IndiaOne Finance - Company Dashboard

Governance Classic Home

CIE Automotive India LtdAuto Components and EquipmentsINE536H01010Consolidated₹395.15+8.15 (+2.11%)Jun-26

Valuation

Market Cap₹14.99K Cr

TTM PE16.70x

Forward PE16.43x

PEG4.43

Book Value₹196.62

P/B2.01x

TTM EPS₹23.66

Fwd EPS₹24.05

TTM Revenue₹10.00K Cr

TTM PAT₹903.24 Cr

TTM EBITDA₹1.48K Cr

TTM EBIT₹1.11K Cr

Last Qtr PAT₹235.62 Cr

Last Qtr EBITDA₹389.66 Cr

Last Qtr EBIT₹292.58 Cr

Profitability

ROE12.11%

ROCE15.26%

TTM NPM9.03%

TTM EBITDA %14.82%

Curr OPM8.89%

Last OPM9.44%

Curr NPM—

Last NPM—

Curr EPS₹6.21

Last EPS₹6.54

Balance sheet

Equity₹379.36 Cr

Reserve₹7.08K Cr

Total Debt₹441.02 Cr

D/E0.06x

Interest %4.32%

Curr Interest₹10.17 Cr

Price / range

Close₹395.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.07%

1W+4.14%

1M-1.57%

3M-15.01%

6M-14.21%

1Y-9.54%

2Y-32.73%

3Y-18.01%

5Y+76.21%

Diwali-8.82%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.91	₹1.72L Cr	39.26	11.12%
BOSCHLTD	47565.00	₹1.40L Cr	40.32	23.44%
BHARATFORG	1968.90	₹94.13K Cr	133.30	7.49%
UNOMINDA	1227.50	₹70.88K Cr	58.87	18.90%
SCHAEFFLER	4118.20	₹64.37K Cr	41.02	28.88%
TIINDIA	2588.00	₹50.10K Cr	82.71	14.31%
SONACOMS	795.25	₹49.47K Cr	71.00	11.47%
ENDURANCE	2756.40	₹38.77K Cr	39.98	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY19
Revenue	1,324.83+10.0%	1,331.96	1,274.33	1,254.30	1,204.33	2,894.52
Other Income	27.46	109.69	24.93	22.74	25.71	32.64
Total Income	1,352.28+9.9%	1,441.65	1,299.25	1,277.04	1,230.04	2,927.16
Interest	1.09	4.02	2.20	0.64	1.04	13.58
Expenditure	-1,152.59-8.7%	-1,154.85	-1,120.25	-1,093.54	-1,059.87	-2,675.45
PBDT	0	0	0	0	0	0
EBITDA	213.01+16.1%	219.40	194.92	199.07	183.47	345.37
Depreciation	-39.68	-38.27	-38.64	-37.67	-37.97	-112.72
EBIT	173.33+19.1%	181.13	156.28	161.40	145.50	232.65
PBT	199.69+17.3%	286.80	179	183.50	170.18	263.63
Tax	-50.77	-53.08	-45.43	-45.46	-43.40	-91.27
Equity	379.36	379.36	379.36	0	379.36	0
OPM	14.77	19.89	13.78	14.63	13.84	9.00
Net Profit	148.92+17.5%	233.73	133.58	138.03	126.78	172.36
NPM	11.01	16.21	10.28	11.00	10.31	6.00
EPS	3.93+17.7%	6.16	3.52	3.64	3.34	4.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 19	FY -18
Revenue	2,894.52	2,529.33
Other Income	32.64	29.79
Total Income	2,927.16	2,559.13
Expenditure	-2,675.45	-2,307.22
Interest	-13.58	-8.20
PBDT	0	0
EBITDA	345.37	304.21
Depreciation	-112.72	-73.90
EBIT	232.65	230.31
PBT	263.63	123.30
Tax	-91.27	-87.79
Equity	0	0
OPM (%)	9.00	5.00
Net Profit	172.36	35.52
NPM (%)	6.00	1.00
EPS (Rs)	4.55	0.94
CEPS	4.55	0.94

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25
Revenue	2,620.55+10.6%	2,611.95	2,393	2,371.84	2,369
Other Income	28.65	28.32	23.86	19.17	22.09
Total Income	2,649.20+10.8%	2,640.27	2,416.86	2,391.02	2,391.09
Interest	10.17	9.18	8.67	3.57	1.65
Expenditure	-2,338.14-10.2%	-2,313.53	-2,162.60	-2,108.80	-2,120.98
PBDT	0	0	0	0	0
EBITDA	389.66+15.7%	401.94	334.58	355.65	336.76
Depreciation	-97.08	-94.34	-95.51	-89.04	-87.09
EBIT	292.58+17.2%	307.60	239.07	266.61	249.67
PBT	311.06+15.2%	326.74	254.26	282.22	270.11
Tax	-77.56	-79.77	-54.39	-69.26	-67.80
Equity	379.36	379.36	379.36	379.36	379.36
OPM	11.74	12.38	10.52	11.80	11.30
Net Profit	235.62+15.8%	249.37	204.31	213.94	203.53
NPM	8.89	9.44	8.45	8.95	8.51
EPS	6.21+16.1%	6.54	5.29	5.62	5.35

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	7	22 Apr 2026
2025	Final Dividend	7	23 Apr 2025
2024	Final Dividend	5	13 Jun 2024
2023	Final Dividend	2.5	02 Jun 2023
2022	Final Dividend	2.5	13 Apr 2022

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split