IndiaOne Finance - Company Dashboard

Governance Classic Home

Rhi Magnesita India LtdElectrodes and RefractoriesINE743M01012Consolidated₹368.70+2.75 (+0.75%)Jun-26

Valuation

Market Cap₹7.61K Cr

TTM PE-21.54x

Forward PE-14.58x

PEG2.81

Book Value₹172.42

P/B2.14x

TTM EPS₹-17.12

Fwd EPS₹-25.29

TTM Revenue₹4.07K Cr

TTM PAT₹-353.59 Cr

TTM EBITDA₹477.38 Cr

TTM EBIT₹277.70 Cr

Last Qtr PAT₹64.61 Cr

Last Qtr EBITDA₹137.71 Cr

Last Qtr EBIT₹87.98 Cr

Profitability

ROE-9.93%

ROCE-6.02%

TTM NPM-8.68%

TTM EBITDA %11.72%

Curr OPM6.31%

Last OPM-54.13%

Curr NPM—

Last NPM—

Curr EPS₹3.13

Last EPS₹-25.09

Balance sheet

Equity₹20.65 Cr

Reserve₹3.54K Cr

Total Debt₹454.77 Cr

D/E0.13x

Interest %15.25%

Curr Interest₹9.85 Cr

Price / range

Close₹368.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.75%

1W-1.89%

1M-2.97%

3M-0.58%

6M-3.23%

1Y-23.47%

2Y-37.19%

3Y-51.47%

5Y-0.99%

Diwali-18.80%

Sector peers — Electrodes and Refractories

Company	Close	Mkt Cap	TTM P/E	ROE
GRAPHITE	830.85	₹16.23K Cr	76.09	3.57%
RHIM	368.70	₹7.61K Cr	-21.54	-9.93%
RPEL	1648.10	₹7.57K Cr	120.65	25.64%
HEG	237.05	₹4.57K Cr	12.93	8.06%
IFGLEXPOR	199.03	₹1.43K Cr	35.04	3.49%
MORGANITE	2017.25	₹1.13K Cr	48.61	16.23%
ORIENTCER	46.52	₹556.56 Cr	21.34	8.65%
DENORA	782.25	₹415.27 Cr	34.06	9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	863.45+7.2%	785.71	903.48	862.13	805.27	3,356.59
Other Income	6.80	3.34	0.96	0.60	0.73	5.63
Total Income	870.25+8.0%	789.05	904.44	862.73	806	3,362.21
Interest	1.54	1.49	1.82	1.57	1.42	6.30
Expenditure	-765.39-2.9%	-738.63	-812.23	-807.13	-743.66	-3,101.65
PBDT	0	0	0	0	0	0
EBITDA	120.35+46.6%	71.40	114.29	77.42	82.08	345.19
Depreciation	-20.75	-22.83	-21.22	-20.85	-19.05	-83.95
EBIT	99.60+58.0%	48.57	93.07	56.57	63.03	261.24
PBT	104.86+68.2%	-610.50	92.21	55.60	62.33	-400.35
Tax	-26.67	-13.92	-23.31	-14.31	-15.79	-67.33
Equity	20.65	20.65	20.65	0	20.65	20.65
OPM	12.05	-77.37	10.20	6.45	7.73	-11.91
Net Profit	78.19+68.0%	-624.42	68.90	41.29	46.54	-467.69
NPM	8.98	-79.14	7.62	4.79	5.77	-13.91
EPS	3.79+68.4%	-30.24	3.34	2	2.25	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,356.59+16.1%	2,891.86+2.4%	2,824.10+13.5%	2,488.37+25.0%	1,990.71+45.7%	1,366.41
Other Income	5.63	5.26	7.43	13.04	9.39	12.04
Total Income	3,362.21+16.1%	2,897.12+2.3%	2,831.52+13.2%	2,501.41+25.1%	2,000.09+45.1%	1,378.45
Expenditure	-3,101.65-19.5%	-2,596.25-4.4%	-2,487.75-13.8%	-2,185.57-32.9%	-1,643.99-37.6%	-1,194.74
Interest	-6.30	-10.72	-16.03	-20.61	-2.18	-6.48
PBDT	0	0	0	0	0	0
EBITDA	345.19-10.0%	383.48-8.8%	420.53+15.2%	365.19-4.5%	382.54+84.1%	207.76
Depreciation	-83.95	-77.15	-68.15	-41.78	-33.64	-29.61
EBIT	261.24-14.7%	306.33-13.1%	352.38+9.0%	323.41-7.3%	348.90+95.8%	178.15
PBT	-400.35-233.1%	300.86+774.3%	34.41+110.0%	-344.85-196.8%	356.10+93.8%	183.71
Tax	-67.33	-77.86	-89.79	-81.95	-88.18	-47.76
Equity	20.65	20.65	0	0	0	0
OPM (%)	-11.91	10.38	1.00	-14.00	18.00	13.00
Net Profit	-467.69-309.7%	223+502.7%	-55.38+87.0%	-426.79-259.3%	267.92+97.1%	135.96
NPM (%)	-13.91	7.70	-2.00	-17.00	13.00	10.00
EPS (Rs)	0-100.0%	10.80+501.5%	-2.69+89.5%	-25.50-253.2%	16.64+97.2%	8.44
CEPS	0	10.80	-2.69	-25.50	16.64	8.44

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,013.97+5.6%	932.26	1,092.01	1,035.36	960.32	4,019.95
Other Income	9.28	24.83	1.55	1.10	1.11	28.59
Total Income	1,023.25+6.4%	957.09	1,093.56	1,036.46	961.42	4,048.53
Interest	9.85	7.82	11.40	9.45	8.33	37
Expenditure	-935.84-2.4%	-903.88	-1,010.02	-984.68	-913.49	-3,812.07
PBDT	0	0	0	0	0	0
EBITDA	137.71+34.7%	87.37	142.86	109.44	102.24	441.90
Depreciation	-49.73	-51.17	-49.47	-49.31	-47.08	-197.02
EBIT	87.98+59.5%	36.20	93.39	60.13	55.16	244.88
PBT	87.41+82.4%	-503.03	83.55	51.78	47.93	-319.77
Tax	-22.80	-15.08	-21.99	-13.43	-12.66	-63.16
Equity	20.65	20.65	0	0	20.65	20.65
OPM	8.54	-52.56	7.64	5.00	4.99	-7.90
Net Profit	64.61+83.2%	-518.11	61.56	38.35	35.27	-382.94
NPM	6.31	-54.13	5.63	3.70	3.67	-9.46
EPS	3.13+83.0%	-25.09	2.99	1.85	1.71	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,019.95+9.4%	3,674.50-2.8%	3,781.10+38.7%	2,726.27+36.6%	1,995.14+45.6%	1,370.38
Other Income	28.59	26.07	10.96	14.88	9.66	12.32
Total Income	4,048.53+9.4%	3,700.57-2.4%	3,792.07+38.3%	2,741.14+36.7%	2,004.81+45.0%	1,382.70
Expenditure	-3,812.07-10.9%	-3,437.91+1.3%	-3,481.80-40.6%	-2,476.76-50.4%	-1,647.32-37.5%	-1,198.12
Interest	-37	-42.57	-64.15	-39.47	-2.18	-6.48
PBDT	0	0	0	0	0	0
EBITDA	441.90-7.8%	479.08-12.2%	545.94+51.7%	359.88-6.2%	383.83+84.1%	208.54
Depreciation	-197.02	-199.92	-182.49	-70.90	-33.83	-29.80
EBIT	244.88-12.3%	279.16-23.2%	363.45+25.8%	288.98-17.4%	350+95.8%	178.74
PBT	-319.77-221.7%	262.66+1793.5%	-15.51+96.1%	-396.30-210.9%	357.48+93.7%	184.58
Tax	-63.16	-60.15	-84.60	-69.35	-88.48	-47.96
Equity	20.65	20.65	0	0	0	0
OPM (%)	-7.90	7.10	-0.41	-14.46	17.83	13.35
Net Profit	-382.94-289.1%	202.51+302.3%	-100.11+78.5%	-465.65-273.1%	269+96.9%	136.62
NPM (%)	-9.46	5.47	-2.64	-16.99	13.42	9.88
EPS (Rs)	0-100.0%	9.81+301.0%	-4.88+82.5%	-27.85-266.7%	16.71+96.8%	8.49
CEPS	0	9.81	-4.88	-27.85	16.71	8.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2.5	12 Sep 2025
2024	Final Dividend	2.5	05 Sep 2024
2023	Final Dividend	2.5	14 Sep 2023
2022	Final Dividend	2.5	14 Sep 2022
2021	Final Dividend	2.5	17 Sep 2021
2020	Final Dividend	2.5	07 Aug 2020
2019	Final Dividend	2.5	28 Jun 2019
2018	Final Dividend	2.5	24 Aug 2018
2017	Final Dividend	2.5	08 Sep 2017
2016	Final Dividend	1.45	12 Sep 2016
2015	Final Dividend	1.4	04 Sep 2015
2014	Final Dividend	1.25	09 Sep 2014
2013	Final Dividend	1	10 Sep 2013
2013	Interim Dividend	1	08 May 2012

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split