IndiaOne Finance - Company Dashboard

Governance Classic Home

Menon Bearings LtdAuto Components and EquipmentsINE071D01033Consolidated₹312.95+7.35 (+2.41%)Jun-26

Valuation

Market Cap₹1.78K Cr

TTM PE40.41x

Forward PE35.84x

PEG2.70

Book Value₹33.07

P/B9.58x

TTM EPS₹7.84

Fwd EPS₹8.84

TTM Revenue₹318.39 Cr

TTM PAT₹43.94 Cr

TTM EBITDA₹65.99 Cr

TTM EBIT₹55.55 Cr

Last Qtr PAT₹14.11 Cr

Last Qtr EBITDA₹20.13 Cr

Last Qtr EBIT₹17.37 Cr

Profitability

ROE23.71%

ROCE27.20%

TTM NPM13.80%

TTM EBITDA %20.73%

Curr OPM14.96%

Last OPM15.66%

Curr NPM—

Last NPM—

Curr EPS₹2.52

Last EPS₹2.46

Balance sheet

Equity₹5.60 Cr

Reserve₹179.74 Cr

Total Debt₹45.85 Cr

D/E0.25x

Interest %9.71%

Curr Interest₹1.37 Cr

Price / range

Close₹316.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.87%

1W+5.02%

1M+21.96%

3M+84.63%

6M+154.74%

1Y+139.13%

2Y+133.06%

3Y+109.14%

5Y+322.47%

Diwali+185.97%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	67.06+40.4%	64	57.20	43.58	47.76	213
Other Income	1.40	1.52	0.58	1.19	0.79	7.10
Total Income	68.47+41.0%	65.52	57.78	44.77	48.55	220.10
Interest	0.89	0.90	0.82	0.72	0.68	3.13
Expenditure	-53.61-35.7%	-52.07	-47.21	-37.67	-39.51	-177.04
PBDT	0	0	0	0	0	0
EBITDA	15.73+58.2%	14.90	11.86	7.66	9.94	44.26
Depreciation	-1.39	-2.07	-1.05	-1.03	-1.01	-5.17
EBIT	14.34+60.6%	12.83	10.81	6.63	8.93	39.09
PBT	14.85+64.3%	13.45	10.58	7.10	9.04	43.06
Tax	-3.62	-3.95	-2.74	-1.57	-2.17	-10.43
Equity	5.60	5.60	0	0	5.60	5.60
OPM	21.69	20.53	18.49	16.29	18.62	19.56
Net Profit	11.23+63.5%	9.50	7.84	5.53	6.87	32.63
NPM	16.40	14.50	13.70	12.69	14.15	14.82
EPS	2+62.6%	1.70	1.40	0.99	1.23	5.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	213+28.8%	165.36-19.8%	206.25-4.9%	216.94+11.0%	195.40+32.1%	147.87
Other Income	7.10	2.52	3.67	2.92	2.61	3.03
Total Income	220.10+31.1%	167.88-20.0%	209.92-4.5%	219.86+11.0%	198+31.2%	150.90
Expenditure	-177.04-25.5%	-141.07+19.6%	-175.45+1.0%	-177.24-7.0%	-165.65-31.4%	-126.03
Interest	-3.13	-2.77	-3.23	-2.91	-2.59	-3.57
PBDT	0	0	0	0	0	0
EBITDA	44.26+41.4%	31.30-25.8%	42.18-16.5%	50.53+26.0%	40.09+21.9%	32.89
Depreciation	-5.17	-4.24	-8.15	-7.92	-7.75	-7.48
EBIT	39.09+44.5%	27.06-20.5%	34.03-20.1%	42.61+31.8%	32.34+27.3%	25.41
PBT	43.06+60.6%	26.81-22.2%	34.47-19.1%	42.63+31.8%	32.35+30.1%	24.87
Tax	-10.43	-6.66	-8.78	-9.91	-7.82	-6.07
Equity	5.60	5.60	0	0	0	0
OPM (%)	19.56	15.97	16.00	19.00	16.00	16.00
Net Profit	32.63+61.9%	20.16-21.5%	25.69-21.5%	32.72+33.4%	24.53+30.5%	18.80
NPM (%)	14.82	12.01	12.00	15.00	12.00	12.00
EPS (Rs)	5.82+61.7%	3.60-21.4%	4.58-21.6%	5.84+33.3%	4.38+30.7%	3.35
CEPS	5.82	3.60	4.58	5.84	4.38	3.35

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	91.79+36.6%	87.18	76.91	62.51	67.21	293.81
Other Income	2.51	0.83	1.63	2.38	1.60	6.43
Total Income	94.30+37.0%	88	78.54	64.90	68.81	300.24
Interest	1.37	1.40	1.34	1.19	1.16	5.08
Expenditure	-75.79-31.2%	-69.93	-66.17	-56.25	-57.75	-250.09
PBDT	0	0	0	0	0	0
EBITDA	20.13+55.9%	21.61	14.46	9.79	12.91	58.78
Depreciation	-2.76	-2.96	-2.38	-2.34	-2.29	-9.98
EBIT	17.37+63.6%	18.65	12.08	7.45	10.62	48.80
PBT	18.51+67.4%	18.07	12.37	8.64	11.06	50.15
Tax	-4.40	-4.29	-3.12	-1.86	-2.63	-11.90
Equity	5.60	5.60	0	0	5.60	5.60
OPM	19.63	20.53	15.75	13.32	16.07	16.70
Net Profit	14.11+67.4%	13.78	9.26	6.79	8.43	38.25
NPM	14.96	15.66	11.78	10.46	12.25	12.74
EPS	2.52+68.0%	2.46	1.65	1.21	1.50	6.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	293.81+22.8%	239.28+13.5%	210.75-2.9%	216.94
Other Income	6.43	4.50	3.67	2.92
Total Income	300.24+23.2%	243.78+13.7%	214.42-2.5%	219.86
Expenditure	-250.09-19.1%	-209.93-15.8%	-181.28-2.2%	-177.36
Interest	-5.08	-3.76	-3.27	-2.91
PBDT	0	0	0	0
EBITDA	58.78+40.2%	41.92+1.1%	41.45-17.8%	50.41
Depreciation	-9.98	-8.81	-8.71	-7.92
EBIT	48.80+47.4%	33.11+1.1%	32.74-22.9%	42.49
PBT	50.15+48.2%	33.84+2.1%	33.14-22.0%	42.51
Tax	-11.90	-8.91	-8.78	-9.91
Equity	5.60	5.60	0	0
OPM (%)	16.70	13.88	15.45	19.33
Net Profit	38.25+53.4%	24.93+2.3%	24.36-25.3%	32.60
NPM (%)	12.74	10.23	11.36	14.83
EPS (Rs)	6.83+53.5%	4.45+2.3%	4.35-25.5%	5.84
CEPS	6.83	4.45	4.35	5.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2	22 Jul 2026
2026	Interim Dividend	2	31 Jul 2025
2025	Interim Dividend	2	26 Jul 2024
2024	Interim Dividend	2.25	24 Jul 2023
2023	Interim Dividend	2	27 Jul 2022
2022	Interim Dividend	2	27 Oct 2021
2021	Interim Dividend	1.5	03 Feb 2021
2020	Interim Dividend	1.25	20 Mar 2020
2020	Interim Dividend	1.25	26 Jul 2019
2019	Interim Dividend	1.5	31 Oct 2018
2018	Final Dividend	0.25	12 Jul 2018
2018	Interim Dividend	0.5	16 Nov 2017
2018	Interim Dividend	0.75	31 Jul 2017
2017	Interim Dividend	1	16 Feb 2017
2016	Interim Dividend	1	17 Mar 2016
2015	Final Dividend	0.8	06 Jul 2015
2014	Final Dividend	3	15 Jul 2014
2013	Final Dividend	2	13 Aug 2013
2012	Final Dividend	2.75	09 Aug 2012
2011	Final Dividend	2.25	24 Aug 2011
2010	Final Dividend	1.25	12 Aug 2010
2009	Final Dividend	2.5	03 Aug 2009
2008	Final Dividend	2.5	17 Sep 2008

Bonus

Year	Ratio	Ex-Date
2016	1:5	30 Aug 2016

Split

Year	Ratio	Ex-Date
2015	Rs.5/- to Rs.1/-	09 Apr 2015
2009	Rs.10/- to Rs.5/-	08 Oct 2009

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split