IndiaOne Finance - Company Dashboard

Governance Classic Home

Igarashi Motors India LtdAuto Components and EquipmentsINE188B01013Standalone₹432.35+3.55 (+0.83%)Jun-26

Valuation

Market Cap₹1.36K Cr

TTM PE82.98x

Forward PE86.01x

PEG2.37

Book Value₹148.25

P/B2.92x

TTM EPS₹5.21

Fwd EPS₹5.03

TTM Revenue₹912.07 Cr

TTM PAT₹16.40 Cr

TTM EBITDA₹87.64 Cr

TTM EBIT₹28.81 Cr

Last Qtr PAT₹6.77 Cr

Last Qtr EBITDA₹24.52 Cr

Last Qtr EBIT₹8.82 Cr

Profitability

ROE3.51%

ROCE5.00%

TTM NPM1.80%

TTM EBITDA %9.61%

Curr OPM2.69%

Last OPM0.70%

Curr NPM—

Last NPM—

Curr EPS₹2.15

Last EPS₹0.51

Balance sheet

Equity₹31.48 Cr

Reserve₹435.15 Cr

Total Debt₹154.00 Cr

D/E0.33x

Interest %38.85%

Curr Interest₹2.63 Cr

Price / range

Close₹432.35

vs 52W High-22.38%

vs 52W Low+58.95%

MA50—

MA200—

Returns

1D+0.83%

1W+4.36%

1M-4.01%

3M+9.59%

6M+36.26%

1Y-17.39%

2Y-35.77%

3Y-29.04%

5Y-15.56%

Diwali-1.66%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	96.20	4.37%
BOSCHLTD	47000.00	₹1.39L Cr	58.82	15.87%
BHARATFORG	1962.10	₹93.81K Cr	117.07	8.39%
UNOMINDA	1284.00	₹74.15K Cr	78.58	13.80%
SCHAEFFLER	4217.60	₹65.92K Cr	40.91	29.64%
TIINDIA	2600.00	₹50.33K Cr	61.52	10.55%
SONACOMS	808.00	₹50.26K Cr	67.33	12.48%
ENDURANCE	2732.00	₹38.43K Cr	50.40	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	250.87+22.5%	225.97	216.09	219.14	204.71	865.92
Other Income	0.97	0.75	0.08	0.14	0.80	1.78
Total Income	251.84+22.5%	226.72	216.18	219.29	205.51	867.70
Interest	2.63	2.48	2.09	3.26	3.17	11
Expenditure	-244.68-21.0%	-223.97	-211.96	-213.11	-202.15	-851.19
PBDT	0	0	0	0	0	0
EBITDA	24.52+25.1%	19.26	20.39	23.47	19.60	82.73
Depreciation	-15.70	-14.78	-14.17	-14.18	-13.87	-57
EBIT	8.82+53.9%	4.48	6.22	9.29	5.73	25.73
PBT	7.16+113.1%	2.75	4.22	6.18	3.36	16.51
Tax	-0.39	-1.16	-0.72	-1.64	-0.85	-4.37
Equity	31.48	31.48	0	0	31.48	31.48
OPM	2.84	1.21	1.95	2.82	1.63	1.90
Net Profit	6.77+169.7%	1.59	3.50	4.54	2.51	12.15
NPM	2.69	0.70	1.62	2.07	1.22	1.40
EPS	2.15+168.8%	0.51	1.11	1.44	0.80	3.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	865.92+3.3%	838.42+15.6%	725.05+10.5%	656.25+17.9%	556.41+4.4%	532.86
Other Income	1.78	2.39	1.62	8.02	6.93	9.54
Total Income	867.70+3.2%	840.81+15.7%	726.67+9.4%	664.26+17.9%	563.34+3.9%	542.40
Expenditure	-851.19-5.3%	-808.30-13.4%	-712.79-8.8%	-655.16-16.8%	-561.02-10.0%	-509.95
Interest	-11	-13.39	-12.75	-12.14	-6.55	-6.18
PBDT	0	0	0	0	0	0
EBITDA	82.73-13.0%	95.05+28.3%	74.09+22.7%	60.39+30.1%	46.41-37.1%	73.77
Depreciation	-57	-51.54	-49.08	-47.16	-44.47	-44.68
EBIT	25.73-40.9%	43.51+74.0%	25.01+89.0%	13.23+582.0%	1.94-93.3%	29.09
PBT	16.51-49.2%	32.51+134.2%	13.88+52.5%	9.10+293.9%	2.31-92.9%	32.45
Tax	-4.37	-8.34	-4.31	-3.86	-1.12	-6.83
Equity	31.48	31.48	0	0	0	0
OPM (%)	1.90	3.87	2.00	1.00	0.00	6.00
Net Profit	12.15-49.7%	24.17+152.6%	9.57+82.6%	5.24+340.3%	1.19-95.4%	25.62
NPM (%)	1.40	2.87	1.00	1.00	0.00	5.00
EPS (Rs)	3.86-49.7%	7.68+152.6%	3.04+83.1%	1.66+336.8%	0.38-95.3%	8.14
CEPS	3.86	7.68	3.04	1.66	0.38	8.14

Metric	FY25-26
Revenue	865.92
Other Income	1.78
Total Income	867.70
Interest	11
Expenditure	-851.19
PBDT	0
EBITDA	82.73
Depreciation	-57
EBIT	25.73
PBT	16.51
Tax	-4.37
Equity	31.48
OPM	1.90
Net Profit	12.15
NPM	1.40
EPS	3.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	865.92+3.3%	838.42
Other Income	1.78	2.39
Total Income	867.70+3.2%	840.81
Expenditure	-851.19-5.3%	-808.30
Interest	-11	-13.39
PBDT	0	0
EBITDA	82.73-13.0%	95.05
Depreciation	-57	-51.54
EBIT	25.73-40.9%	43.51
PBT	16.51-49.2%	32.51
Tax	-4.37	-8.34
Equity	31.48	31.48
OPM (%)	1.90	3.87
Net Profit	12.15-49.7%	24.17
NPM (%)	1.40	2.87
EPS (Rs)	3.86-49.7%	7.68
CEPS	3.86	7.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.3	31 Jul 2026
2025	Final Dividend	2.5	31 Jul 2025
2024	Final Dividend	1	31 Jul 2024
2023	Final Dividend	1	31 Jul 2023
2021	Final Dividend	1.5	29 Jul 2021
2020	Final Dividend	1.2	09 Sep 2020
2019	Final Dividend	4.9	19 Sep 2019
2019	Final Dividend	4.9	30 Jul 2019
2018	Final Dividend	6	02 Aug 2018
2017	Final Dividend	6.61	25 Jul 2017
2016	Final Dividend	1.5	27 Jul 2016
2016	Interim Dividend	4	21 Mar 2016
2015	Final Dividend	4.44	14 Jul 2015
2014	Final Dividend	2	17 Jul 2014
2014	Interim Dividend	1	25 Feb 2014
2008	Final Dividend	1.5	18 Sep 2008

Bonus

Year	Ratio	Ex-Date
2018	25:20	27 Sep 2018
2018	0:0	27 Sep 2018

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split