IndiaOne Finance - Company Dashboard

Governance Classic Home

Jamna Auto Industries LtdAuto Components and EquipmentsINE039C01032Consolidated₹125.00-1.95 (-1.54%)Jun-26

Valuation

Market Cap₹5.00K Cr

TTM PE21.34x

Forward PE19.29x

PEG20.72

Book Value₹28.69

P/B4.36x

TTM EPS₹5.86

Fwd EPS₹6.48

TTM Revenue₹2.65K Cr

TTM PAT₹233.76 Cr

TTM EBITDA₹404.86 Cr

TTM EBIT₹339.17 Cr

Last Qtr PAT₹48.52 Cr

Last Qtr EBITDA₹85.14 Cr

Last Qtr EBIT₹66.93 Cr

Profitability

ROE20.38%

ROCE29.12%

TTM NPM8.82%

TTM EBITDA %15.28%

Curr OPM7.90%

Last OPM10.38%

Curr NPM—

Last NPM—

Curr EPS₹1.21

Last EPS₹2.19

Balance sheet

Equity₹39.96 Cr

Reserve₹1.11K Cr

Total Debt₹11.91 Cr

D/E0.01x

Interest %8.33%

Curr Interest₹4.04 Cr

Price / range

Close₹125.03

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.52%

1W-7.61%

1M+1.83%

3M-5.48%

6M+1.05%

1Y+16.04%

2Y+0.99%

3Y+2.15%

5Y+29.63%

Diwali-1.08%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	602.40+7.5%	816.56	650.34	511.35	560.28	2,538.53
Other Income	9.95	9.30	10.09	9.73	8.95	38.07
Total Income	612.35+7.6%	825.85	660.44	521.08	569.23	2,576.60
Interest	3.78	5.24	4.44	2.46	0.57	12.70
Expenditure	-546.02-9.7%	-713.38	-560.53	-458.41	-497.55	-2,229.87
PBDT	0	0	0	0	0	0
EBITDA	73.63-3.1%	122.43	107.98	67.50	76	373.90
Depreciation	-13.47	-14.01	-13.73	-12.10	-12.70	-52.54
EBIT	60.16-5.0%	108.42	94.25	55.40	63.30	321.36
PBT	66.33-7.5%	112.47	88.78	62.67	71.68	335.60
Tax	-16.70	-27.72	-24.22	-16.12	-18.29	-86.35
Equity	39.98	39.96	39.89	0	39.88	39.96
OPM	10.83	13.62	13.44	12.26	12.59	13.02
Net Profit	49.63-7.0%	84.76	64.56	46.56	53.38	249.25
NPM	8.10	10.26	9.78	9.10	9.38	9.67
EPS	1.24-7.5%	2.13	1.62	1.17	1.34	6.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,538.53+14.8%	2,211.85-6.3%	2,360.96+5.8%	2,231.83+35.3%	1,649.04+56.6%	1,052.71
Other Income	38.07	7.68	36.65	11.57	5.42	14.02
Total Income	2,576.60+16.1%	2,219.53-7.4%	2,397.61+6.9%	2,243.40+35.6%	1,654.47+55.1%	1,066.73
Expenditure	-2,229.87-15.2%	-1,935.20+6.7%	-2,073.33-2.1%	-2,030.60-37.2%	-1,479.93-53.5%	-964.07
Interest	-12.70	16.76	6.62	0.16	-1.90	-4.42
PBDT	0	0	0	0	0	0
EBITDA	373.90+10.7%	337.80+1.0%	334.60+39.6%	239.76+16.3%	206.09+62.2%	127.05
Depreciation	-52.54	-44.39	-40.35	-38.37	-35.08	-33.99
EBIT	321.36+9.5%	293.41-0.3%	294.25+46.1%	201.39+17.8%	171.01+83.8%	93.06
PBT	335.60+18.0%	284.34-12.3%	324.28+52.4%	212.81+21.9%	174.53+70.0%	102.65
Tax	-86.35	-73.21	-74.34	-55.04	-44.07	-25.93
Equity	39.96	39.88	0	0	0	0
OPM (%)	13.02	12.81	14.00	9.00	11.00	10.00
Net Profit	249.25+18.1%	211.13-15.5%	249.94+58.4%	157.76+20.9%	130.46+70.0%	76.72
NPM (%)	9.67	9.51	10.00	7.00	8.00	7.00
EPS (Rs)	6.25+18.1%	5.29-15.6%	6.27+58.3%	3.96+20.7%	3.28+69.9%	1.93
CEPS	6.23	5.28	6.25	3.95	3.27	1.93

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	611.46+6.7%	839.60	667.79	530.88	573.33	2,611.59
Other Income	2.82	1.26	3.12	3.04	2.02	9.44
Total Income	614.28+6.8%	840.86	670.91	533.91	575.34	2,621.02
Interest	4.04	5.35	4.61	2.55	0.65	13.16
Expenditure	-548.57-7.4%	-724.93	-575.95	-477.66	-510.84	-2,289.39
PBDT	0	0	0	0	0	0
EBITDA	85.14+11.6%	136.93	113.87	68.92	76.27	395.97
Depreciation	-18.21	-16.91	-17.42	-13.15	-13.13	-60.61
EBIT	66.93+6.0%	120.02	96.45	55.77	63.14	335.36
PBT	65.71+1.9%	115.93	83.09	56.25	64.50	319.76
Tax	-17.19	-28.66	-24.85	-16.52	-18.75	-88.78
Equity	39.98	39.96	0	0	39.88	39.96
OPM	10.70	13.79	12.38	10.54	11.21	12.20
Net Profit	48.52+6.1%	87.27	58.23	39.74	45.75	230.98
NPM	7.90	10.38	8.68	7.44	7.95	8.81
EPS	1.21+5.2%	2.19	1.46	1	1.15	5.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,611.59+15.0%	2,270.14-6.5%	2,426.77+4.4%	2,325.32+35.4%	1,717.88+59.1%	1,079.48
Other Income	9.44	4.86	4.01	11.49	4.52	9.93
Total Income	2,621.02+15.2%	2,274.99-6.4%	2,430.78+4.0%	2,336.80+35.7%	1,722.39+58.1%	1,089.41
Expenditure	-2,289.39-13.4%	-2,019.24+6.0%	-2,147.52-1.9%	-2,107.42-37.6%	-1,531.12-54.9%	-988.53
Interest	-13.16	-3.48	-3.79	-2.49	-2.79	-5.93
PBDT	0	0	0	0	0	0
EBITDA	395.97+31.3%	301.53-7.9%	327.28+25.2%	261.40+15.5%	226.29+70.8%	132.46
Depreciation	-60.61	-47.15	-44.24	-41.01	-36.74	-35.58
EBIT	335.36+31.8%	254.38-10.1%	283.04+28.4%	220.39+16.3%	189.55+95.7%	96.88
PBT	319.76+25.0%	255.75-9.7%	283.26+23.5%	229.38+19.9%	191.27+89.6%	100.88
Tax	-88.78	-75.43	-77.85	-61.01	-50.47	-27.92
Equity	39.96	39.88	0	0	0	0
OPM (%)	12.20	11.24	11.65	9.82	11.11	9.26
Net Profit	230.98+28.1%	180.32-12.2%	205.42+22.0%	168.37+19.6%	140.80+93.0%	72.96
NPM (%)	8.81	7.93	8.45	7.21	8.17	6.70
EPS (Rs)	5.79+28.1%	4.52-12.2%	5.15+21.7%	4.23+19.8%	3.53+92.9%	1.83
CEPS	5.77	4.51	5.14	4.21	3.52	1.83

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1	19 Nov 2025
2025	Final Dividend	1.1	18 Sep 2025
2025	Interim Dividend	1	28 Nov 2024
2024	Final Dividend	1.3	29 Aug 2024
2024	Interim Dividend	1.1	17 Nov 2023
2023	Final Dividend	1.1	21 Jul 2023
2023	Interim Dividend	0.8	14 Nov 2022
2022	Final Dividend	1	11 Aug 2022
2022	Interim Dividend	0.5	22 Nov 2021
2021	Final Dividend	0.5	14 Sep 2021
2021	Interim Dividend	0.25	17 Feb 2021
2020	Interim Dividend	0.22	18 Mar 2020
2020	Interim Dividend	0.18	28 Nov 2019
2019	Final Dividend	0.45	18 Jul 2019
2019	Interim Dividend	0.5	29 Nov 2018
2018	Final Dividend	0.55	19 Sep 2018
2018	Interim Dividend	0.3	21 Nov 2017
2017	Final Dividend	2	27 Jul 2017
2017	Interim Dividend	1.5	22 Nov 2016
2016	Final Dividend	2.75	04 Aug 2016
2015	Final Dividend	2.2	23 Sep 2015
2014	Final Dividend	1	21 Aug 2014
2013	Final Dividend	2	25 Jun 2013
2012	Final Dividend	1.5	13 Aug 2012
2012	Interim Dividend	1	06 Feb 2012
2011	Final Dividend	1	17 Aug 2011
2012	Interim Dividend	1	17 Aug 2011
2011	Interim Dividend	1	10 Feb 2011

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2017	Rs.5/- to Rs.1/-	05 Oct 2017
2015	Rs.10/- to Rs.5/-	03 Dec 2015

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split