IndiaOne Finance - Company Dashboard

Governance Classic Home

TeamLease Services LtdDiversified Commercial ServicesINE985S01024Consolidated₹1219.00-7.70 (-0.63%)Jun-26

Valuation

Market Cap₹2.04K Cr

TTM PE13.74x

Forward PE12.65x

PEG2.32

Book Value₹622.16

P/B1.96x

TTM EPS₹88.71

Fwd EPS₹96.40

TTM Revenue₹12.00K Cr

TTM PAT₹150.82 Cr

TTM EBITDA₹140.56 Cr

TTM EBIT₹98.20 Cr

Last Qtr PAT₹34.45 Cr

Last Qtr EBITDA₹31.47 Cr

Last Qtr EBIT₹18.10 Cr

Profitability

ROE14.46%

ROCE14.67%

TTM NPM1.26%

TTM EBITDA %1.17%

Curr OPM1.13%

Last OPM1.56%

Curr NPM—

Last NPM—

Curr EPS₹20.79

Last EPS₹26.18

Balance sheet

Equity₹16.77 Cr

Reserve₹1.03K Cr

Total Debt₹116.27 Cr

D/E0.11x

Interest %10.60%

Curr Interest₹3.65 Cr

Price / range

Close₹1219.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.63%

1W-1.80%

1M-2.21%

3M-16.30%

6M+1.12%

1Y-35.41%

2Y-61.27%

3Y-53.35%

5Y-73.79%

Diwali-22.28%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	330.95	₹14.30K Cr	23.45	30.95%
WEWORK	681.20	₹9.44K Cr	108.30	28.53%
NESCO	1111.30	₹7.83K Cr	20.04	13.04%
YAARI	30.39	₹7.08K Cr	-4.65	—
SMARTWORKS	547.35	₹6.25K Cr	224.32	5.25%
LEAPIND	140.47	₹6.19K Cr	2.31	—
SIS	428.25	₹6.05K Cr	41.30	5.76%
NIRLON	599.40	₹5.40K Cr	15.13	100.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,739.36+3.7%	2,625.40	2,720.09	2,750.34	2,640.42	10,736.30
Other Income	21.72	26.29	24.09	11.62	12.52	74.52
Total Income	2,761.08+4.1%	2,651.69	2,744.18	2,761.96	2,652.94	10,810.77
Interest	2.66	2.16	2.31	2.63	2.31	9.41
Expenditure	-2,736.05-4.1%	-2,622.32	-2,711.99	-2,740.90	-2,628.37	-10,703.58
PBDT	0	0	0	0	0	0
EBITDA	16.25-31.6%	16.24	20.46	21.95	23.75	82.45
Depreciation	-10.28	-11	-10.05	-9.88	-9.39	-40.32
EBIT	5.97-58.4%	5.24	10.41	12.07	14.36	42.13
PBT	25.03+1.9%	22.95	29.45	21.06	24.57	98.03
Tax	-0.74	-1.45	0.36	0.05	0.24	-0.80
Equity	16.77	16.77	0	0	16.77	16.77
OPM	0.91	0.87	1.08	0.77	0.93	0.91
Net Profit	24.29-2.1%	21.50	29.81	21.11	24.81	97.23
NPM	0.88	0.81	1.10	0.77	0.94	0.90
EPS	14.49-2.1%	12.81	17.78	12.59	14.80	57.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10,736.25+4.9%	10,236.29+21.3%	8,440.80+22.8%	6,876.18+21.9%	5,640.34+26.3%	4,465.94
Other Income	74.52	56.55	60.27	52.95	32.51	48.19
Total Income	10,810.77+5.0%	10,292.84+21.1%	8,501.07+22.7%	6,929.12+22.1%	5,672.85+25.7%	4,514.13
Expenditure	-10,703.58-5.0%	-10,195.64-21.4%	-8,395.89-23.0%	-6,827.62-22.4%	-5,576.61-26.1%	-4,422.79
Interest	-9.41	-11.32	-8.19	-4.76	-3.58	-5.78
PBDT	0	0	0	0	0	0
EBITDA	82.40-7.4%	89.02+4.8%	84.97+10.7%	76.79-10.2%	85.52+33.5%	64.05
Depreciation	-40.32	-37.05	-31.87	-23.47	-18.21	-15.12
EBIT	42.08-19.0%	51.97-2.1%	53.10-0.4%	53.32-20.8%	67.31+37.6%	48.93
PBT	98.03+0.9%	97.20-10.6%	108.69+9.6%	99.18+308.0%	24.31-73.4%	91.35
Tax	-0.80	-1.10	-2.89	-1.98	-1.82	-7.28
Equity	16.77	16.77	0	0	0	0
OPM (%)	0.91	0.94	1.00	1.00	0.00	2.00
Net Profit	97.23+1.2%	96.10-9.2%	105.80+8.8%	97.20+332.0%	22.50-73.2%	84.07
NPM (%)	0.90	0.93	1.00	1.00	0.00	2.00
EPS (Rs)	57.98+1.2%	57.31-8.9%	62.88+10.6%	56.85+332.0%	13.16-73.2%	49.17
CEPS	57.98	57.31	62.88	56.85	13.16	49.17

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,034.69+5.0%	2,924.87	3,012.95	3,032.07	2,891.40	11,790.70
Other Income	21.51	23.67	23.71	8.70	12.63	68.71
Total Income	3,056.20+5.2%	2,948.54	3,036.66	3,040.77	2,904.03	11,859.38
Interest	3.65	3.14	0	4	3.74	14.29
Expenditure	-3,020.24-4.9%	-2,897.23	-2,987.81	-3,011.89	-2,878.07	-11,704.38
PBDT	0	0	0	0	0	0
EBITDA	31.47+2.7%	45.65	25.14	38.30	30.65	156.94
Depreciation	-13.37	-14.87	0	-14.12	-13.58	-56.33
EBIT	18.10+6.0%	30.78	25.14	24.18	17.07	100.61
PBT	35.96+38.5%	51.31	43.17	28.88	25.96	149.32
Tax	-1.81	-5.56	-0.91	-1.17	-1.25	-8.89
Equity	16.77	16.77	0	0	16.77	16.77
OPM	1.18	1.74	1.42	0.95	0.89	1.26
Net Profit	34.45+37.7%	46.05	42.48	27.84	25.01	141.38
NPM	1.13	1.56	1.40	0.92	0.86	1.19
EPS	20.79+31.3%	26.18	0	16.41	15.83	83.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,790.67+5.7%	11,155.87+19.7%	9,321.53+18.4%	7,870+21.5%	6,479.82+32.7%	4,881.46
Other Income	68.71	44.72	46.18	43.95	19.73	34.72
Total Income	11,859.38+5.9%	11,200.59+19.6%	9,367.71+18.4%	7,913.94+21.8%	6,499.55+32.2%	4,916.18
Expenditure	-11,704.38-5.6%	-11,086.26-19.8%	-9,253.49-18.7%	-7,796.58-22.2%	-6,382.21-32.3%	-4,823.55
Interest	-14.29	-14.80	-10.23	-5.69	-3.97	-6.90
PBDT	0	0	0	0	0	0
EBITDA	156.91+13.6%	138.09+5.6%	130.80+7.0%	122.27-14.1%	142.37+44.5%	98.52
Depreciation	-56.33	-53.68	-52.53	-43.16	-40.79	-33.71
EBIT	100.58+19.2%	84.41+7.8%	78.27-1.1%	79.11-22.1%	101.58+56.7%	64.81
PBT	149.32+30.6%	114.33-2.9%	117.73+2.3%	115.03+152.4%	45.57-49.2%	89.62
Tax	-8.89	-4.03	-5.07	-3.48	-6.11	-10.06
Equity	16.77	16.77	0	0	0	0
OPM (%)	1.26	1.02	1.26	1.45	0.70	1.82
Net Profit	141.38+28.0%	110.47-1.9%	112.66+1.0%	111.55+182.7%	39.46-49.7%	78.48
NPM (%)	1.19	0.99	1.20	1.41	0.61	1.60
EPS (Rs)	83.30+28.4%	64.86-2.7%	66.65+2.3%	65.12+189.7%	22.48-50.4%	45.33
CEPS	83.30	64.86	66.65	65.12	22.48	45.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split