	0	0	10.37	10.37
OPM	20.96	25.66	25.23	27.77	25.70	26.09
Net Profit	108.86+4.5%	123.86	100.83	114.88	104.19	443.74
NPM	15.44	19.84	18.68	20.29	18.97	19.47
EPS	10.50+4.5%	11.95	9.73	11.08	10.05	42.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,226.89-0.9%	2,248.17+18.3%	1,899.96-8.9%	2,084.71+29.0%	1,615.51+69.3%	954.26
Other Income	52.64	44.31	38.80	72.43	60.91	25.84
Total Income	2,279.53-0.6%	2,292.48+18.2%	1,938.76-10.1%	2,157.13+28.7%	1,676.42+71.0%	980.10
Expenditure	-1,684.79+4.1%	-1,756.30-16.6%	-1,506.80+2.3%	-1,541.85-25.6%	-1,227.18-90.3%	-644.86
Interest	-0.41	-0.52	-3.63	-0.63	-0.26	-0.21
PBDT	0	0	0	0	0	0
EBITDA	653.87+12.6%	580.92+23.7%	469.72-21.1%	595.43+37.2%	434.08+23.1%	352.53
Depreciation	-111.36	-88.53	-72.93	-51.94	-45.49	-42.92
EBIT	542.51+10.2%	492.39+24.1%	396.79-27.0%	543.49+39.9%	388.59+25.5%	309.61
PBT	594.74+10.9%	536.18+24.1%	431.96-29.8%	615.28+37.0%	449.25+34.0%	335.24
Tax	-151	-130.93	-108.99	-157.31	-102.63	-65.92
Equity	10.37	10.37	0	0	0	0
OPM (%)	26.09	23.39	22.28	28.52	26.80	34.20
Net Profit	443.74+9.5%	405.25+25.5%	322.97-29.5%	457.97+32.1%	346.62+28.7%	269.32
NPM (%)	19.47	17.68	16.66	21.23	20.68	27.48
EPS (Rs)	42.80+9.5%	39.09+25.5%	31.15-30.1%	44.56+32.1%	33.72+28.7%	26.20
CEPS	42.80	39.09	31.15	44.56	33.72	26.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	7.5	19 Sep 2025
2024	Final Dividend	7	03 Sep 2024
2023	Final Dividend	7	01 Sep 2023
2022	Final Dividend	6.5	06 Sep 2022
2021	Final Dividend	6	24 Jun 2021
2020	Final Dividend	0.5	17 Sep 2020
2020	Interim Dividend	5	12 Mar 2020
2019	Final Dividend	7	16 Jul 2019
2018	Final Dividend	4.5	17 Jul 2018
2017	Final Dividend	0.5	18 Jul 2017
2016	Final Dividend	0.5	25 Jul 2016
2016	Interim Dividend	3.5	21 Mar 2016
2015	Final Dividend	3.5	28 Jul 2015
2014	Final Dividend	3	28 Jul 2014
2013	Final Dividend	2.5	23 Jul 2013
2012	Final Dividend	2	21 Aug 2012
2011	Final Dividend	1.3	19 Jul 2011
2010	Final Dividend	0.7	13 Jul 2010
2010	Interim Dividend	1.5	30 Oct 2009
2009	Final Dividend	2.5	08 Sep 2009
2008	Final Dividend	2	16 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2020	Rs.2/- to Rs.1/-	05 Feb 2020
2009	Rs.10/- to Rs.2/-	30 Oct 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split