IndiaOne Finance - Company Dashboard

Governance Classic Home

De Nora India LtdElectrodes and RefractoriesINE244A01016Standalone₹782.25-2.60 (-0.33%)Jun-26

Valuation

Market Cap₹415.27 Cr

TTM PE34.06x

Forward PE37.42x

PEG0.98

Book Value₹243.64

P/B3.21x

TTM EPS₹22.97

Fwd EPS₹20.91

TTM Revenue₹114.92 Cr

TTM PAT₹12.19 Cr

TTM EBITDA₹9.91 Cr

TTM EBIT₹7.80 Cr

Last Qtr PAT₹6.39 Cr

Last Qtr EBITDA₹5.69 Cr

Last Qtr EBIT₹5.15 Cr

Profitability

ROE9.42%

ROCE13.00%

TTM NPM10.61%

TTM EBITDA %8.62%

Curr OPM16.50%

Last OPM-2.68%

Curr NPM—

Last NPM—

Curr EPS₹12.04

Last EPS₹-1.20

Balance sheet

Equity₹5.31 Cr

Reserve₹124.03 Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹782.25

vs 52W High-18.55%

vs 52W Low+39.94%

MA50—

MA200—

Returns

1D-0.33%

1W-2.03%

1M-8.08%

3M-6.19%

6M+4.72%

1Y-4.25%

2Y-49.64%

3Y-52.36%

5Y+128.66%

Diwali+14.27%

Sector peers — Electrodes and Refractories

Company	Close	Mkt Cap	TTM P/E	ROE
GRAPHITE	830.85	₹16.23K Cr	58.76	4.71%
RHIM	368.70	₹7.61K Cr	-17.47	-12.25%
RPEL	1648.10	₹7.57K Cr	216.57	14.29%
HEG	237.05	₹4.57K Cr	17.42	6.01%
IFGLEXPOR	199.03	₹1.43K Cr	35.99	3.39%
MORGANITE	2017.25	₹1.13K Cr	48.61	16.23%
ORIENTCER	46.52	₹556.56 Cr	23.73	7.11%
DENORA	782.25	₹415.27 Cr	34.06	9.42%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	35.27-16.0%	21.97	35.84	21.84	41.97	121.62
Other Income	3.45	1.87	1.43	1.70	2.36	7.35
Total Income	38.72-12.7%	23.84	37.27	23.54	44.33	128.98
Interest	0	0	0	0	0	0
Expenditure	-30.12+24.7%	-24.77	-33.89	-18.34	-39.98	-116.98
PBDT	0	0	0	0	0	0
EBITDA	5.69+132.2%	-2.27	2.47	4.02	2.45	6.68
Depreciation	-0.54	-0.53	-0.52	-0.52	-0.46	-2.04
EBIT	5.15+158.8%	-2.80	1.95	3.50	1.99	4.64
PBT	8.60+98.2%	-0.93	3.38	5.21	4.34	12
Tax	-2.21	0.29	-0.81	-1.33	-1.09	-2.94
Equity	5.31	5.31	0	0	5.31	5.31
OPM	22.21	-3.90	9.43	23.83	9.79	9.30
Net Profit	6.39+96.6%	-0.64	2.57	3.87	3.25	9.06
NPM	16.50	-2.68	7.18	17.73	7.33	7.02
EPS	12.04+96.7%	-1.20	4.84	7.29	6.12	17.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	121.62+77.3%	68.58-7.1%	73.80+0.3%	73.58-0.8%	74.17+46.8%	50.54
Other Income	7.35	5.86	5.20	3.86	0.96	1.83
Total Income	128.98+73.2%	74.45-5.8%	79+2.0%	77.44+3.1%	75.13+43.5%	52.37
Expenditure	-116.98-63.2%	-71.69-33.3%	-53.78-7.0%	-50.28+7.2%	-54.17-20.9%	-44.80
Interest	0	0	0	-0.01	-0.15	0
PBDT	0	0	0	0	0	0
EBITDA	6.68+573.8%	-1.41-106.7%	21.17-14.2%	24.68+8.2%	22.82+173.6%	8.34
Depreciation	-2.04	-1.70	-1.15	-1.37	-2.67	-2.60
EBIT	4.64+249.2%	-3.11-115.5%	20.02-14.1%	23.31+15.7%	20.15+251.0%	5.74
PBT	12+334.8%	2.76-89.1%	25.23-7.1%	27.15+29.5%	20.96+176.9%	7.57
Tax	-2.94	-1.06	-6.22	-6.88	-5.51	-1.93
Equity	5.31	5.31	0	0	0	0
OPM (%)	9.30	3.70	32.00	35.00	28.00	14.00
Net Profit	9.06+436.1%	1.69-91.1%	19.01-6.3%	20.28+31.3%	15.45+173.5%	5.65
NPM (%)	7.02	2.27	24.00	26.00	21.00	11.00
EPS (Rs)	17.06+434.8%	3.19-91.1%	35.80-6.3%	38.19+31.2%	29.10+173.5%	10.64
CEPS	17.06	3.19	35.80	38.19	29.10	10.64

Metric	FY25-26
Revenue	121.62
Other Income	7.35
Total Income	128.98
Interest	0
Expenditure	-116.98
PBDT	0
EBITDA	6.68
Depreciation	-2.04
EBIT	4.64
PBT	12
Tax	-2.94
Equity	5.31
OPM	9.30
Net Profit	9.06
NPM	7.02
EPS	17.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	121.62+77.3%	68.58
Other Income	7.35	5.86
Total Income	128.98+73.2%	74.45
Expenditure	-116.98-63.2%	-71.69
Interest	0	0
PBDT	0	0
EBITDA	6.68+573.8%	-1.41
Depreciation	-2.04	-1.70
EBIT	4.64+249.2%	-3.11
PBT	12+334.8%	2.76
Tax	-2.94	-1.06
Equity	5.31	5.31
OPM (%)	9.30	3.70
Net Profit	9.06+436.1%	1.69
NPM (%)	7.02	2.27
EPS (Rs)	17.06+434.8%	3.19
CEPS	17.06	3.19

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	16 Sep 2026
2024	Final Dividend	2	18 Sep 2024
2024	Final Dividend	2	17 Sep 2024
2023	Final Dividend	2	05 Sep 2023
2022	Final Dividend	1	20 Sep 2022
2021	Final Dividend	1	15 Sep 2021
2018	Final Dividend	1	18 Sep 2018
2017	Final Dividend	2	19 Sep 2017
2016	Final Dividend	4	12 Sep 2016
2015	Final Dividend	1.5	18 Jun 2015
2014	Final Dividend	4	08 May 2014
2013	Final Dividend	7	02 May 2013
2012	Final Dividend	6	21 Jun 2012
2011	Final Dividend	5	12 May 2011
2009	Final Dividend	2.5	24 Apr 2009
2008	Final Dividend	5.8	31 Mar 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split