IndiaOne Finance - Company Dashboard

Governance Classic Home

Graphite India LtdElectrodes and RefractoriesINE371A01025Consolidated₹812.80-18.05 (-2.17%)Jun-26

Valuation

Market Cap₹15.88K Cr

TTM PE74.43x

Forward PE86.96x

PEG3.42

Book Value₹299.88

P/B2.71x

TTM EPS₹10.92

Fwd EPS₹9.35

TTM Revenue₹3.03K Cr

TTM PAT₹209.00 Cr

TTM EBITDA₹90.00 Cr

TTM EBIT₹-4.00 Cr

Last Qtr PAT₹171.00 Cr

Last Qtr EBITDA₹144.00 Cr

Last Qtr EBIT₹121.00 Cr

Profitability

ROE3.57%

ROCE5.11%

TTM NPM6.90%

TTM EBITDA %2.97%

Curr OPM18.21%

Last OPM-12.28%

Curr NPM—

Last NPM—

Curr EPS₹8.82

Last EPS₹-5.31

Balance sheet

Equity₹39.00 Cr

Reserve₹5.82K Cr

Total Debt₹367.00 Cr

D/E0.06x

Interest %2.34%

Curr Interest₹4.00 Cr

Price / range

Close₹812.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.17%

1W-1.57%

1M+14.36%

3M+27.09%

6M+33.88%

1Y+42.57%

2Y+38.69%

3Y+61.91%

5Y+35.44%

Diwali+25.39%

Sector peers — Electrodes and Refractories

Company	Close	Mkt Cap	TTM P/E	ROE
GRAPHITE	812.80	₹15.88K Cr	74.43	3.57%
RPEL	1686.65	₹7.75K Cr	123.47	25.64%
RHIM	368.00	₹7.60K Cr	-21.50	-9.93%
HEG	248.50	₹4.80K Cr	13.56	8.06%
IFGLEXPOR	197.90	₹1.43K Cr	34.84	3.49%
MORGANITE	1984.15	₹1.11K Cr	47.81	16.23%
ORIENTCER	47.53	₹568.65 Cr	21.80	8.65%
DENORA	813.40	₹431.80 Cr	35.41	9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	765+19.0%	816	643	710	643	2,812
Other Income	107	35	107	91	146	167
Total Income	872+10.5%	851	750	801	789	2,979
Interest	3	17	2	1	1	21
Expenditure	-674-10.3%	-954	-592	-680	-611	-2,625
PBDT	0	0	0	0	0	0
EBITDA	115+113.0%	-100	75	53	54	294
Depreciation	-21	-21	-22	-22	-21	-86
EBIT	94+184.8%	-121	53	31	33	208
PBT	198+11.2%	-87	131	121	178	343
Tax	-41	14	-31	-29	-33	-79
Equity	39	39	39	0	39	39
OPM	22.71	-10.22	17.47	17.04	22.56	11.51
Net Profit	157+8.3%	-73	100	92	145	264
NPM	18.00	-8.58	13.33	12.96	18.38	8.86
EPS	8.02+7.9%	-3.71	5.13	4.70	7.43	13.54

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,812+16.2%	2,420-16.4%	2,894-0.7%	2,913+4.1%	2,799+52.2%	1,839
Other Income	167	425	291	133	279	306
Total Income	2,979+4.7%	2,845-10.7%	3,185+4.6%	3,046-1.0%	3,078+43.5%	2,145
Expenditure	-2,625-15.3%	-2,276+25.6%	-3,060-19.1%	-2,570-10.5%	-2,325-24.1%	-1,874
Interest	-21	-6	-12	-9	-4	-6
PBDT	0	0	0	0	0	0
EBITDA	294+27.3%	231+375.0%	-84-121.1%	398-24.0%	524+3175.0%	16
Depreciation	-86	-81	-70	-46	-46	-45
EBIT	208+38.7%	150+197.4%	-154-143.8%	352-26.4%	478+1748.3%	-29
PBT	343-39.7%	569-47.3%	1,079+126.7%	476-36.8%	753+177.9%	271
Tax	-79	-117	-207	-126	-179	-72
Equity	39	39	0	0	0	0
OPM (%)	11.51	20.00	34.00	16.00	24.00	13.00
Net Profit	264-41.6%	452-48.2%	872+149.1%	350-39.0%	574+188.4%	199
NPM (%)	8.86	15.89	27.00	11.00	19.00	9.00
EPS (Rs)	13.54-41.5%	23.15-48.1%	44.62+149.1%	17.91-39.1%	29.39+188.1%	10.20
CEPS	13.54	23.15	44.62	17.91	29.39	10.20

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	842+26.6%	816	642	729	665	2,852
Other Income	97	39	108	89	150	174
Total Income	939+15.2%	855	750	818	815	3,026
Interest	4	18	2	3	2	25
Expenditure	-725-11.9%	-996	-626	-713	-648	-2,771
PBDT	0	0	0	0	0	0
EBITDA	144+234.9%	-139	42	43	43	201
Depreciation	-23	-23	-24	-24	-24	-95
EBIT	121+536.8%	-162	18	19	19	106
PBT	214+28.1%	-125	97	105	167	244
Tax	-43	20	-30	-29	-34	-73
Equity	39	39	0	0	39	39
OPM	22.79	-14.62	12.93	12.84	20.49	8.06
Net Profit	171+28.6%	-105	67	76	133	171
NPM	18.21	-12.28	8.93	9.29	16.32	5.65
EPS	8.82+28.4%	-5.31	3.50	3.91	6.87	8.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,852+11.4%	2,560-13.2%	2,950-7.3%	3,181+5.1%	3,026+54.5%	1,958
Other Income	174	438	304	133	294	316
Total Income	3,026+0.9%	2,998-7.9%	3,254-1.8%	3,314-0.2%	3,320+46.0%	2,274
Expenditure	-2,771-15.1%	-2,407+24.5%	-3,190-8.5%	-2,939-12.6%	-2,611-17.6%	-2,221
Interest	-25	-11	-17	-13	-5	-6
PBDT	0	0	0	0	0	0
EBITDA	201-20.9%	254+277.6%	-143-145.8%	312-34.3%	475+331.7%	-205
Depreciation	-95	-90	-80	-57	-55	-52
EBIT	106-35.4%	164+173.5%	-223-187.5%	255-39.3%	420+263.4%	-257
PBT	244-58.7%	591-41.9%	1,018+216.1%	322-54.6%	709+1237.7%	53
Tax	-73	-133	-212	-123	-188	-75
Equity	39	39	0	0	0	0
OPM (%)	8.06	19.71	31.28	9.72	21.36	2.33
Net Profit	171-62.7%	458-43.2%	806+305.0%	199-60.6%	505+1678.1%	-32
NPM (%)	5.65	15.28	24.77	6.00	15.21	-1.41
EPS (Rs)	8.97-62.1%	23.65-42.8%	41.36+305.9%	10.19-60.5%	25.82+1674.4%	-1.64
CEPS	8.97	23.65	41.36	10.19	25.82	-1.64

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7	20 Jul 2026
2025	Final Dividend	11	17 Jul 2025
2024	Final Dividend	11	19 Jul 2024
2023	Final Dividend	8.5	20 Jul 2023
2022	Final Dividend	10	25 Jul 2022
2021	Final Dividend	5	09 Aug 2021
2020	Interim Dividend	2	23 Mar 2020
2019	Final Dividend	35	27 Jun 2019
2019	Final Dividend	35	20 Jun 2019
2019	Interim Dividend	20	15 Nov 2018
2018	Final Dividend	12	26 Jul 2018
2018	Interim Dividend	5	15 Feb 2018
2017	Final Dividend	2	27 Jul 2017
2016	Interim Dividend	2	22 Mar 2016
2015	Final Dividend	2	03 Aug 2015
2014	Final Dividend	3.5	25 Jul 2014
2013	Final Dividend	3.5	18 Jul 2013
2012	Final Dividend	3.5	18 Jul 2012
2011	Final Dividend	3.5	07 Jul 2011
2010	Final Dividend	3.5	14 Jul 2010
2009	Final Dividend	3	21 Jul 2009
2008	Final Dividend	3	11 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split