HLV LtdHotels and ResortsINE102A01024Standalone₹5.39+0.00 (+0.00%)
Valuation
Market Cap₹355.34 Cr
TTM PE49.00x
Forward PE404.25x
PEG0.86
Book Value₹7.04
P/B0.77x
TTM EPS₹0.11
Fwd EPS₹0.01
TTM Revenue₹216.81 Cr
TTM PAT₹7.70 Cr
TTM EBITDA₹19.75 Cr
TTM EBIT₹-1.29 Cr
Last Qtr PAT₹-6.99 Cr
Last Qtr EBITDA₹-3.62 Cr
Last Qtr EBIT₹-9.92 Cr
Profitability
ROE1.66%
ROCE2.00%
TTM NPM3.55%
TTM EBITDA %9.11%
Curr OPM-14.17%
Last OPM-1.56%
Curr NPM—
Last NPM—
Curr EPS₹-0.11
Last EPS₹-0.01
Balance sheet
Equity₹131.85 Cr
Reserve₹331.96 Cr
Total Debt₹30.30 Cr
D/E0.07x
Interest %-8.73%
Curr Interest₹0.61 Cr
Price / range
Close₹5.39
vs 52W High-53.57%
vs 52W Low+2.67%
MA50—
MA200—
Returns
1D0.00%
1W-6.91%
1M-14.58%
3M-23.98%
6M-37.11%
1Y-52.30%
2Y-71.18%
3Y-76.65%
5Y-50.32%
Diwali-41.92%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL849.00₹1.21L Cr54.7416.19%
ITCHOTELS173.29₹36.10K Cr39.567.77%
TATAINVEST564.50₹28.56K Cr16.651.48%
THELEELA663.45₹22.16K Cr71.264.71%
EIHOTEL299.75₹18.75K Cr29.8011.96%
CHALET816.90₹17.87K Cr29.3816.45%
VENTIVE525.50₹12.27K Cr49.254.41%
LEMONTREE115.57₹9.16K Cr81.398.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue45.78+27.8%46.6863.4560.9035.83200.92
Other Income3.543.274.212.823.0913.35
Total Income49.32+26.7%49.9567.6663.7238.92214.27
Interest0.610.640.980.710.833.13
Expenditure-56.31-18.0%-50.73-59.06-54.94-47.72-209.16
PBDT000000
EBITDA-3.62+41.7%1.1610.6511.56-6.2114.29
Depreciation-6.30-4.57-5.28-4.89-4.85-19.40
EBIT-9.92+10.3%-3.415.376.67-11.06-5.11
PBT-6.99+29.5%-0.788.606.87-9.922.08
Tax000000
Equity131.85131.85131.8500131.85
OPM-14.17-1.5612.7111.28-27.690.97
Net Profit-6.99+29.5%-0.788.606.87-9.922.08
NPM-14.17-1.5612.7111.28-27.690.97
EPS-0.11+26.7%-0.010.130.10-0.150.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue200.92-1.2%203.31+2.1%199.10+15.2%172.88+136.8%73+285.8%18.92
Other Income13.3515.099.809.973.3225.22
Total Income214.27-1.9%218.40+4.5%208.90+14.2%182.85+139.6%76.32+72.9%44.14
Expenditure-209.16-8.3%-193.09-4.3%-185.10-6.8%-173.25-59.1%-108.87-24.1%-87.73
Interest-3.13-2.23-2.40-5.11-2.35-2.30
PBDT000000
EBITDA14.29-49.1%28.09-8.7%30.76+93.7%15.88+176.5%-20.76+60.8%-52.99
Depreciation-19.40-15.64-14.36-11.14-12.76-13.52
EBIT-5.11-141.0%12.45-24.1%16.40+246.0%4.74+114.1%-33.52+49.6%-66.51
PBT2.08-92.0%26.13+9.8%23.80+176.7%8.60+120.2%-42.51-18.3%-35.93
Tax000-0.9600
Equity131.85131.850000
OPM (%)0.9711.9611.005.00-56.00-81.00
Net Profit2.08-92.0%26.13+9.8%23.80+211.5%7.64+118.0%-42.51-18.3%-35.93
NPM (%)0.9711.9611.004.00-56.00-81.00
EPS (Rs)0.03-92.5%0.40+11.1%0.36+200.0%0.12+118.2%-0.66-15.8%-0.57
CEPS0.030.400.360.12-0.66-0.57

Consolidated

16 lines · 4 periods
MetricMar-20Sep-19Jun-19FY25-26
Revenue37.5432.5731.88200.92
Other Income1.440.751.0613.35
Total Income38.9833.3232.94214.27
Interest0.780.060.033.13
Expenditure-56.54-42.47-38.97-209.16
PBDT0000
EBITDA-13.97-7.24-4.4114.29
Depreciation-4.25-2.60-2.65-19.40
EBIT-18.22-9.84-7.06-5.11
PBT-16.252.04-1.262.08
Tax0000
Equity000131.85
OPM-41.696.12-3.830.97
Net Profit-16.8716.66-7.522.08
NPM-43.2850.00-22.830.97
EPS-0.270.26-0.120.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 19-20
Revenue200.92-1.2%203.31145.68
Other Income13.3515.096.51
Total Income214.27-1.9%218.40152.19
Expenditure-209.16-8.3%-193.09-195.47
Interest-3.13-2.23-0.91
PBDT000
EBITDA14.29-49.1%28.09-36.95
Depreciation-19.40-15.64-11.93
EBIT-5.11-141.0%12.45-48.88
PBT2.08-92.0%26.13-20.19
Tax000
Equity131.85131.850
OPM (%)0.9711.96-13.27
Net Profit2.08-92.0%26.13193.71
NPM (%)0.9711.96127.28
EPS (Rs)0.03-92.5%0.403.07
CEPS0.030.403.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2011Final Dividend0.1521 Jun 2011
2010Final Dividend0.204 Aug 2010
2009Final Dividend0.414 Aug 2009
2008Final Dividend0.507 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers