Sharda Motor Industries LtdAuto Components and EquipmentsINE597I01028Consolidated₹967.05+18.70 (+1.97%)Jun-26
Valuation
Market Cap₹5.55K Cr
TTM PE16.72x
Forward PE16.18x
PEG-0.66
Book Value₹228.72
P/B4.23x
TTM EPS₹57.83
Fwd EPS₹59.76
TTM Revenue₹3.65K Cr
TTM PAT₹332.00 Cr
TTM EBITDA₹423.57 Cr
TTM EBIT₹358.79 Cr
Last Qtr PAT₹86.53 Cr
Last Qtr EBITDA₹103.25 Cr
Last Qtr EBIT₹88.43 Cr
Profitability
ROE25.29%
ROCE33.27%
TTM NPM9.09%
TTM EBITDA %11.60%
Curr OPM8.34%
Last OPM8.99%
Curr NPM
Last NPM
Curr EPS₹15.07
Last EPS₹15.58
Balance sheet
Equity₹11.48 Cr
Reserve₹1.30K Cr
Total Debt₹23.17 Cr
D/E0.02x
Interest %1.42%
Curr Interest₹1.23 Cr
Price / range
Close₹967.05
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.97%
1W+2.47%
1M+3.30%
3M+18.76%
6M+16.89%
1Y-8.67%
2Y-21.29%
3Y+92.69%
5Y+383.04%
Diwali+2.54%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,011.07+33.7%971.76881.55787.21756.253,396.77
Other Income27.0622.6322.0518.3322.9785.99
Total Income1,038.12+33.2%994.40903.60805.54779.223,482.76
Interest1.231.021.141.091.094.33
Expenditure-923.87-37.4%-877.27-793.18-702.94-672.41-3,045.80
PBDT000000
EBITDA103.25+4.9%112.89106.44101.0198.43418.76
Depreciation-14.82-17.38-16.93-15.65-13.50-63.46
EBIT88.43+4.1%95.5189.5185.3684.93355.30
PBT114.26-11.6%117.34105.96102.60129.22455.12
Tax-28.47-30.41-25.83-27.21-30.12-113.57
Equity11.4811.4811.4805.7411.48
OPM11.0111.8011.7313.0316.5813.07
Net Profit85.78-13.4%86.9280.1375.3999.10341.55
NPM8.268.748.879.5812.729.81
EPS14.94-56.7%15.1413.9613.1334.5359.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,396.77+19.7%2,836.57+1.0%2,809.26+4.0%2,699.94+19.7%2,255.31+29.9%1,736.54
Other Income85.9983.2887.8541.7429.5421.45
Total Income3,482.76+19.3%2,919.85+0.8%2,897.12+5.7%2,741.67+20.0%2,284.85+30.0%1,757.99
Expenditure-3,045.80-21.7%-2,502.31+0.0%-2,502.59-1.5%-2,466.36-19.2%-2,069.65-25.2%-1,652.71
Interest-4.33-3.93-2.21-1.91-1.48-1.43
PBDT000000
EBITDA418.76+5.6%396.42+9.7%361.44+28.3%281.76+23.7%227.79+76.2%129.25
Depreciation-63.46-58.23-52.56-46.27-40.65-43.99
EBIT355.30+5.1%338.19+9.5%308.88+31.2%235.49+25.8%187.14+119.5%85.26
PBT455.12+9.0%417.54+5.8%394.52+43.3%275.31+27.9%215.20+104.4%105.28
Tax-113.57-105.05-99.63-69.89-53.70-26.69
Equity11.485.740000
OPM (%)13.0714.3014.0010.009.006.00
Net Profit341.55+9.3%312.49+6.0%294.90+43.6%205.43+27.2%161.50+105.5%78.59
NPM (%)9.8110.7010.007.007.004.00
EPS (Rs)59.50-45.3%108.87+9.8%99.19+43.6%69.09+27.2%54.32-58.9%132.17
CEPS59.50108.8799.1969.0954.32132.17

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,011.07+33.7%971.76881.55787.21756.253,396.77
Other Income27.0622.6322.0518.3322.9785.99
Total Income1,038.12+33.2%994.40903.60805.54779.223,482.76
Interest1.231.021.141.091.094.33
Expenditure-923.87-37.4%-877.28-793.19-702.94-672.41-3,045.82
PBDT000000
EBITDA103.25+4.9%112.88106.43101.0198.43418.74
Depreciation-14.82-17.38-16.93-15.65-13.50-63.46
EBIT88.43+4.1%95.5089.5085.3684.93355.28
PBT114.25-11.6%117.33105.95102.60129.22455.10
Tax-28.47-30.41-25.83-27.21-30.12-113.57
Equity11.4811.4811.4805.7411.48
OPM11.0111.8011.7312.7416.5813.07
Net Profit86.53-13.4%89.4281.3574.7099.94345.40
NPM8.348.999.009.2712.839.92
EPS15.07-56.7%15.5814.1713.0134.8260.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,396.77+19.7%2,836.57+1.0%2,809.26+4.0%2,699.94+19.7%2,255.31+29.9%1,736.54
Other Income85.9983.2887.8541.7429.5421.45
Total Income3,482.76+19.3%2,919.85+0.8%2,897.12+5.7%2,741.67+20.0%2,284.85+30.0%1,757.99
Expenditure-3,045.82-21.7%-2,502.36+0.0%-2,502.59-1.5%-2,466.36-19.2%-2,069.65-25.2%-1,652.71
Interest-4.33-3.93-2.21-1.91-1.48-1.43
PBDT000000
EBITDA418.74+5.6%396.37+9.7%361.44+28.3%281.76+23.7%227.79+76.2%129.25
Depreciation-63.46-58.23-52.56-46.27-40.65-43.99
EBIT355.28+5.1%338.14+9.5%308.88+31.2%235.49+25.8%187.14+119.5%85.26
PBT455.10+9.0%417.49+5.8%394.52+43.3%275.31+27.9%215.20+104.4%105.28
Tax-113.57-105.05-99.63-69.89-53.70-26.69
Equity11.485.740000
OPM (%)13.0714.3013.6210.049.425.99
Net Profit345.40+9.7%314.92+5.1%299.59+43.8%208.33+39.6%149.22+123.9%66.65
NPM (%)9.9210.7910.347.606.533.79
EPS (Rs)60.17-45.2%109.71+8.9%100.77+43.8%70.07+39.6%50.19-55.2%112.08
CEPS60.17109.71100.7770.0750.19112.08

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2025Final Dividend32.513 Jun 2025
2024Final Dividend9.9219 Sep 2024
2023Final Dividend17.2718 Sep 2023
2022Final Dividend8.1512 Sep 2022
2021Final Dividend2.6318 Aug 2021
2018Final Dividend6.2518 Sep 2018
2018Interim Dividend6.2520 Feb 2018
2017Final Dividend6.2522 Aug 2017
2017Interim Dividend6.2509 Feb 2017
2016Final Dividend6.2530 Aug 2016
2016Interim Dividend6.2511 Feb 2016
2015Final Dividend517 Aug 2015
2015Interim Dividend513 Feb 2015
2014Final Dividend522 Aug 2014
2014Interim Dividend503 Feb 2014
2013Final Dividend523 Aug 2013

Bonus

1
YearRatioEx-Date
20251:104 Jul 2025

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.2/-16 Apr 2021
Loading company dashboard...
Fetching ratios, charts, and peers