Vinati Organics LtdSpecialty ChemicalsINE410B01037Consolidated₹996.85+43.50 (+4.56%)
Valuation
Market Cap₹10.35K Cr
TTM PE25.11x
Forward PE24.94x
PEG-3.08
Book Value₹314.54
P/B3.17x
TTM EPS₹39.74
Fwd EPS₹40.01
TTM Revenue₹2.51K Cr
TTM PAT₹411.91 Cr
TTM EBITDA₹623.01 Cr
TTM EBIT₹498.85 Cr
Last Qtr PAT₹78.36 Cr
Last Qtr EBITDA₹125.67 Cr
Last Qtr EBIT₹92.96 Cr
Profitability
ROE12.63%
ROCE16.86%
TTM NPM16.41%
TTM EBITDA %24.81%
Curr OPM11.31%
Last OPM15.44%
Curr NPM—
Last NPM—
Curr EPS₹7.56
Last EPS₹10.50
Balance sheet
Equity₹10.37 Cr
Reserve₹3.25K Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹998.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.56%
1W-7.87%
1M-17.54%
3M-24.58%
6M-25.27%
1Y-39.83%
2Y-46.44%
3Y-42.18%
5Y-50.76%
Diwali-37.45%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1510.20₹1.54L Cr57.2724.24%
SRF2458.70₹72.88K Cr31.9314.92%
FLUOROCHEM4613.30₹50.68K Cr75.038.52%
NAVINFLUOR8785.00₹45.02K Cr48.0321.02%
HSCL562.05₹28.36K Cr33.1216.73%
DEEPAKNTR1578.40₹21.53K Cr20.2616.40%
AETHER1540.70₹20.45K Cr81.879.61%
AARTIIND447.55₹16.23K Cr21.6711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue668+22.3%697.75610.55529.14546.272,228.22
Other Income12.678.8520.508.8415.9352.57
Total Income680.67+21.1%706.60631.05537.98562.202,280.79
Interest0.0100.020.010.010.41
Expenditure-564.61-45.1%-541.70-452.36-392.60-389.20-1,632.25
PBDT000000
EBITDA129.56-27.5%181.31183.12160.82178.61688.37
Depreciation-26.16-25.26-24.91-24.27-21.53-91.99
EBIT103.40-34.2%156.05158.21136.55157.08596.38
PBT116.06-32.9%164.90178.69145.38173648.54
Tax-29.22-41.34-41.18-36.91-43.98-160.76
Equity10.3710.3710.3710.37010.37
OPM17.0523.3428.3227.0231.6728.43
Net Profit86.84-32.7%123.56137.51108.47129.02487.78
NPM12.7617.4921.7920.1623.6221.39
EPS8.38-32.7%11.9213.2610.4612.4547.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,228.22-0.9%2,248.10+18.3%1,899.96-8.9%2,084.71+29.0%1,615.51+69.3%954.26
Other Income52.5744.2938.8072.4360.9625.86
Total Income2,280.79-0.5%2,292.39+18.2%1,938.76-10.1%2,157.13+28.7%1,676.47+71.0%980.11
Expenditure-1,632.25+6.4%-1,744.16-15.8%-1,506.28+2.3%-1,541.84-25.6%-1,227.17-90.3%-644.86
Interest-0.41-0.52-3.63-0.63-0.26-0.21
PBDT000000
EBITDA688.37+17.6%585.21+24.5%470.10-21.0%595.44+37.2%434.09+23.1%352.53
Depreciation-91.99-80.75-72.79-51.94-45.49-42.92
EBIT596.38+18.2%504.46+27.0%397.31-26.9%543.50+39.9%388.60+25.5%309.61
PBT648.54+18.3%548.23+26.8%432.47-29.7%615.29+36.9%449.31+34.0%335.26
Tax-160.76-133-109.08-157.31-102.63-65.92
Equity10.3710.370000
OPM (%)28.4323.9222.0029.0027.0034.00
Net Profit487.78+17.5%415.23+28.4%323.39-29.4%457.98+32.1%346.68+28.7%269.34
NPM (%)21.3918.1117.0021.0021.0027.00
EPS (Rs)47.05+17.5%40.05+28.4%31.20-30.0%44.56+32.1%33.73+28.7%26.20
CEPS47.0540.0531.2044.5633.7326.20

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue680.21+23.6%695.91603.92530.78550.222,226.89
Other Income12.65920.398.8616.0152.64
Total Income692.86+22.4%704.91624.31539.64566.232,279.53
Interest00.010.020.010.010.41
Expenditure-587.25-43.6%-557.15-464.11-403.50-408.98-1,684.79
PBDT000000
EBITDA125.67-24.9%170.49170.29156.56167.33653.87
Depreciation-32.71-31.72-30.46-29.27-26.08-111.36
EBIT92.96-34.2%138.77139.83127.29141.25542.51
PBT105.61-32.8%147.76160.20136.14157.25594.74
Tax-27.25-38.90-36.34-35.31-42.37-151
Equity10.3710.3710.370010.37
OPM15.2420.9625.6625.2327.7726.09
Net Profit78.36-31.8%108.86123.86100.83114.88443.74
NPM11.3115.4419.8418.6820.2919.47
EPS7.56-31.8%10.5011.959.7311.0842.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,226.89-0.9%2,248.17+18.3%1,899.96-8.9%2,084.71+29.0%1,615.51+69.3%954.26
Other Income52.6444.3138.8072.4360.9125.84
Total Income2,279.53-0.6%2,292.48+18.2%1,938.76-10.1%2,157.13+28.7%1,676.42+71.0%980.10
Expenditure-1,684.79+4.1%-1,756.30-16.6%-1,506.80+2.3%-1,541.85-25.6%-1,227.18-90.3%-644.86
Interest-0.41-0.52-3.63-0.63-0.26-0.21
PBDT000000
EBITDA653.87+12.6%580.92+23.7%469.72-21.1%595.43+37.2%434.08+23.1%352.53
Depreciation-111.36-88.53-72.93-51.94-45.49-42.92
EBIT542.51+10.2%492.39+24.1%396.79-27.0%543.49+39.9%388.59+25.5%309.61
PBT594.74+10.9%536.18+24.1%431.96-29.8%615.28+37.0%449.25+34.0%335.24
Tax-151-130.93-108.99-157.31-102.63-65.92
Equity10.3710.370000
OPM (%)26.0923.3922.2828.5226.8034.20
Net Profit443.74+9.5%405.25+25.5%322.97-29.5%457.97+32.1%346.62+28.7%269.32
NPM (%)19.4717.6816.6621.2320.6827.48
EPS (Rs)42.80+9.5%39.09+25.5%31.15-30.1%44.56+32.1%33.72+28.7%26.20
CEPS42.8039.0931.1544.5633.7226.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

22
YearTypeAmountEx-Date
2026Final Dividend8.516 Sep 2026
2025Final Dividend7.519 Sep 2025
2024Final Dividend703 Sep 2024
2023Final Dividend701 Sep 2023
2022Final Dividend6.506 Sep 2022
2021Final Dividend624 Jun 2021
2020Final Dividend0.517 Sep 2020
2020Interim Dividend512 Mar 2020
2019Final Dividend716 Jul 2019
2018Final Dividend4.517 Jul 2018
2017Final Dividend0.518 Jul 2017
2016Final Dividend0.525 Jul 2016
2016Interim Dividend3.521 Mar 2016
2015Final Dividend3.528 Jul 2015
2014Final Dividend328 Jul 2014
2013Final Dividend2.523 Jul 2013
2012Final Dividend221 Aug 2012
2011Final Dividend1.319 Jul 2011
2010Final Dividend0.713 Jul 2010
2010Interim Dividend1.530 Oct 2009
2009Final Dividend2.508 Sep 2009
2008Final Dividend216 Sep 2008

Bonus

0

No bonus history.

Split

2
YearRatioEx-Date
2020Rs.2/- to Rs.1/-05 Feb 2020
2009Rs.10/- to Rs.2/-30 Oct 2009
Loading company dashboard...
Fetching ratios, charts, and peers