IndiaOne Finance - Company Dashboard

Governance Classic Home

S H Kelkar and Company LtdSpecialty ChemicalsINE500L01026Consolidated₹137.04-1.63 (-1.18%)Jun-26

Valuation

Market Cap₹1.90K Cr

TTM PE21.31x

Forward PE17.81x

PEG0.75

Book Value₹98.39

P/B1.39x

TTM EPS₹6.43

Fwd EPS₹7.69

TTM Revenue₹2.45K Cr

TTM PAT₹89.03 Cr

TTM EBITDA₹216.96 Cr

TTM EBIT₹115.83 Cr

Last Qtr PAT₹45.43 Cr

Last Qtr EBITDA₹88.66 Cr

Last Qtr EBIT₹53.54 Cr

Profitability

ROE6.54%

ROCE7.91%

TTM NPM3.63%

TTM EBITDA %8.86%

Curr OPM6.85%

Last OPM0.27%

Curr NPM—

Last NPM—

Curr EPS₹3.28

Last EPS₹0.13

Balance sheet

Equity₹138.42 Cr

Reserve₹1.22K Cr

Total Debt₹1,028.92 Cr

D/E0.76x

Interest %33.02%

Curr Interest₹15.00 Cr

Price / range

Close₹137.04

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.18%

1W-2.96%

1M-14.07%

3M-0.99%

6M+6.15%

1Y-45.55%

2Y-47.98%

3Y-11.76%

5Y-18.60%

Diwali-22.18%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	60.42	24.71%
SRF	2512.00	₹74.46K Cr	34.44	15.39%
FLUOROCHEM	4586.70	₹50.38K Cr	82.36	7.74%
NAVINFLUOR	8590.00	₹44.06K Cr	51.56	21.49%
HSCL	675.35	₹34.07K Cr	42.34	17.09%
DEEPAKNTR	1586.30	₹21.64K Cr	27.62	13.42%
AETHER	1630.00	₹21.63K Cr	91.73	9.58%
AARTIIND	491.15	₹17.82K Cr	33.55	8.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	337.05-0.6%	336.43	297.92	306.55	339.22	1,280.12
Other Income	1.45	15.45	4.36	13.44	1.06	34.31
Total Income	338.50-0.5%	351.88	302.28	319.99	340.28	1,314.43
Interest	7.71	7.30	6.92	6.85	5.75	26.82
Expenditure	-348.12-3.2%	-352.12	-306.18	-309.61	-337.44	-1,305.35
PBDT	0	0	0	0	0	0
EBITDA	4.36-70.6%	-1.07	5.60	11.02	14.84	30.39
Depreciation	-7.72	-7.32	-6.94	-7.23	-7.31	-28.80
EBIT	-3.36-144.6%	-8.39	-1.34	3.79	7.53	1.59
PBT	20.33+310.7%	-0.24	25.31	11.12	4.95	41.14
Tax	-5.12	0.25	-6.66	-0.52	-0.85	-7.78
Equity	138.42	138.42	0	0	138.42	138.42
OPM	6.01	-0.07	8.50	3.63	1.45	3.13
Net Profit	15.21+271.0%	0.01	18.65	10.60	4.10	33.36
NPM	4.49	0.00	6.26	3.46	1.20	2.54
EPS	1.10+266.7%	0.01	1.35	0.76	0.30	2.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,280.12+12.5%	1,137.47+20.9%	940.67+6.9%	879.67+9.0%	806.89+6.0%	761.01
Other Income	34.31	15.96	20.72	13.77	12.69	34.43
Total Income	1,314.43+14.0%	1,153.43+20.0%	961.39+7.6%	893.44+9.0%	819.58+3.0%	795.44
Expenditure	-1,305.35-18.6%	-1,100.54-31.2%	-838.75-6.6%	-786.66-4.4%	-753.48-8.3%	-695.67
Interest	-26.82	-18.75	-6.82	-4.95	-3.91	-6.28
PBDT	0	0	0	0	0	0
EBITDA	30.39-63.0%	82.17-38.9%	134.44+7.3%	125.28+47.4%	85-14.4%	99.25
Depreciation	-28.80	-26.49	-25.70	-27.32	-27.68	-27.63
EBIT	1.59-97.1%	55.68-48.8%	108.74+11.0%	97.96+70.9%	57.32-20.0%	71.62
PBT	41.14+322.4%	-18.50-115.1%	122.64+60.1%	76.59+15.9%	66.10-33.7%	99.77
Tax	-7.78	4.94	-28.31	-24.42	-23.61	-20.06
Equity	138.42	138.42	0	0	0	0
OPM (%)	3.13	-1.60	13.00	9.00	8.00	13.00
Net Profit	33.36+346.0%	-13.56-114.4%	94.33+80.8%	52.17+22.8%	42.49-46.7%	79.71
NPM (%)	2.54	-1.18	10.00	6.00	5.00	10.00
EPS (Rs)	2.42	0-100.0%	6.88+78.2%	3.86+24.9%	3.09-46.5%	5.78
CEPS	2.42	0	6.88	3.86	3.09	5.78

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	662.42+14.1%	649.94	583.80	553.89	580.63	2,368.26
Other Income	0.81	7.28	1.12	0.32	0.81	9.53
Total Income	663.23+14.1%	657.22	584.92	554.21	581.44	2,377.79
Interest	15	15.03	0	13.91	13.07	55.51
Expenditure	-623.88-14.0%	-643.57	-568.20	-542.51	-547.06	-2,301.34
PBDT	0	0	0	0	0	0
EBITDA	88.66+21.4%	60.03	15.60	52.67	73.01	241.80
Depreciation	-35.12	-38.63	0	-27.38	-26.37	-119.37
EBIT	53.54+14.8%	21.40	15.60	25.29	46.64	122.43
PBT	69.30+89.9%	13.65	49.79	12.44	36.49	112.37
Tax	-23.67	-12.80	-16.41	-2.99	-11.06	-43.26
Equity	138.42	138.42	0	0	138.42	138.42
OPM	10.45	2.08	8.51	2.24	6.28	4.73
Net Profit	45.43+77.8%	1.80	32.63	9.17	25.55	69.15
NPM	6.85	0.27	5.58	1.65	4.39	2.91
EPS	3.28+77.3%	0.13	0	0.66	1.85	5

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,368.26+11.5%	2,123.40+10.0%	1,929.99+14.4%	1,686.52+7.8%	1,564.19+18.3%	1,321.95
Other Income	9.53	23.85	6.03	11.81	17.51	23.46
Total Income	2,377.79+10.7%	2,147.25+10.9%	1,936.02+14.0%	1,698.33+7.4%	1,581.70+17.6%	1,345.41
Expenditure	-2,301.34-16.8%	-1,970.51-12.4%	-1,753.72-11.5%	-1,573.54-9.5%	-1,437.51-23.4%	-1,164.64
Interest	-55.51	-49.42	-41.26	-23.89	-16.18	-17.07
PBDT	0	0	0	0	0	0
EBITDA	241.80-18.6%	297.01-3.2%	306.84+41.2%	217.32+1.3%	214.63-9.0%	235.89
Depreciation	-119.37	-94.70	-89.31	-80.45	-71.77	-61.51
EBIT	122.43-39.5%	202.31-7.0%	217.53+58.9%	136.87-4.2%	142.86-18.1%	174.38
PBT	112.37-3.3%	116.19-36.3%	182.30+74.4%	104.52-21.0%	132.26-31.6%	193.27
Tax	-43.26	-40.73	-58.75	-41.41	17.16	-49.53
Equity	138.42	138.42	0	0	0	0
OPM (%)	4.73	5.41	9.42	6.15	8.36	14.37
Net Profit	69.15-5.3%	73.01-40.9%	123.55+96.3%	62.95-57.9%	149.42+3.8%	143.98
NPM (%)	2.91	3.40	6.38	3.71	9.45	10.70
EPS (Rs)	5-6.9%	5.37-39.9%	8.93+97.1%	4.53-58.1%	10.81+3.1%	10.48
CEPS	5	5.37	8.93	0	10.81	10.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1	13 Feb 2026
2025	Final Dividend	1	01 Aug 2025
2025	Interim Dividend	0.75	12 Apr 2024
2023	Final Dividend	2	03 Aug 2023
2022	Final Dividend	0.75	02 Aug 2022
2021	Final Dividend	0.75	02 Aug 2021
2021	Interim Dividend	1	19 Nov 2020
2020	Interim Dividend	0.95	26 Mar 2020
2018	Final Dividend	1.75	01 Aug 2018
2017	Final Dividend	1.75	02 Aug 2017
2016	Interim Dividend	1.5	17 Mar 2016

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split