IndiaOne Finance - Company Dashboard

Governance Classic Home

Amara Raja Energy & Mobility LtdAuto Components and EquipmentsINE885A01032Consolidated₹796.00+0.70 (+0.09%)Jun-26

Valuation

Market Cap₹14.57K Cr

TTM PE15.80x

Forward PE16.93x

PEG5.41

Book Value₹442.50

P/B1.80x

TTM EPS₹50.37

Fwd EPS₹47.01

TTM Revenue₹14.63K Cr

TTM PAT₹921.91 Cr

TTM EBITDA₹1.54K Cr

TTM EBIT₹915.62 Cr

Last Qtr PAT₹190.94 Cr

Last Qtr EBITDA₹405.92 Cr

Last Qtr EBIT₹247.05 Cr

Profitability

ROE11.38%

ROCE15.05%

TTM NPM6.30%

TTM EBITDA %10.52%

Curr OPM4.51%

Last OPM8.82%

Curr NPM—

Last NPM—

Curr EPS₹10.43

Last EPS₹17.17

Balance sheet

Equity₹18.30 Cr

Reserve₹8.08K Cr

Total Debt₹393.46 Cr

D/E0.05x

Interest %6.24%

Curr Interest₹11.92 Cr

Price / range

Close₹796.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.09%

1W-2.20%

1M-14.94%

3M-6.54%

6M+1.49%

1Y-22.77%

2Y-42.79%

3Y+22.41%

5Y+9.27%

Diwali-14.18%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,041.44+20.6%	3,459.92	3,350.84	3,388.18	3,349.92	13,548.90
Other Income	15.91	27.56	26.34	24.08	13.94	91.92
Total Income	4,057.35+20.6%	3,487.48	3,377.18	3,412.26	3,363.86	13,640.78
Interest	10.67	13.37	8.69	8.26	10.35	40.67
Expenditure	-3,785.05-22.0%	-3,235.74	-3,125.90	-3,128.50	-3,102.85	-12,592.99
PBDT	0	0	0	0	0	0
EBITDA	407.39+5.4%	377.13	374.50	405.94	386.66	1,544.27
Depreciation	-140.33	-139.58	-140.87	-138	-129.24	-547.69
EBIT	267.06+3.7%	237.55	233.63	267.94	257.42	996.58
PBT	272.30+4.3%	432.89	207.48	405.55	261.01	1,306.93
Tax	-69.50	-110.56	-55.79	-103.15	-67	-336.50
Equity	18.30	18.30	250	0	18.30	18.30
OPM	6.71	12.41	6.14	11.97	7.76	9.58
Net Profit	202.80+4.5%	322.33	151.69	302.40	194.01	970.43
NPM	5.00	9.24	4.49	8.93	5.77	7.11
EPS	11.08+4.5%	17.61	8.29	16.52	10.60	53.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	13,548.86+9.2%	12,404.89+10.2%	11,260.30+8.4%	10,385.91+19.4%	8,695.82+21.6%	7,149.68
Other Income	91.92	93.29	101.54	89.33	77.98	87.36
Total Income	13,640.78+9.1%	12,498.18+10.0%	11,361.84+8.5%	10,475.24+19.4%	8,773.80+21.2%	7,237.04
Expenditure	-12,592.99-11.3%	-11,310.10-11.4%	-10,150.81-7.1%	-9,480.02-17.3%	-8,084-27.0%	-6,363.71
Interest	-40.67	-42.24	-33.17	-22.08	-15.10	-10.53
PBDT	0	0	0	0	0	0
EBITDA	1,544.23-5.2%	1,629.09+0.5%	1,621.38+19.6%	1,355.20+32.5%	1,022.64-8.3%	1,115.66
Depreciation	-547.69	-492.06	-478.72	-427.23	-395.72	-319.16
EBIT	996.54-12.4%	1,137.03-0.5%	1,142.66+23.1%	927.97+48.0%	626.92-21.3%	796.50
PBT	1,306.93+0.6%	1,299.15+7.3%	1,211.03+27.8%	947.57+37.4%	689.80-21.0%	873.33
Tax	-336.50	-335.25	-305.17	-253.16	-178.55	-226.52
Equity	18.30	18.30	0	0	0	0
OPM (%)	9.58	10.39	11.00	9.00	8.00	12.00
Net Profit	970.43+0.7%	963.90+6.4%	905.86+30.5%	694.41+35.8%	511.25-21.0%	646.81
NPM (%)	7.11	7.71	8.00	7.00	6.00	9.00
EPS (Rs)	53.02+0.7%	52.66+6.4%	49.49+21.7%	40.65+35.8%	29.93-21.0%	37.87
CEPS	53.02	52.66	49.49	40.65	29.93	37.87

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	4,214.54+23.9%	3,535.75	3,410.15	3,467.02	3,401.08	13,814
Other Income	19.50	26.83	32.80	28.05	18.50	106.18
Total Income	4,234.04+23.8%	3,562.58	3,442.95	3,495.07	3,419.58	13,920.18
Interest	11.92	14.78	9.81	9	10.93	44.52
Expenditure	-3,979.41-24.7%	-3,322.82	-3,203.08	-3,252.04	-3,190.66	-12,968.60
PBDT	0	0	0	0	0	0
EBITDA	405.92+11.7%	385.51	373.75	374.31	363.53	1,497.10
Depreciation	-158.87	-157.80	-156.87	-150.33	-142.18	-607.18
EBIT	247.05+11.6%	227.71	216.88	223.98	221.35	889.92
PBT	254.63+11.2%	420.91	192.24	364.82	228.92	1,206.89
Tax	-63.69	-106.58	-52.09	-88.33	-64.12	-311.12
Equity	18.30	18.30	250	0	18.30	18.30
OPM	6.01	11.81	5.58	10.44	6.69	8.67
Net Profit	190.94+15.9%	314.33	140.15	276.49	164.80	895.77
NPM	4.51	8.82	4.07	7.91	4.82	6.44
EPS	10.43+15.9%	17.17	7.66	15.11	9	48.95

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	13,814+7.5%	12,846.32+9.7%	11,708.44+12.7%	10,388.20+19.4%	8,697.15+21.6%	7,149.78
Other Income	106.18	115.59	110.41	92.04	77.98	87.36
Total Income	13,920.18+7.4%	12,961.91+9.7%	11,818.85+12.8%	10,480.24+19.4%	8,775.13+21.3%	7,237.14
Expenditure	-12,968.60-9.9%	-11,799.81-11.6%	-10,568.63-11.4%	-9,485.41-17.3%	-8,084.01-27.0%	-6,363.79
Interest	-44.52	-44.30	-34.37	-22.08	-15.10	-10.53
PBDT	0	0	0	0	0	0
EBITDA	1,497.10-7.4%	1,616.47-2.5%	1,658.51+22.7%	1,352.10+32.0%	1,023.96-8.2%	1,115.68
Depreciation	-607.18	-525.66	-484.33	-427.23	-395.72	-319.16
EBIT	889.92-18.4%	1,090.81-7.1%	1,174.18+27.0%	924.87+47.2%	628.24-21.1%	796.52
PBT	1,206.89-5.2%	1,273.17+1.8%	1,250.22+32.0%	947.18+37.1%	691.12-20.9%	873.35
Tax	-311.12	-328.50	-315.84	-252.65	-178.55	-226.52
Equity	18.30	18.30	0	0	0	0
OPM (%)	8.67	9.82	10.58	9.04	7.88	12.07
Net Profit	895.77-5.2%	944.67+1.1%	934.38+34.5%	694.53+35.5%	512.57-20.8%	646.83
NPM (%)	6.44	7.29	7.91	6.63	5.84	8.94
EPS (Rs)	48.95-5.2%	51.62+1.1%	51.05+25.6%	40.66+35.5%	30.01-20.8%	37.87
CEPS	48.95	51.62	51.05	40.66	30.01	37.87

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5.2	27 Jul 2026
2026	Interim Dividend	5.4	13 Nov 2025
2025	Final Dividend	5.2	01 Aug 2025
2025	Interim Dividend	5.3	14 Nov 2024
2024	Final Dividend	5.1	18 Jul 2024
2024	Interim Dividend	4.8	10 Nov 2023
2023	Final Dividend	3.2	28 Jul 2023
2023	Interim Dividend	2.9	15 Nov 2022
2022	Final Dividend	0.5	28 Jul 2022
2022	Interim Dividend	4	24 Nov 2021
2021	Final Dividend	6	29 Jul 2021
2021	Interim Dividend	5	25 Feb 2021
2020	Interim Dividend	5	19 Mar 2020
2020	Interim Dividend	6	21 Nov 2019
2019	Final Dividend	5.08	11 Jul 2019
2019	Interim Dividend	2	20 Nov 2018
2018	Final Dividend	2.15	02 Aug 2018
2018	Interim Dividend	2	20 Nov 2017
2017	Final Dividend	4.25	28 Jul 2017
2016	Interim Dividend	4.25	22 Mar 2016
2015	Final Dividend	3.61	06 Aug 2015
2014	Final Dividend	3.23	30 Jul 2014
2013	Final Dividend	2.52	06 Aug 2013
2012	Final Dividend	3.78	03 Aug 2012
2011	Final Dividend	2.6	02 Aug 2011
2011	Special Dividend	2	28 Jan 2011
2010	Final Dividend	2.9	20 Jul 2010
2009	Final Dividend	0.8	21 Jul 2009
2008	Final Dividend	0.7	05 Aug 2008

Bonus

Year	Ratio	Ex-Date
2008	1:2	14 Oct 2008

Split

Year	Ratio	Ex-Date
2012	Rs.2/- to Rs.1/-	25 Sep 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split