Governance Classic Home
Rhi Magnesita India LtdElectrodes and RefractoriesINE743M01012Consolidated₹363.85+8.20 (+2.31%)
Valuation
Market Cap₹7.51K Cr
TTM PE-21.25x
Forward PE-14.39x
PEG2.77
Book Value₹172.42
P/B2.11x
TTM EPS₹-17.12
Fwd EPS₹-25.29
TTM Revenue₹4.07K Cr
TTM PAT₹-353.59 Cr
TTM EBITDA₹477.38 Cr
TTM EBIT₹277.70 Cr
Last Qtr PAT₹64.61 Cr
Last Qtr EBITDA₹137.71 Cr
Last Qtr EBIT₹87.98 Cr
Profitability
ROE-9.93%
ROCE-6.02%
TTM NPM-8.68%
TTM EBITDA %11.72%
Curr OPM6.31%
Last OPM-54.13%
Curr NPM—
Last NPM—
Curr EPS₹3.13
Last EPS₹-25.09
Balance sheet
Equity₹20.65 Cr
Reserve₹3.54K Cr
Total Debt₹454.77 Cr
D/E0.13x
Interest %15.25%
Curr Interest₹9.85 Cr
Price / range
Close₹363.85
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.31%
1W+2.68%
1M-5.46%
3M-10.90%
6M-10.33%
1Y-23.54%
2Y-37.63%
3Y-48.38%
5Y+3.32%
Diwali-19.87%
Sector peers — Electrodes and Refractories
CompanyCloseMkt CapTTM P/EROE
GRAPHITE741.45₹14.49K Cr62.313.87%
RPEL1805.40₹8.29K Cr117.6225.03%
RHIM363.85₹7.51K Cr-21.25-9.93%
HEG288.18₹5.56K Cr15.728.06%
IFGLEXPOR172.54₹1.24K Cr30.383.49%
MORGANITE1798.75₹1.01K Cr43.3416.23%
ORIENTCER38.95₹465.99 Cr17.018.42%
DENORA689.95₹366.27 Cr64.004.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue863.45+7.2%785.71903.48862.13805.273,356.59
Other Income6.803.340.960.600.735.63
Total Income870.25+8.0%789.05904.44862.738063,362.21
Interest1.541.491.821.571.426.30
Expenditure-765.39-2.9%-738.63-812.23-807.13-743.66-3,101.65
PBDT000000
EBITDA120.35+46.6%71.40114.2977.4282.08345.19
Depreciation-20.75-22.83-21.22-20.85-19.05-83.95
EBIT99.60+58.0%48.5793.0756.5763.03261.24
PBT104.86+68.2%-610.5092.2155.6062.33-400.35
Tax-26.67-13.92-23.31-14.31-15.79-67.33
Equity20.6520.6520.65020.6520.65
OPM12.05-77.3710.206.457.73-11.91
Net Profit78.19+68.0%-624.4268.9041.2946.54-467.69
NPM8.98-79.147.624.795.77-13.91
EPS3.79+68.4%-30.243.3422.250

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,356.59+16.1%2,891.86+2.4%2,824.10+13.5%2,488.37+25.0%1,990.71+45.7%1,366.41
Other Income5.635.267.4313.049.3912.04
Total Income3,362.21+16.1%2,897.12+2.3%2,831.52+13.2%2,501.41+25.1%2,000.09+45.1%1,378.45
Expenditure-3,101.65-19.5%-2,596.25-4.4%-2,487.75-13.8%-2,185.57-32.9%-1,643.99-37.6%-1,194.74
Interest-6.30-10.72-16.03-20.61-2.18-6.48
PBDT000000
EBITDA345.19-10.0%383.48-8.8%420.53+15.2%365.19-4.5%382.54+84.1%207.76
Depreciation-83.95-77.15-68.15-41.78-33.64-29.61
EBIT261.24-14.7%306.33-13.1%352.38+9.0%323.41-7.3%348.90+95.8%178.15
PBT-400.35-233.1%300.86+774.3%34.41+110.0%-344.85-196.8%356.10+93.8%183.71
Tax-67.33-77.86-89.79-81.95-88.18-47.76
Equity20.6520.650000
OPM (%)-11.9110.381.00-14.0018.0013.00
Net Profit-467.69-309.7%223+502.7%-55.38+87.0%-426.79-259.3%267.92+97.1%135.96
NPM (%)-13.917.70-2.00-17.0013.0010.00
EPS (Rs)0-100.0%10.80+501.5%-2.69+89.5%-25.50-253.2%16.64+97.2%8.44
CEPS010.80-2.69-25.5016.648.44

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,013.97+5.6%932.261,092.011,035.36960.324,019.95
Other Income9.2824.831.551.101.1128.59
Total Income1,023.25+6.4%957.091,093.561,036.46961.424,048.53
Interest9.857.8211.409.458.3337
Expenditure-935.84-2.4%-903.88-1,010.02-984.68-913.49-3,812.07
PBDT000000
EBITDA137.71+34.7%87.37142.86109.44102.24441.90
Depreciation-49.73-51.17-49.47-49.31-47.08-197.02
EBIT87.98+59.5%36.2093.3960.1355.16244.88
PBT87.41+82.4%-503.0383.5551.7847.93-319.77
Tax-22.80-15.08-21.99-13.43-12.66-63.16
Equity20.6520.650020.6520.65
OPM8.54-52.567.645.004.99-7.90
Net Profit64.61+83.2%-518.1161.5638.3535.27-382.94
NPM6.31-54.135.633.703.67-9.46
EPS3.13+83.0%-25.092.991.851.710

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,019.95+9.4%3,674.50-2.8%3,781.10+38.7%2,726.27+36.6%1,995.14+45.6%1,370.38
Other Income28.5926.0710.9614.889.6612.32
Total Income4,048.53+9.4%3,700.57-2.4%3,792.07+38.3%2,741.14+36.7%2,004.81+45.0%1,382.70
Expenditure-3,812.07-10.9%-3,437.91+1.3%-3,481.80-40.6%-2,476.76-50.4%-1,647.32-37.5%-1,198.12
Interest-37-42.57-64.15-39.47-2.18-6.48
PBDT000000
EBITDA441.90-7.8%479.08-12.2%545.94+51.7%359.88-6.2%383.83+84.1%208.54
Depreciation-197.02-199.92-182.49-70.90-33.83-29.80
EBIT244.88-12.3%279.16-23.2%363.45+25.8%288.98-17.4%350+95.8%178.74
PBT-319.77-221.7%262.66+1793.5%-15.51+96.1%-396.30-210.9%357.48+93.7%184.58
Tax-63.16-60.15-84.60-69.35-88.48-47.96
Equity20.6520.650000
OPM (%)-7.907.10-0.41-14.4617.8313.35
Net Profit-382.94-289.1%202.51+302.3%-100.11+78.5%-465.65-273.1%269+96.9%136.62
NPM (%)-9.465.47-2.64-16.9913.429.88
EPS (Rs)0-100.0%9.81+301.0%-4.88+82.5%-27.85-266.7%16.71+96.8%8.49
CEPS09.81-4.88-27.8516.718.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2026Final Dividend2.511 Sep 2026
2025Final Dividend2.512 Sep 2025
2024Final Dividend2.505 Sep 2024
2023Final Dividend2.514 Sep 2023
2022Final Dividend2.514 Sep 2022
2021Final Dividend2.517 Sep 2021
2020Final Dividend2.507 Aug 2020
2019Final Dividend2.528 Jun 2019
2018Final Dividend2.524 Aug 2018
2017Final Dividend2.508 Sep 2017
2016Final Dividend1.4512 Sep 2016
2015Final Dividend1.404 Sep 2015
2014Final Dividend1.2509 Sep 2014
2013Final Dividend110 Sep 2013
2013Interim Dividend108 May 2012

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers