Artha Sootra - Company Dashboard

Governance Classic Home

Future Market Networks LtdDiversified Commercial ServicesINE360L01017Consolidated₹8.01-0.10 (-1.23%)

Valuation

Market Cap₹48.58 Cr

TTM PE5.72x

Forward PE6.26x

PEG1.28

Book Value₹18.28

P/B0.44x

TTM EPS₹1.40

Fwd EPS₹1.28

TTM Revenue₹96.37 Cr

TTM PAT₹7.86 Cr

TTM EBITDA₹42.38 Cr

TTM EBIT₹10.31 Cr

Last Qtr PAT₹1.80 Cr

Last Qtr EBITDA₹10.23 Cr

Last Qtr EBIT₹2.21 Cr

Profitability

ROE7.09%

ROCE12.02%

TTM NPM8.16%

TTM EBITDA %43.98%

Curr OPM6.59%

Last OPM7.09%

Curr NPM—

Last NPM—

Curr EPS₹0.31

Last EPS₹0.29

Balance sheet

Equity₹63.64 Cr

Reserve₹47.23 Cr

Total Debt₹78.29 Cr

D/E0.71x

Interest %216.11%

Curr Interest₹3.89 Cr

Price / range

Close₹8.01

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.23%

1W-0.99%

1M-0.87%

3M-15.15%

6M-17.85%

1Y-33.19%

2Y-43.83%

3Y+39.79%

5Y-8.46%

Diwali-8.67%

Sector peers — Diversified Commercial Services

Company	Close	Mkt Cap	TTM P/E	ROE
IGIL	402.00	₹17.37K Cr	26.09	29.50%
WEWORK	680.50	₹9.43K Cr	93.48	29.09%
NESCO	1040.40	₹7.33K Cr	18.73	12.41%
YAARI	31.28	₹7.27K Cr	-4.79	—
NIRLON	639.40	₹5.76K Cr	16.14	100.01%
SMARTWORKS	487.60	₹5.57K Cr	98.51	9.92%
SIS	387.05	₹5.47K Cr	30.96	6.93%
ELEVATE	280.95	₹5.14K Cr	31.32	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	21.92+1.2%	22.44	21.96	21.64	21.67	87.70
Other Income	2.38	2.05	2.11	5.30	1.53	11
Total Income	24.30+4.7%	24.49	24.07	26.94	23.20	98.70
Interest	3.56	3.75	4.01	4.30	4.53	16.58
Expenditure	-21.85+1.9%	-23.15	-21.95	-23.75	-22.27	-91.11
PBDT	0	0	0	0	0	0
EBITDA	11.25-3.7%	10.79	11.77	9.94	11.68	44.18
Depreciation	-7.62	-7.75	-7.75	-7.75	-7.75	-31.01
EBIT	3.63-7.6%	3.04	4.02	2.19	3.93	13.17
PBT	2.44+162.4%	1.34	2.12	3.19	0.93	7.58
Tax	0.10	0.18	0.09	-0.24	0.27	0.78
Equity	66.76	63.64	0	0	60.64	63.64
OPM	10.04	5.47	9.66	14.76	4.01	7.68
Net Profit	2.55+110.7%	1.52	2.21	2.96	1.21	8.36
NPM	10.49	6.21	10.05	13.68	5.22	8.47
EPS	0.40+100.0%	0.25	0.36	0.57	0.20	1.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	87.70-3.7%	91.04+9.8%	82.88-4.5%	86.82+7.6%	80.67+25.0%	64.55
Other Income	11	5.85	14.61	6.35	4.83	7.75
Total Income	98.70+1.9%	96.89-0.6%	97.49+4.6%	93.17+9.0%	85.50+18.3%	72.30
Expenditure	-91.11-23.1%	-74.01+18.9%	-91.21+3.3%	-94.35-9.9%	-85.85+21.2%	-108.96
Interest	-16.58	-11.18	-14.69	-19.43	-20.40	-20.56
PBDT	0	0	0	0	0	0
EBITDA	44.18+9.2%	40.47+117.1%	18.64-34.6%	28.50-13.2%	32.84+144.3%	13.44
Depreciation	-31.01	-12.26	-12.28	-16.60	-17.62	-37.29
EBIT	13.17-53.3%	28.21+343.6%	6.36-46.6%	11.90-21.8%	15.22+163.8%	-23.85
PBT	7.58-90.5%	79.94+1172.9%	6.28+128.4%	-22.09-6036.1%	-0.36+99.0%	-36.66
Tax	0.78	-12.44	-12.09	-9.52	-12.02	7.84
Equity	63.64	60.64	0	0	0	0
OPM (%)	7.68	82.51	6.00	-24.00	0.00	-51.00
Net Profit	8.36-87.6%	67.50+1263.8%	-5.80+81.7%	-31.62-155.6%	-12.37+57.1%	-28.82
NPM (%)	8.47	69.67	-6.00	-34.00	-14.00	-40.00
EPS (Rs)	1.38-88.2%	11.70+1258.4%	-1.01+81.6%	-5.49-155.3%	-2.15+57.1%	-5.01
CEPS	1.24	11.70	-1.01	-5.49	-2.15	-5.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	24.64+0.8%	25.43	21.96	24.34	24.44	98.54
Other Income	2.67	2.07	2.11	5.58	1.90	12.15
Total Income	27.31+3.7%	27.50	24.07	29.92	26.34	110.69
Interest	3.89	4.10	4.01	4.65	4.81	17.93
Expenditure	-26.32-3.8%	-26.35	-21.95	-28.09	-25.35	-104.90
PBDT	0	0	0	0	0	0
EBITDA	10.23-15.0%	11.33	11.77	9.05	12.04	44.16
Depreciation	-8.02	-8.15	-7.75	-8.15	-8.14	-32.59
EBIT	2.21-43.3%	3.18	4.02	0.90	3.90	11.57
PBT	0.99+0.0%	1.15	2.12	1.83	0.99	5.79
Tax	0.36	0.41	0.08	0.32	0.08	0.72
Equity	66.76	63.64	60.64	0	60.64	63.64
OPM	3.63	4.18	8.81	6.13	3.76	5.23
Net Profit	1.80+22.4%	1.95	2.21	1.90	1.47	7.64
NPM	6.59	7.09	9.18	6.34	5.58	6.90
EPS	0.31+24.0%	0.29	0.36	0.44	0.25	1.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	98.54-2.4%	101.00+8.6%	93.03+0.7%	92.40+8.4%	85.26+23.6%	69
Other Income	12.15	6.68	14.94	5.86	4.38	7.24
Total Income	110.69+2.8%	107.68-0.3%	107.98+9.9%	98.26+9.6%	89.64+17.6%	76.23
Expenditure	-104.90-19.4%	-87.84+16.6%	-105.34-30.7%	-80.60+22.4%	-103.89+9.2%	-114.36
Interest	-17.93	-12.34	-15.86	-20.36	-21.19	-22.34
PBDT	0	0	0	0	0	0
EBITDA	44.16+12.3%	39.34+127.5%	17.29-65.4%	49.92+135.8%	21.17+35.6%	15.61
Depreciation	-32.59	-13.84	-13.74	-17.76	-18.61	-38.63
EBIT	11.57-54.6%	25.50+618.3%	3.55-89.0%	32.16+1156.3%	2.56+111.1%	-23.02
PBT	5.79-92.5%	76.90+2812.9%	2.64+181.2%	-3.25+77.2%	-14.25+62.6%	-38.13
Tax	0.72	-13.42	-12.12	-10.79	-12.60	7.86
Equity	63.64	68.88	0	0	0	0
OPM (%)	5.23	71.42	2.44	-3.31	-15.89	-50.02
Net Profit	7.64-88.2%	64.60+887.8%	-8.20+12.3%	-9.35+66.7%	-28.04+8.9%	-30.79
NPM (%)	6.90	59.99	-7.60	-9.51	-31.28	-40.39
EPS (Rs)	1.30-88.6%	11.44+1159.3%	-1.08+31.2%	-1.57+68.0%	-4.91+8.6%	-5.37
CEPS	1.18	11.16	-1.08	-1.57	-4.91	-5.37

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split