Morganite Crucible India LtdElectrodes and RefractoriesINE599F01020Standalone₹2017.25+21.40 (+1.07%)Jun-26
Valuation
Market Cap₹1.13K Cr
TTM PE48.61x
Forward PE58.57x
PEG0.61
Book Value₹235.30
P/B8.57x
TTM EPS₹41.50
Fwd EPS₹34.44
TTM Revenue₹178.05 Cr
TTM PAT₹21.38 Cr
TTM EBITDA₹54.86 Cr
TTM EBIT₹43.42 Cr
Last Qtr PAT₹10.29 Cr
Last Qtr EBITDA₹18.18 Cr
Last Qtr EBIT₹15.58 Cr
Profitability
ROE16.23%
ROCE25.00%
TTM NPM12.01%
TTM EBITDA %30.81%
Curr OPM21.14%
Last OPM-8.73%
Curr NPM
Last NPM
Curr EPS₹18.38
Last EPS₹-2.49
Balance sheet
Equity₹2.80 Cr
Reserve₹128.97 Cr
Total Debt₹0.33 Cr
D/E0.00x
Interest %0.49%
Curr Interest₹0.05 Cr
Price / range
Close₹2017.25
vs 52W High-4.62%
vs 52W Low+74.65%
MA50
MA200
Returns
1D+1.07%
1W+2.03%
1M+27.17%
3M+69.07%
6M+61.36%
1Y+20.50%
2Y+16.87%
3Y+48.02%
5Y+87.50%
Diwali+30.57%
Sector peers — Electrodes and Refractories
CompanyCloseMkt CapTTM P/EROE
GRAPHITE830.85₹16.23K Cr58.764.71%
RHIM368.70₹7.61K Cr-17.47-12.25%
RPEL1648.10₹7.57K Cr216.5714.29%
HEG237.05₹4.57K Cr17.426.01%
IFGLEXPOR199.03₹1.43K Cr35.993.39%
MORGANITE2017.25₹1.13K Cr48.6116.23%
ORIENTCER46.52₹556.56 Cr23.737.11%
DENORA782.25₹415.27 Cr34.069.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue48.68+14.4%37.3546.0945.9342.54171.92
Other Income0.525.830.642.512.1111.09
Total Income49.20+10.2%43.1846.7348.4444.65183.01
Interest0.050.080.010.040.040.18
Expenditure-33.15+8.4%-30.54-35.10-36.02-36.20-137.88
PBDT000000
EBITDA18.18+98.7%9.7214.1912.779.1545.83
Depreciation-2.60-2.83-3.19-2.82-2.77-11.61
EBIT15.58+144.2%6.89119.956.3834.22
PBT14.91+76.9%-3.268.8612.428.4326.45
Tax-4.621.86-3.29-3.64-2.60-7.73
Equity000000
OPM30.63-8.7319.2327.0419.8214.00
Net Profit10.29+78.3%-3.265.578.785.7718.72
NPM21.14-8.7312.0819.1113.5710.00
EPS18.38-2.499.9415.67033.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue171.92-1.3%174.19+3.7%167.93+8.6%154.59+1.5%152.35+42.6%106.86
Other Income11.097.976.104.8328.964.09
Total Income183.01+0.5%182.16+4.7%174.04+9.2%159.42-12.1%181.32+63.4%110.94
Expenditure-137.88+3.5%-142.84-3.5%-138.04-0.7%-137.10-5.5%-129.94-27.4%-102.01
Interest-0.18-0.23-0.14000
PBDT000000
EBITDA45.83+12.8%40.63+5.6%38.48+52.5%25.24-15.3%29.81+183.6%10.51
Depreciation-11.61-9.05-8.45-7.75-7.40-5.66
EBIT34.22+8.4%31.58+5.2%30.03+71.7%17.49-22.0%22.41+362.1%4.85
PBT26.45-32.7%39.32+19.9%32.79+46.9%22.32-59.0%54.48+832.9%5.84
Tax-7.73-11.78-9.30-6.20-11.09-6.77
Equity02.800000
OPM (%)14.0021.5919.0014.0030.005.00
Net Profit18.72-32.0%27.54+17.2%23.49+45.7%16.12-62.8%43.39+4716.0%-0.94
NPM (%)10.0015.1213.0010.0024.00-1.00
EPS (Rs)33.43-32.0%49.18+17.3%41.94+45.7%28.78-62.9%77.49+4740.1%-1.67
CEPS33.4349.1841.9428.7877.49-1.67

Consolidated

16 lines · 1 periods
MetricFY24-25
Revenue174.19
Other Income7.97
Total Income182.16
Interest0.23
Expenditure-142.84
PBDT0
EBITDA40.63
Depreciation-9.05
EBIT31.58
PBT39.32
Tax-11.78
Equity2.80
OPM21.59
Net Profit27.54
NPM15.12
EPS49.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 24-25
Revenue174.19
Other Income7.97
Total Income182.16
Expenditure-142.84
Interest-0.23
PBDT0
EBITDA40.63
Depreciation-9.05
EBIT31.58
PBT39.32
Tax-11.78
Equity2.80
OPM (%)21.59
Net Profit27.54
NPM (%)15.12
EPS (Rs)49.18
CEPS49.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

18
YearTypeAmountEx-Date
2026Final Dividend12.519 Aug 2026
2025Final Dividend1914 Aug 2025
2025Interim Dividend3026 Nov 2024
2024Final Dividend1206 Aug 2024
2024Interim Dividend2824 Nov 2023
2023Final Dividend1122 Aug 2023
2023Interim Dividend922 Nov 2022
2022Final Dividend1219 Sep 2022
Special Dividend4224 Nov 2021
2020Final Dividend1629 Jul 2020
2019Final Dividend1230 Jul 2019
2019Interim Dividend420 Nov 2018
2018Final Dividend1631 Jul 2018
2017Final Dividend801 Aug 2017
2015Final Dividend114 Sep 2015
2014Final Dividend117 Sep 2014
2013Final Dividend118 Sep 2013
2012Final Dividend109 Aug 2012

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2020Rs.10/- to Rs.5/-31 Aug 2020
Loading company dashboard...
Fetching ratios, charts, and peers