IndiaOne Finance - Company Dashboard

Governance Classic Home

G N A Axles LtdAuto Components and EquipmentsINE934S01014Consolidated₹558.55+22.00 (+4.10%)Jun-26

Valuation

Market Cap₹2.40K Cr

TTM PE18.12x

Forward PE17.79x

PEG1.38

Book Value₹233.89

P/B2.39x

TTM EPS₹30.82

Fwd EPS₹31.40

TTM Revenue₹1.60K Cr

TTM PAT₹132.23 Cr

TTM EBITDA₹260.11 Cr

TTM EBIT₹188.27 Cr

Last Qtr PAT₹38.27 Cr

Last Qtr EBITDA₹72.26 Cr

Last Qtr EBIT₹54.20 Cr

Profitability

ROE13.17%

ROCE16.11%

TTM NPM8.24%

TTM EBITDA %16.21%

Curr OPM8.11%

Last OPM7.49%

Curr NPM—

Last NPM—

Curr EPS₹8.93

Last EPS₹7.18

Balance sheet

Equity₹42.93 Cr

Reserve₹961.18 Cr

Total Debt₹183.88 Cr

D/E0.18x

Interest %9.72%

Curr Interest₹3.72 Cr

Price / range

Close₹558.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.10%

1W+1.35%

1M-3.95%

3M+35.29%

6M+41.30%

1Y+74.19%

2Y+29.97%

3Y+16.38%

5Y+36.88%

Diwali+83.82%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	470.44+36.7%	410.94	375.33	347.94	344.21	1,478.42
Other Income	1.32	0.50	0.87	0.39	1.24	2.99
Total Income	471.76+36.6%	411.44	376.19	348.33	345.45	1,481.41
Interest	3.71	2.58	3.89	3.08	3.70	13.25
Expenditure	-419.91-33.7%	-374.92	-328.79	-305.96	-314.03	-1,323.71
PBDT	0	0	0	0	0	0
EBITDA	72.30+44.2%	57.31	69.43	61.13	50.13	238
Depreciation	-18.06	-18.71	-19	-16.07	-16.25	-70.04
EBIT	54.24+60.1%	38.60	50.43	45.06	33.88	167.96
PBT	51.84+65.0%	36.52	47.40	42.37	31.41	157.70
Tax	-13.52	-5.70	-15.44	-11.17	-8.38	-40.70
Equity	42.93	42.93	0	0	42.93	42.93
OPM	10.99	8.88	12.63	12.18	9.09	10.65
Net Profit	38.32+66.4%	30.82	31.96	31.19	23.03	117
NPM	8.12	7.49	8.52	8.97	6.67	7.90
EPS	8.93+66.6%	7.18	7.45	7.27	5.36	27.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,478.42-4.0%	1,539.74+2.2%	1,506.26-4.8%	1,582.93+24.6%	1,270.47+42.8%	889.59
Other Income	2.99	2.61	2.40	1.42	0.56	1.47
Total Income	1,481.41-4.0%	1,542.35+2.2%	1,508.67-4.8%	1,584.35+24.7%	1,271.03+42.6%	891.06
Expenditure	-1,323.71+5.3%	-1,398.08-1.8%	-1,373.82+2.5%	-1,409.71-22.5%	-1,150.44-44.7%	-794.98
Interest	-13.25	-11.86	-11.54	-10.96	-11.23	-8.54
PBDT	0	0	0	0	0	0
EBITDA	238+13.0%	210.62+6.7%	197.32-15.2%	232.69+28.6%	180.97+25.8%	143.87
Depreciation	-70.04	-57.10	-53.34	-48.51	-49.71	-40.72
EBIT	167.96+9.4%	153.52+6.6%	143.98-21.8%	184.18+40.3%	131.26+27.3%	103.15
PBT	157.70+9.3%	144.27+7.0%	134.84-22.8%	174.64+44.8%	120.59+25.5%	96.08
Tax	-40.70	-37.15	-34.82	-44.41	-31.80	-25.43
Equity	42.93	42.94	0	0	0	0
OPM (%)	10.65	9.35	9.00	11.00	9.00	11.00
Net Profit	117+9.2%	107.12+7.1%	100.02-23.2%	130.23+46.7%	88.79+25.7%	70.65
NPM (%)	7.90	6.95	7.00	8.00	7.00	8.00
EPS (Rs)	27.25+9.2%	24.95+7.1%	23.30-61.6%	60.67+46.7%	41.36+25.7%	32.91
CEPS	27.25	24.95	23.30	60.67	41.36	32.91

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	470.44+36.7%	410.94	375.33	347.94	344.21	1,478.42
Other Income	1.32	0.50	0.87	0.39	1.24	2.99
Total Income	471.76+36.6%	411.44	376.19	348.33	345.45	1,481.41
Interest	3.72	2.58	3.89	3.09	3.70	13.25
Expenditure	-419.96-33.7%	-374.92	-328.81	-305.97	-314.07	-1,323.76
PBDT	0	0	0	0	0	0
EBITDA	72.26+44.3%	57.31	69.41	61.13	50.09	237.95
Depreciation	-18.06	-18.71	-19	-16.07	-16.25	-70.04
EBIT	54.20+60.2%	38.60	50.41	45.06	33.84	167.91
PBT	51.79+65.1%	36.52	47.39	42.37	31.37	157.65
Tax	-13.52	-5.70	-15.44	-11.17	-8.38	-40.70
Equity	42.93	42.93	0	0	42.93	42.93
OPM	10.98	8.88	12.60	12.16	9.08	10.64
Net Profit	38.27+66.5%	30.82	31.95	31.19	22.99	116.95
NPM	8.11	7.49	8.49	8.95	6.66	7.89
EPS	8.93+66.9%	7.18	7.44	7.27	5.35	27.24

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,478.42-4.0%	1,539.74+2.2%	1,506.26-4.8%	1,582.93+24.6%	1,270.47+42.8%	889.59
Other Income	2.99	2.61	2.40	1.42	0.56	1.47
Total Income	1,481.41-4.0%	1,542.35+2.2%	1,508.67-4.8%	1,584.35+24.7%	1,271.03+42.6%	891.06
Expenditure	-1,323.76+5.3%	-1,398.11-1.8%	-1,373.88+2.5%	-1,409.73-22.5%	-1,150.47-44.7%	-795.01
Interest	-13.25	-11.86	-11.55	-10.97	-11.23	-8.55
PBDT	0	0	0	0	0	0
EBITDA	237.95+13.0%	210.59+6.8%	197.27-15.2%	232.68+28.6%	180.94+25.8%	143.85
Depreciation	-70.04	-57.10	-53.34	-48.51	-49.71	-40.72
EBIT	167.91+9.4%	153.49+6.6%	143.93-21.8%	184.17+40.3%	131.23+27.2%	103.13
PBT	157.65+9.3%	144.24+7.0%	134.79-22.8%	174.62+44.8%	120.56+25.5%	96.05
Tax	-40.70	-37.15	-34.82	-44.41	-31.80	-25.43
Equity	42.93	42.93	0	0	0	0
OPM (%)	10.64	9.35	8.93	11.02	9.49	10.78
Net Profit	116.95+9.2%	107.09+7.1%	99.96-23.2%	130.21+46.7%	88.76+25.7%	70.62
NPM (%)	7.89	6.94	6.63	8.22	6.98	7.93
EPS (Rs)	27.24+9.2%	24.95+7.2%	23.28-61.6%	60.67+46.7%	41.35+25.7%	32.90
CEPS	27.24	24.95	23.28	60.67	41.35	32.90

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	23 Jun 2026
2025	Final Dividend	3	23 Jun 2025
2024	Final Dividend	2	06 Sep 2024
2023	Final Dividend	6	01 Sep 2023
2022	Final Dividend	5	12 Sep 2022
2021	Final Dividend	2.5	09 Sep 2021
2021	Special Dividend	2.5	09 Sep 2021
2019	Final Dividend	2.75	14 Aug 2019
2018	Final Dividend	2	06 Sep 2018

Bonus

Year	Ratio	Ex-Date
2023	1:1	01 Sep 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split