IndiaOne Finance - Company Dashboard

Governance Classic Home

LG Balakrishnan & Bros LtdAuto Components and EquipmentsINE337A01034Consolidated₹1723.10+4.35 (+0.25%)Jun-26

Valuation

Market Cap₹5.52K Cr

TTM PE17.31x

Forward PE18.38x

PEG1731.00

Book Value₹675.30

P/B2.56x

TTM EPS₹99.96

Fwd EPS₹94.13

TTM Revenue₹3.22K Cr

TTM PAT₹318.79 Cr

TTM EBITDA₹492.77 Cr

TTM EBIT₹370.81 Cr

Last Qtr PAT₹67.01 Cr

Last Qtr EBITDA₹106.07 Cr

Last Qtr EBIT₹73.01 Cr

Profitability

ROE14.80%

ROCE18.46%

TTM NPM9.91%

TTM EBITDA %15.32%

Curr OPM8.22%

Last OPM8.32%

Curr NPM—

Last NPM—

Curr EPS₹21.01

Last EPS₹21.86

Balance sheet

Equity₹31.89 Cr

Reserve₹2.12K Cr

Total Debt₹226.35 Cr

D/E0.11x

Interest %7.83%

Curr Interest₹5.25 Cr

Price / range

Close₹1730.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.69%

1W+0.73%

1M+7.30%

3M+11.10%

6M-4.96%

1Y+25.41%

2Y+26.67%

3Y+64.02%

5Y+313.23%

Diwali-3.18%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	707.12+19.4%	732.46	734.14	714.42	592.46	2,773.48
Other Income	15.46	14.56	15.75	13.48	14.91	58.69
Total Income	722.58+19.0%	747.02	749.89	727.90	607.37	2,832.18
Interest	2.68	2.68	2.72	2.06	2.04	9.50
Expenditure	-640.16-21.4%	-646.27	-636.12	-612.05	-527.11	-2,421.56
PBDT	0	0	0	0	0	0
EBITDA	99.54+8.3%	118.19	128.57	130.37	91.93	469.05
Depreciation	-29.90	-29.32	-27.83	-25.94	-24.54	-107.63
EBIT	69.64+3.3%	88.87	100.74	104.43	67.39	361.42
PBT	86.82-2.0%	101.78	106.39	116.41	88.63	413.22
Tax	-20.97	-30.75	-21.87	-32.42	-21.84	-106.88
Equity	31.89	31.89	31.89	0	31.89	31.89
OPM	12.02	13.62	14.19	16.29	14.59	14.59
Net Profit	65.86-1.4%	71.03	84.52	83.99	66.80	306.34
NPM	9.11	9.51	11.27	11.76	11.00	10.82
EPS	20.65-1.4%	22.27	26.50	26.34	20.95	96.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,773.48+16.0%	2,390.74+7.2%	2,231.04+7.0%	2,085.65+3.9%	2,007.98+31.1%	1,531.47
Other Income	58.69	54.53	49.12	22.57	9.74	6.97
Total Income	2,832.18+15.8%	2,445.28+7.2%	2,280.16+8.2%	2,108.22+4.5%	2,017.72+31.2%	1,538.44
Expenditure	-2,421.56-16.5%	-2,077.77-8.0%	-1,924.39-7.3%	-1,793.05-4.5%	-1,715.41-26.5%	-1,356.58
Interest	-9.50	-8.12	-7.19	-6.03	-7.88	-9.21
PBDT	0	0	0	0	0	0
EBITDA	469.05+15.5%	406.03+5.0%	386.54+3.9%	372.18-1.5%	377.79+44.4%	261.59
Depreciation	-107.63	-84.94	-72.70	-73.55	-77.34	-77.49
EBIT	361.42+12.6%	321.09+2.3%	313.84+5.1%	298.63-0.6%	300.45+63.2%	184.10
PBT	413.22+5.8%	390.53+7.7%	362.57+8.1%	335.47+3.2%	325.05+66.3%	195.48
Tax	-106.88	-99.87	-93.07	-87.77	-85.94	-47.28
Equity	31.89	31.89	0	0	0	0
OPM (%)	14.59	15.97	16.00	16.00	16.00	13.00
Net Profit	306.34+5.4%	290.66+7.9%	269.50+8.8%	247.70+3.6%	239.11+61.3%	148.21
NPM (%)	10.82	11.89	12.00	12.00	12.00	10.00
EPS (Rs)	96.05+4.6%	91.83+7.0%	85.85+8.8%	78.90+3.6%	76.17+61.3%	47.21
CEPS	96.05	91.83	85.85	78.90	76.17	47.21

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	798.76+21.6%	815	816.56	787.02	657.05	3,075.63
Other Income	16.63	22.51	16.24	14.51	15.16	68.41
Total Income	815.39+21.3%	837.51	832.80	801.53	672.20	3,144.04
Interest	5.25	4.22	4.33	3.53	3.07	15.14
Expenditure	-731-24.0%	-735.22	-715.86	-681.78	-589.38	-2,722.24
PBDT	0	0	0	0	0	0
EBITDA	106.07+9.2%	115.52	134.65	136.53	97.11	483.80
Depreciation	-33.06	-31.52	-29.62	-27.76	-26.37	-115.27
EBIT	73.01+3.2%	84	105.03	108.77	70.74	368.53
PBT	88.80-2.6%	103.33	109.56	120.31	91.20	424.40
Tax	-21.78	-33.66	-21.11	-26.65	-24.23	-105.66
Equity	31.89	31.89	0	0	31.89	31.89
OPM	10.89	12.34	13.16	15.01	13.57	13.50
Net Profit	67.01+0.1%	69.67	88.45	93.66	66.97	318.74
NPM	8.22	8.32	10.62	11.68	9.96	10.14
EPS	21.01+0.0%	21.86	27.73	29.36	21	99.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,075.63+19.3%	2,578.29+9.9%	2,346.05+6.5%	2,202.98+4.8%	2,102.09+30.6%	1,608.99
Other Income	68.41	55.23	49.43	22.57	12.04	6.97
Total Income	3,144.04+19.4%	2,633.52+9.9%	2,395.47+7.6%	2,225.55+5.3%	2,114.13+30.8%	1,615.96
Expenditure	-2,722.24-20.2%	-2,265.15-11.2%	-2,037.57-6.9%	-1,905.54-5.6%	-1,805.19-24.5%	-1,449.47
Interest	-15.14	-10.18	-8.08	-6.60	-8.36	-10.04
PBDT	0	0	0	0	0	0
EBITDA	483.80+16.6%	414.85+5.2%	394.51+2.9%	383.51-1.3%	388.48+53.6%	252.88
Depreciation	-115.27	-91.53	-77.95	-79.47	-83.22	-83.32
EBIT	368.53+14.0%	323.32+2.1%	316.56+4.1%	304.04-0.4%	305.26+80.0%	169.56
PBT	424.40+8.4%	391.39+7.3%	364.71+7.2%	340.31+2.6%	331.68+84.1%	180.12
Tax	-105.66	-89.30	-93.22	-87.98	-85.94	-47.28
Equity	31.89	31.89	0	0	0	0
OPM (%)	13.50	14.86	15.23	15.29	15.69	11.15
Net Profit	318.74+5.5%	302.09+11.3%	271.50+7.6%	252.33+2.7%	245.74+85.0%	132.84
NPM (%)	10.14	11.47	11.33	11.34	11.62	8.22
EPS (Rs)	99.95+4.7%	95.44+10.4%	86.44+7.7%	80.25+2.6%	78.20+84.0%	42.51
CEPS	99.95	95.44	86.44	80.25	78.20	42.51

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	22	19 Aug 2026
2025	Final Dividend	20	14 Aug 2025
2024	Final Dividend	18	22 Aug 2024
2023	Final Dividend	16	18 Sep 2023
2022	Final Dividend	15	17 Aug 2022
2021	Final Dividend	10	01 Sep 2021
2020	Interim Dividend	5	05 Mar 2020
2019	Final Dividend	5	10 Jul 2019
2018	Final Dividend	4.5	21 Aug 2018
2017	Final Dividend	7	19 Jul 2017
2016	Final Dividend	1	05 Jul 2016
2016	Interim Dividend	2.5	22 Mar 2016
2016	Interim Dividend	2.5	10 Nov 2015
2015	Final Dividend	3.8	02 Sep 2015
2015	Interim Dividend	3.2	17 Nov 2014
2014	Final Dividend	7	04 Jul 2014
2014	Interim Dividend	5	13 Nov 2013
2013	Final Dividend	2	30 Jul 2013
2013	Interim Dividend	5.5	07 Feb 2013
2012	Final Dividend	11	28 Jun 2012
2011	Final Dividend	10	02 Jun 2011
2010	Final Dividend	6.5	04 Jun 2010
2009	Final Dividend	0.6	29 Jun 2009
2008	Final Dividend	0.35	06 Aug 2008

Bonus

Year	Ratio	Ex-Date
2018	1:1	14 Jun 2018
2014	1:1	04 Jul 2014

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split