Minda Corporation LtdAuto Components and EquipmentsINE842C01021Consolidated₹691.45+10.20 (+1.50%)Jun-26
Valuation
Market Cap₹16.53K Cr
TTM PE32.49x
Forward PE29.33x
PEG0.83
Book Value₹110.57
P/B6.25x
TTM EPS₹21.28
Fwd EPS₹23.57
TTM Revenue₹6.65K Cr
TTM PAT₹499.16 Cr
TTM EBITDA₹776.43 Cr
TTM EBIT₹534.13 Cr
Last Qtr PAT₹206.25 Cr
Last Qtr EBITDA₹211.63 Cr
Last Qtr EBIT₹142.82 Cr
Profitability
ROE18.88%
ROCE16.29%
TTM NPM7.51%
TTM EBITDA %11.68%
Curr OPM11.16%
Last OPM7.25%
Curr NPM
Last NPM
Curr EPS₹8.75
Last EPS₹5.29
Balance sheet
Equity₹47.82 Cr
Reserve₹2.60K Cr
Total Debt₹1,471.45 Cr
D/E0.56x
Interest %15.25%
Curr Interest₹31.46 Cr
Price / range
Close₹691.45
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.50%
1W-1.98%
1M-7.22%
3M+6.23%
6M+36.70%
1Y+30.07%
2Y+28.71%
3Y+103.31%
5Y+408.23%
Diwali+18.14%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,400.59+23.4%1,370.401,263.361,248.711,134.555,017.02
Other Income2.055.9529.184.179.9549.25
Total Income1,402.64+22.6%1,376.351,292.541,252.881,144.505,066.27
Interest30.9629.8328.8431.0532.76122.48
Expenditure-1,320.26-21.1%-1,279.01-1,192.19-1,189.90-1,090.48-4,751.58
PBDT000000
EBITDA161.15+30.0%170.11147.74137.49123.95579.29
Depreciation-49.86-48.89-47.73-47.63-47.12-191.37
EBIT111.29+44.9%121.22100.0189.8676.83387.92
PBT82.38+52.5%99.6297.4362.9854.02314.05
Tax-21.25-26.28-18.03-15.99-12.19-72.49
Equity47.8247.8247.82047.8247.82
OPM5.877.247.545.044.726.20
Net Profit61.13+46.1%73.3479.4046.9941.83241.56
NPM4.365.336.143.763.654.77
EPS2.56+46.3%3.073.321.971.7510.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue5,017.02+21.1%4,144.33+7.8%3,844.50+10.1%3,492.42+27.7%2,734.82+19.5%2,288.75
Other Income49.2537.7614.2441.9446.2930.34
Total Income5,066.27+21.1%4,182.09+8.4%3,858.74+9.2%3,534.36+27.1%2,781.11+19.9%2,319.09
Expenditure-4,751.58-21.7%-3,904.71-8.5%-3,598.46-9.6%-3,284.34-26.2%-2,603.13-18.0%-2,205.59
Interest-122.48-66.72-54.86-38.77-30.45-35.81
PBDT000000
EBITDA579.29+21.4%477.04+9.2%437.01+22.5%356.82+34.7%264.90+26.9%208.68
Depreciation-191.37-170.70-136.11-109.97-102.76-89.71
EBIT387.92+26.6%306.34+1.8%300.90+21.9%246.85+52.2%162.14+36.3%118.97
PBT314.05+13.2%277.38+6.6%260.28+15.7%225.02+26.4%177.98+56.8%113.50
Tax-72.49-71.48-71.8115.59-17.78-29.83
Equity47.8247.820000
OPM (%)6.206.637.006.006.005.00
Net Profit241.56+17.3%205.90+9.2%188.47-21.7%240.61+50.2%160.20+91.5%83.67
NPM (%)4.774.925.007.006.004.00
EPS (Rs)10.10+17.3%8.61+9.3%7.88-21.7%10.06+50.1%6.70+85.1%3.62
CEPS10.108.617.8810.066.703.62

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,846.31+33.2%1,703.811,560.291,535.361,385.886,185.34
Other Income1.625.623.372.953.2915.23
Total Income1,847.93+33.0%1,709.431,563.661,538.311,389.176,200.57
Interest31.4629.5428.5630.9932.80121.89
Expenditure-1,734.95-31.6%-1,588.68-1,463.04-1,445.52-1,318.44-5,815.68
PBDT000000
EBITDA211.63+35.4%203.37183.52177.91156.29721.09
Depreciation-68.81-58.70-57.71-57.08-56.05-229.54
EBIT142.82+42.5%144.67125.81120.83100.24491.55
PBT236.97+235.0%123.4396.5292.7970.73383.47
Tax-48.59-30.90-31.59-25.28-18.56-106.33
Equity47.8247.8247.82047.8247.82
OPM12.827.226.176.035.096.18
Net Profit206.25+215.8%12484.2784.6465.31358.22
NPM11.167.255.395.504.705.78
EPS8.75+214.7%5.293.643.602.7815.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue6,185.34+22.3%5,056.22+8.7%4,651.14+8.2%4,300.14+44.5%2,975.94+25.7%2,367.94
Other Income15.2332.4115.7415.7824.1533.20
Total Income6,200.57+21.9%5,088.63+9.0%4,666.88+8.1%4,315.92+43.9%3,000.09+24.9%2,401.14
Expenditure-5,815.68-22.4%-4,752.97-9.1%-4,358.40-8.5%-4,017.45-42.2%-2,824.35-23.9%-2,280.38
Interest-121.89-67.24-55.86-40.74-30.93-35.81
PBDT000000
EBITDA721.09+25.5%574.80+11.7%514.40+11.5%461.49+56.7%294.56+35.7%217.01
Depreciation-229.54-204.31-165.80-138.06-112.04-93.64
EBIT491.55+32.7%370.49+6.3%348.60+7.8%323.43+77.2%182.52+47.9%123.37
PBT383.47+14.2%335.66+8.8%308.48+3.4%298.47+43.2%208.48+72.6%120.76
Tax-106.33-96.46-83.23-4.08-24.04-31.16
Equity47.8247.820000
OPM (%)6.186.606.616.926.955.03
Net Profit358.22+40.3%255.37+12.4%227.22-20.1%284.50+48.3%191.88+263.4%52.80
NPM (%)5.785.024.876.596.402.20
EPS (Rs)15.31+41.1%10.85+12.4%9.65-20.2%12.09+48.2%8.16+250.2%2.33
CEPS15.0710.689.4911.898.012.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2026Final Dividend0.814 Aug 2026
2026Interim Dividend0.613 Feb 2026
2025Final Dividend0.914 Aug 2025
2025Interim Dividend0.512 Feb 2025
2024Final Dividend0.907 Aug 2024
2024Interim Dividend0.514 Feb 2024
2023Final Dividend0.821 Jul 2023
2023Interim Dividend0.417 Feb 2023
2022Final Dividend0.721 Jul 2022
2022Interim Dividend0.315 Feb 2022
2021Final Dividend0.3501 Jul 2021
2021Interim Dividend0.315 Feb 2021
2020Interim Dividend0.3517 Feb 2020
2019Final Dividend0.4519 Sep 2019
2019Interim Dividend0.2521 Feb 2019
2018Final Dividend0.3519 Jul 2018
2018Interim Dividend0.2522 Feb 2018
2017Final Dividend0.310 Aug 2017
2017Interim Dividend0.201 Mar 2017
2016Final Dividend0.314 Sep 2016
2016Interim Dividend0.223 Feb 2016
2015Final Dividend0.202 Sep 2015
2015Interim Dividend0.227 Feb 2015

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers