IndiaOne Finance - Company Dashboard

Governance Classic Home

The Hi-Tech Gears LtdAuto Components and EquipmentsINE127B01011Consolidated₹540.00-0.70 (-0.13%)Jun-26

Valuation

Market Cap₹1.02K Cr

TTM PE51.38x

Forward PE55.40x

PEG-8.69

Book Value₹277.80

P/B1.94x

TTM EPS₹10.51

Fwd EPS₹9.75

TTM Revenue₹930.57 Cr

TTM PAT₹19.74 Cr

TTM EBITDA₹79.43 Cr

TTM EBIT₹29.12 Cr

Last Qtr PAT₹4.76 Cr

Last Qtr EBITDA₹26.35 Cr

Last Qtr EBIT₹9.02 Cr

Profitability

ROE3.78%

ROCE5.70%

TTM NPM2.12%

TTM EBITDA %8.54%

Curr OPM1.99%

Last OPM3.48%

Curr NPM—

Last NPM—

Curr EPS₹2.53

Last EPS₹4.32

Balance sheet

Equity₹18.81 Cr

Reserve₹503.83 Cr

Total Debt₹182.53 Cr

D/E0.35x

Interest %81.51%

Curr Interest₹3.88 Cr

Price / range

Close₹540.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.13%

1W-4.84%

1M+1.02%

3M-6.27%

6M-10.34%

1Y-27.13%

2Y-38.08%

3Y+41.51%

5Y+92.51%

Diwali-25.69%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	169.97+6.8%	173.22	160.34	174.09	159.12	666.77
Other Income	1.36	4.54	2.91	2.46	3.94	13.85
Total Income	171.33+5.1%	177.76	163.24	176.55	163.06	680.61
Interest	2.14	2.05	1.94	1.78	2.07	7.84
Expenditure	-162.80-8.4%	-165.59	-155.21	-165.06	-150.16	-636.02
PBDT	0	0	0	0	0	0
EBITDA	18.32-6.8%	18.43	16.13	19.75	19.65	73.96
Depreciation	-9.01	-8.75	-9.06	-8.94	-8.62	-35.37
EBIT	9.31-15.6%	9.68	7.07	10.81	11.03	38.59
PBT	8.54-33.8%	12.17	8.03	11.49	12.90	44.60
Tax	-2.30	-2.28	-2.24	-3.51	-3.51	-11.54
Equity	18.81	18.81	0	0	18.79	18.81
OPM	4.98	6.85	5.01	6.60	7.91	6.55
Net Profit	6.24-33.5%	9.89	5.80	7.98	9.39	33.05
NPM	3.64	5.56	3.61	4.58	5.76	4.86
EPS	3.32-33.6%	5.26	3.08	4.25	5	17.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	666.77+1.4%	657.61-15.7%	779.98-0.2%	781.81+21.3%	644.60+23.4%	522.38
Other Income	13.85	12	9.31	8.79	7.15	10.26
Total Income	680.61+1.6%	669.61-15.2%	789.29-0.2%	790.61+21.3%	651.75+22.4%	532.64
Expenditure	-636.02-4.9%	-606.04+16.4%	-724.57-0.5%	-721.21-20.6%	-598.09-23.8%	-483
Interest	-7.84	-11.87	-18.19	-17.08	-17.92	-17.89
PBDT	0	0	0	0	0	0
EBITDA	73.96-23.1%	96.21-8.6%	105.21-3.7%	109.29+15.3%	94.79+15.0%	82.42
Depreciation	-35.37	-32.77	-31.61	-31.61	-30.36	-25.15
EBIT	38.59-39.2%	63.44-13.8%	73.60-5.3%	77.68+20.6%	64.43+12.5%	57.27
PBT	44.60-29.8%	63.57-1.8%	64.73-6.7%	69.40+29.3%	53.66+8.1%	49.64
Tax	-11.54	-16.19	-15.46	-19.06	-15.14	-12.35
Equity	18.81	18.79	0	0	0	0
OPM (%)	6.55	9.49	8.00	9.00	8.00	9.00
Net Profit	33.05-30.2%	47.38-3.8%	49.27-2.1%	50.34+30.7%	38.52+3.3%	37.29
NPM (%)	4.86	7.08	6.00	6.00	6.00	7.00
EPS (Rs)	17.59-30.3%	25.23-3.8%	26.24-2.2%	26.82+30.7%	20.52+3.3%	19.87
CEPS	17.57	25.19	26.19	26.79	20.52	19.87

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	237.69+10.3%	228.62	223.52	240.74	215.55	908.43
Other Income	1.25	4.39	3.07	2.37	4.55	14.38
Total Income	238.94+8.6%	233.01	226.59	243.11	220.09	922.81
Interest	3.88	3.60	0	3.57	3.79	14.85
Expenditure	-232.55-11.0%	-222.97	-223.46	-233.52	-209.58	-889.52
PBDT	0	0	0	0	0	0
EBITDA	26.35+0.7%	25.22	0.06	27.80	26.16	101.10
Depreciation	-17.33	-15.97	0	-17.01	-16.40	-67.34
EBIT	9.02-7.6%	9.25	0.06	10.79	9.76	33.76
PBT	6.39-39.2%	10.05	3.13	9.60	10.51	33.29
Tax	-1.63	-1.93	-2.28	-3.58	-4.51	-12.31
Equity	18.81	18.81	0	0	18.79	18.81
OPM	2.67	4.31	1.38	3.95	4.78	3.61
Net Profit	4.76-20.7%	8.11	0.86	6.01	6	20.98
NPM	1.99	3.48	0.38	2.47	2.73	2.27
EPS	0-100.0%	4.32	0	3.20	3.19	11.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	908.43-2.0%	926.96-16.3%	1,106.91-5.3%	1,169.22+20.5%	970.64+30.2%	745.54
Other Income	14.38	11.72	9.93	7.93	7.87	10.49
Total Income	922.81-1.7%	938.68-16.0%	1,116.84-5.1%	1,177.16+20.3%	978.51+29.4%	756.03
Expenditure	-889.52-1.6%	-875.92+17.0%	-1,055.91+7.6%	-1,143.21-18.1%	-967.60-34.0%	-722.02
Interest	-14.85	-21.37	-37.77	-33.17	-26.45	-23.28
PBDT	0	0	0	0	0	0
EBITDA	101.10-25.6%	135.88-9.4%	149.94+6.1%	141.33+72.8%	81.78-9.0%	89.88
Depreciation	-67.34	-63.47	-61.17	-82.15	-52.29	-43.08
EBIT	33.76-53.4%	72.41-18.4%	88.77+50.0%	59.18+100.7%	29.49-37.0%	46.80
PBT	33.29-47.0%	62.77-54.5%	137.93+306.4%	33.94+211.1%	10.91-67.9%	34.01
Tax	-12.31	-22.40	-23.68	-10.83	-12.01	-5.23
Equity	18.81	18.79	0	0	0	0
OPM (%)	3.61	6.69	12.35	2.88	1.11	4.50
Net Profit	20.98-48.0%	40.36-64.7%	114.25+394.4%	23.11+2200.9%	-1.10-103.8%	28.79
NPM (%)	2.27	4.30	10.23	1.96	-0.11	3.81
EPS (Rs)	11.16-48.1%	21.49-64.7%	60.86+394.0%	12.32+2188.1%	-0.59-103.8%	15.34
CEPS	11.15	21.46	60.73	12.30	-0.59	15.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	15 Sep 2026
2025	Final Dividend	5	19 Sep 2025
2024	Final Dividend	5	19 Sep 2024
2023	Final Dividend	2.5	21 Sep 2023
2022	Final Dividend	1.5	21 Sep 2022
2021	Final Dividend	2	21 Sep 2021
2020	Interim Dividend	1.5	18 Feb 2020
2019	Final Dividend	2	19 Sep 2019
2019	Interim Dividend	1.5	14 Feb 2019
2018	Final Dividend	2	19 Sep 2018
2018	Interim Dividend	1.5	15 Feb 2018
2017	Final Dividend	1.25	21 Sep 2017
2017	Interim Dividend	1.25	22 Feb 2017
2016	Final Dividend	1.5	15 Sep 2016
2016	Interim Dividend	1.5	25 Feb 2016
2015	Final Dividend	1.5	21 Sep 2015
2015	Interim Dividend	1	24 Feb 2015
2014	Final Dividend	1.5	08 Sep 2014
2014	Interim Dividend	1	25 Feb 2014
2013	Final Dividend	1.5	18 Sep 2013
2013	Interim Dividend	1	25 Feb 2013
2012	Final Dividend	2.5	13 Sep 2012
2012	Interim Dividend	2	23 Feb 2012
2011	Final Dividend	2.5	14 Sep 2011
2011	Interim Dividend	1.5	17 Mar 2011
2010	Final Dividend	4.5	15 Sep 2010
2009	Final Dividend	1.5	10 Sep 2009
2008	Final Dividend	3	10 Sep 2008

Bonus

Year	Ratio	Ex-Date
2010	1:1	01 Dec 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split