Raj Oil Mills LtdEdible OilINE294G01026Standalone₹41.59-0.60 (-1.42%)
Valuation
Market Cap₹62.34 Cr
TTM PE14.29x
Forward PE16.50x
PEG-2.22
Book Value₹1.43
P/B29.00x
TTM EPS₹2.91
Fwd EPS₹2.52
TTM Revenue₹153.33 Cr
TTM PAT₹4.37 Cr
TTM EBITDA₹6.71 Cr
TTM EBIT₹5.48 Cr
Last Qtr PAT₹1.11 Cr
Last Qtr EBITDA₹1.84 Cr
Last Qtr EBIT₹1.57 Cr
Profitability
ROE203.26%
ROCE19.00%
TTM NPM2.85%
TTM EBITDA %4.38%
Curr OPM3.12%
Last OPM1.22%
Curr NPM—
Last NPM—
Curr EPS₹0.74
Last EPS₹0.34
Balance sheet
Equity₹14.99 Cr
Reserve₹-12.84 Cr
Total Debt₹26.33 Cr
D/E12.25x
Interest %4.50%
Curr Interest₹0.05 Cr
Price / range
Close₹41.59
vs 52W High-28.06%
vs 52W Low+15.53%
MA50—
MA200—
Returns
1D-1.42%
1W-0.26%
1M-4.04%
3M-6.48%
6M-5.95%
1Y-18.77%
2Y-17.22%
3Y-11.53%
5Y+1790.45%
Diwali-19.57%
Sector peers — Edible Oil
CompanyCloseMkt CapTTM P/EROE
MARICO890.00₹1.16L Cr59.9740.55%
PATANJALI383.90₹41.76K Cr21.1915.05%
AWL163.85₹21.30K Cr19.0510.21%
GOKULAGRO223.06₹6.58K Cr15.9224.36%
CIANAGRO1163.25₹3.26K Cr3635.160.04%
SUNDROP652.75₹2.46K Cr87.741.90%
GOKUL35.54₹351.83 Cr86.681.11%
PRIMIND136.40₹286.49 Cr197.68—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue35.56+5.8%41.6335.9040.2433.60151.37
Other Income0.010.010.010.010.010.05
Total Income35.57+5.8%41.6535.9140.2533.61151.42
Interest0.050.050.090.220.230.59
Expenditure-34.04-5.6%-40.86-34.61-38.75-32.24-146.46
PBDT000000
EBITDA1.84-11.1%1.091.662.122.076.93
Depreciation-0.27-0.27-0.28-0.41-0.48-1.43
EBIT1.57-1.3%0.821.381.711.595.50
PBT1.52+10.9%0.791.301.511.374.96
Tax-0.41-0.28-0.080.030.04-0.29
Equity14.9914.990014.9914.99
OPM4.271.903.623.744.083.28
Net Profit1.11-21.3%0.511.221.531.414.67
NPM3.121.223.393.814.203.08
EPS0.74-21.3%0.340.811.020.943.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue151.37+32.2%114.46-8.2%124.72-11.1%140.36+18.4%118.56+14.6%103.50
Other Income0.050.062.800.980.060.05
Total Income151.42+32.2%114.51-10.2%127.52-9.8%141.34+19.2%118.61+14.5%103.55
Expenditure-146.46-31.1%-111.71+11.2%-125.77+9.0%-138.26-19.5%-115.69-17.0%-98.87
Interest-0.59-0.98-0.87-0.17-0.05-0.04
PBDT000000
EBITDA6.93+22.9%5.64+231.8%1.70-54.3%3.72-10.4%4.15-28.8%5.83
Depreciation-1.43-1.91-1.88-1.45-1.23-1.16
EBIT5.50+47.5%3.73+2172.2%-0.18-107.9%2.27-22.3%2.92-37.5%4.67
PBT4.96+77.1%2.80+60.0%1.75-32.7%2.60-11.0%2.92-37.5%4.67
Tax-0.29-0.11-0.04-0.18-0.33-0.60
Equity14.9914.990000
OPM (%)3.282.451.002.002.005.00
Net Profit4.67+73.0%2.70+57.9%1.71-29.6%2.43-6.5%2.60-36.1%4.07
NPM (%)3.082.361.002.002.004.00
EPS (Rs)3.11+72.8%1.80+57.9%1.14-44.4%2.05+17.1%1.75-37.7%2.81
CEPS3.111.801.142.051.752.81

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue151.37
Other Income0.05
Total Income151.42
Interest0.59
Expenditure-146.46
PBDT0
EBITDA6.93
Depreciation-1.43
EBIT5.50
PBT4.96
Tax-0.29
Equity14.99
OPM3.28
Net Profit4.67
NPM3.08
EPS3.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue151.37+32.3%114.46
Other Income0.050.06
Total Income151.42+32.2%114.51
Expenditure-146.46-31.1%-111.71
Interest-0.59-0.98
PBDT00
EBITDA6.93+22.9%5.64
Depreciation-1.43-1.91
EBIT5.50+47.5%3.73
PBT4.96+77.1%2.80
Tax-0.29-0.11
Equity14.9914.99
OPM (%)3.282.45
Net Profit4.67+73.0%2.70
NPM (%)3.082.36
EPS (Rs)3.11+72.8%1.80
CEPS3.111.80

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers