Vidhi Specialty Food Ingredients LtdSpecialty ChemicalsINE632C01026Consolidated₹346.40+1.40 (+0.41%)Jun-26
Valuation
Market Cap₹1.72K Cr
TTM PE32.32x
Forward PE30.22x
PEG3.55
Book Value₹65.64
P/B5.25x
TTM EPS₹10.66
Fwd EPS₹11.40
TTM Revenue₹438.40 Cr
TTM PAT₹53.22 Cr
TTM EBITDA₹83.43 Cr
TTM EBIT₹74.28 Cr
Last Qtr PAT₹17.12 Cr
Last Qtr EBITDA₹26.00 Cr
Last Qtr EBIT₹23.83 Cr
Profitability
ROE16.23%
ROCE19.66%
TTM NPM12.14%
TTM EBITDA %19.03%
Curr OPM11.69%
Last OPM10.66%
Curr NPM
Last NPM
Curr EPS₹3.43
Last EPS₹2.63
Balance sheet
Equity₹5.00 Cr
Reserve₹322.83 Cr
Total Debt₹57.62 Cr
D/E0.18x
Interest %5.96%
Curr Interest₹1.02 Cr
Price / range
Close₹344.55
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.08%
1W+3.70%
1M+6.31%
3M+21.95%
6M+24.67%
1Y-7.97%
2Y-21.92%
3Y-18.68%
5Y-6.21%
Diwali+2.33%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr60.4224.71%
SRF2512.00₹74.46K Cr34.4415.39%
FLUOROCHEM4586.70₹50.38K Cr82.367.74%
NAVINFLUOR8590.00₹44.06K Cr51.5621.49%
HSCL675.35₹34.07K Cr42.3417.09%
DEEPAKNTR1586.30₹21.64K Cr27.6213.42%
AETHER1630.00₹21.63K Cr91.739.58%
AARTIIND491.15₹17.82K Cr33.558.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue146.28+66.4%122.6894.4574.9987.90380.03
Other Income0.200.400.230.680.491.80
Total Income146.48+65.7%123.0894.6875.6888.40381.83
Interest1.021.091.111.071.504.77
Expenditure-123.45-73.3%-105.13-78.82-60.67-71.23-315.85
PBDT000000
EBITDA26.02+26.7%20.6519.1717.6820.5378.04
Depreciation-2.17-2.01-2.43-2.29-2.36-9.09
EBIT23.85+31.3%18.6416.7415.3918.1768.95
PBT23.03+34.1%17.9415.8615.0117.1765.98
Tax-5.90-4.65-3.42-4.31-4.45-16.83
Equity4.994.99004.994.99
OPM15.7214.5816.7920.0119.4217.28
Net Profit17.13+34.7%13.2912.4410.7012.7249.15
NPM11.6910.8013.1714.2714.3912.87
EPS3.43+34.5%2.662.492.142.559.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue380.03-0.6%382.30+26.0%303.42-24.9%403.99-24.8%537.06+101.6%266.41
Other Income1.801.591.191.211.381.58
Total Income381.83-0.5%383.89+26.0%304.61-24.8%405.20-24.7%538.44+100.9%267.99
Expenditure-315.85+2.4%-323.73-26.6%-255.64+28.0%-355.25+22.7%-459.29-110.4%-218.28
Interest-4.77-2.48-3.18-3.63-3.91-1.60
PBDT000000
EBITDA78.04+13.9%68.50+20.1%57.04+2.4%55.73-34.2%84.65+61.2%52.51
Depreciation-9.09-7.45-6.08-3.36-2.97-2.78
EBIT68.95+12.9%61.05+19.8%50.96-2.7%52.37-35.9%81.68+64.2%49.73
PBT65.98+9.7%60.16+22.8%48.98-2.0%49.96-36.9%79.15+59.2%49.71
Tax-16.83-16.59-12.36-12.10-20.40-12.99
Equity4.994.990000
OPM (%)17.2815.6716.0012.0015.0019.00
Net Profit49.15+12.8%43.57+19.0%36.62-3.3%37.86-35.6%58.76+60.0%36.72
NPM (%)12.8711.3512.009.0011.0014.00
EPS (Rs)9.84+13.0%8.71+18.7%7.34-3.3%7.59-35.6%11.78+60.1%7.36
CEPS9.848.717.347.5911.787.36

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue146.28+66.4%122.6894.4574.9987.90380.03
Other Income0.200.380.230.680.491.79
Total Income146.48+65.7%123.0694.6875.6788.40381.81
Interest1.021.081.121.071.504.77
Expenditure-123.47-73.3%-105.29-78.85-60.80-71.24-316.03
PBDT000000
EBITDA26+26.6%20.6019.1517.6820.5378
Depreciation-2.17-2.13-2.43-2.42-2.37-9.23
EBIT23.83+31.2%18.4716.7215.2618.1668.77
PBT23.02+34.2%17.7715.8314.8717.1565.78
Tax-5.90-4.65-3.42-4.31-4.45-16.83
Equity4.994.99004.994.99
OPM15.7214.4416.7219.6419.4017.23
Net Profit17.12+34.8%13.1212.4210.5612.7048.96
NPM11.6910.6613.1113.9514.3712.82
EPS3.43+35.0%2.632.492.112.549.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue380.03-0.6%382.30+26.0%303.42-24.9%403.99-24.8%537.06+101.6%266.41
Other Income1.791.581.191.211.381.59
Total Income381.81-0.5%383.88+26.0%304.61-24.8%405.20-24.7%538.44+100.9%268
Expenditure-316.03+2.4%-323.90-26.6%-255.81+28.0%-355.40+22.7%-459.47-110.3%-218.45
Interest-4.77-2.48-3.18-3.64-3.91-1.60
PBDT000000
EBITDA78+13.9%68.47+20.1%57.01+2.3%55.74-34.1%84.62+61.2%52.48
Depreciation-9.23-7.59-6.22-3.51-3.12-2.92
EBIT68.77+13.0%60.88+19.9%50.79-2.8%52.23-35.9%81.50+64.4%49.56
PBT65.78+9.7%59.99+22.9%48.80-2.0%49.80-36.9%78.96+59.3%49.56
Tax-16.83-16.59-12.36-12.10-20.40-13
Equity4.994.990000
OPM (%)17.2315.6316.0212.2914.6718.49
Net Profit48.96+12.8%43.40+19.1%36.45-3.3%37.70-35.6%58.57+60.2%36.56
NPM (%)12.8211.3011.979.3010.8813.64
EPS (Rs)9.80+12.9%8.68+18.7%7.31-3.2%7.55-35.7%11.75+60.3%7.33
CEPS9.808.687.317.5511.757.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

43
YearTypeAmountEx-Date
2026Interim Dividend1.514 Nov 2025
2025Final Dividend1.517 Sep 2025
2026Interim Dividend1.501 Aug 2025
2025Interim Dividend1.524 Jan 2025
2025Interim Dividend120 Nov 2024
2025Interim Dividend119 Nov 2024
2024Final Dividend117 Sep 2024
2025Interim Dividend121 Aug 2024
2024Interim Dividend0.616 Feb 2024
2024Interim Dividend0.417 Nov 2023
2023Final Dividend0.422 Sep 2023
2023Interim Dividend0.417 Nov 2022
2022Final Dividend0.422 Sep 2022
2022Interim Dividend0.417 Nov 2021
2021Final Dividend0.220 Sep 2021
2021Interim Dividend0.217 Feb 2021
2021Interim Dividend0.219 Nov 2020
2020Final Dividend0.221 Sep 2020
2021Interim Dividend0.220 Aug 2020
2020Interim Dividend0.418 Feb 2020
2020Interim Dividend0.221 Nov 2019
2019Final Dividend0.213 Sep 2019
2020Interim Dividend0.226 Aug 2019
2019Interim Dividend0.221 Feb 2019
2019Interim Dividend0.216 Nov 2018
2018Final Dividend0.219 Sep 2018
2019Interim Dividend0.223 Aug 2018
2018Interim Dividend0.227 Feb 2018
2018Interim Dividend0.207 Dec 2017
2018Interim Dividend0.217 Oct 2017
2017Final Dividend0.215 Sep 2017
2017Interim Dividend0.222 Feb 2017
2017Interim Dividend0.224 Nov 2016
2016Final Dividend0.215 Sep 2016
2017Interim Dividend0.201 Sep 2016
2016Interim Dividend0.217 Feb 2016
2016Interim Dividend0.224 Nov 2015
2015Final Dividend0.2503 Sep 2015
2016Interim Dividend0.203 Sep 2015
2015Interim Dividend0.2526 Nov 2014
2014Interim Dividend0.224 Feb 2014
2014Interim Dividend0.221 Nov 2013
2013Interim Dividend0.223 Nov 2012

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers