IndiaOne Finance - Company Dashboard

Governance Classic Home

Compucom Software LtdEducationINE453B01029Consolidated₹13.36-0.46 (-3.33%)Jun-26

Valuation

Market Cap₹105.63 Cr

TTM PE36.08x

Forward PE35.76x

PEG-1.46

Book Value₹17.97

P/B0.74x

TTM EPS₹0.37

Fwd EPS₹0.37

TTM Revenue₹33.43 Cr

TTM PAT₹2.91 Cr

TTM EBITDA₹1.47 Cr

TTM EBIT₹-4.79 Cr

Last Qtr PAT₹1.37 Cr

Last Qtr EBITDA₹1.17 Cr

Last Qtr EBIT₹-0.49 Cr

Profitability

ROE2.05%

ROCE4.07%

TTM NPM8.70%

TTM EBITDA %4.40%

Curr OPM13.91%

Last OPM10.77%

Curr NPM—

Last NPM—

Curr EPS₹0.17

Last EPS₹0.14

Balance sheet

Equity₹15.83 Cr

Reserve₹126.32 Cr

Total Debt₹48.58 Cr

D/E0.34x

Interest %61.31%

Curr Interest₹0.84 Cr

Price / range

Close₹13.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.05%

1W+3.49%

1M-4.57%

3M-1.55%

6M+1.98%

1Y-33.18%

2Y-61.07%

3Y-38.87%

5Y-1.11%

Diwali-17.13%

Sector peers — Education

Company	Close	Mkt Cap	TTM P/E	ROE
NIITMTS	215.26	₹2.97K Cr	11.55	16.58%
SEIL	183.95	₹2.96K Cr	262.79	5.31%
LUCENT	286.60	₹2.22K Cr	125.15	113.95%
NIITLTD	90.56	₹1.24K Cr	129.37	0.87%
APTECHT	94.72	₹549.40 Cr	22.45	9.83%
CPEDU	182.28	₹331.62 Cr	13.90	31.61%
CPCAP	156.90	₹285.45 Cr	7.05	7.57%
ZEELEARN	6.77	₹221.87 Cr	4.67	19.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	6.96-12.5%	6.56	8.01	7.20	7.95	29.72
Other Income	1.42	1.76	1.13	1.12	1.08	5.10
Total Income	8.37-7.3%	8.32	9.14	8.32	9.03	34.81
Interest	0.83	0.95	0.93	0.55	0.53	2.95
Expenditure	-7.95-4.1%	-11.25	-8.39	-7.01	-7.64	-34.28
PBDT	0	0	0	0	0	0
EBITDA	1.45-34.7%	-2.13	2.03	2.12	2.22	4.24
Depreciation	-1.61	-1.61	-1.48	-1.38	-1.38	-5.85
EBIT	-0.16-119.0%	-3.74	0.55	0.74	0.84	-1.61
PBT	1.86+33.8%	1.40	0.35	1.31	1.39	4.45
Tax	-0.53	-0.39	-0.23	-0.47	-0.41	-1.51
Equity	15.83	15.83	0	0	15.83	15.83
OPM	22.22	16.83	4.31	18.24	15.39	12.78
Net Profit	1.33+35.7%	1	0.12	0.84	0.98	2.94
NPM	15.89	12.02	1.45	11.66	10.85	8.44
EPS	0.17+41.7%	0.13	0.01	0.11	0.12	0.37

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	29.72+1.7%	29.21-54.2%	63.81+24.9%	51.10+90.4%	26.84+70.1%	15.78
Other Income	5.10	5.24	3.69	2.54	21.80	7.56
Total Income	34.81+1.0%	34.45-49.0%	67.50+25.8%	53.64+10.3%	48.64+108.4%	23.34
Expenditure	-34.28-10.0%	-31.17+48.9%	-61.03-29.0%	-47.32-53.9%	-30.75-55.5%	-19.77
Interest	-2.95	-3.80	-2.13	-0.40	-0.47	-0.55
PBDT	0	0	0	0	0	0
EBITDA	4.24-45.4%	7.76-29.9%	11.07+1.1%	10.95+4155.6%	-0.27+86.2%	-1.95
Depreciation	-5.85	-5.92	-6.16	-6.77	-3.17	-1.49
EBIT	-1.61-187.5%	1.84-62.5%	4.91+17.5%	4.18+221.5%	-3.44+0.0%	-3.44
PBT	4.45+35.7%	3.28-49.4%	6.48-11.4%	7.31-59.1%	17.89+401.1%	3.57
Tax	-1.51	-0.99	-1.74	-2.66	-5.02	-1.02
Equity	15.83	15.83	0	0	0	0
OPM (%)	12.78	9.53	10.00	14.00	37.00	15.00
Net Profit	2.94+28.4%	2.29-51.7%	4.74+1.9%	4.65-63.9%	12.87+404.7%	2.55
NPM (%)	8.44	6.64	7.00	9.00	26.00	11.00
EPS (Rs)	0.37+27.6%	0.29-51.7%	0.60+1.7%	0.59-63.8%	1.63+409.4%	0.32
CEPS	0.37	0.29	0.60	0.59	1.63	0.32

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8.07-8.1%	7.93	8.96	8.47	8.78	34.14
Other Income	1.78	2.19	1.55	1.54	1.49	6.78
Total Income	9.85-4.1%	10.12	10.51	10.02	10.27	40.92
Interest	0.84	0.95	0.93	0.56	0.53	2.98
Expenditure	-9.40-11.1%	-12.97	-10.22	-8.91	-8.46	-40.56
PBDT	0	0	0	0	0	0
EBITDA	1.17-48.7%	-2.43	1.19	1.54	2.28	2.58
Depreciation	-1.66	-1.66	-1.52	-1.42	-1.43	-6.02
EBIT	-0.49-157.6%	-4.09	-0.33	0.12	0.85	-3.44
PBT	1.89+4.4%	1.48	0	1.11	1.81	4.23
Tax	-0.52	-0.40	-0.07	-0.42	-0.47	-1.35
Equity	15.83	15.83	0	0	15.83	15.83
OPM	19.19	14.62	0.00	11.03	17.62	10.33
Net Profit	1.37+2.2%	1.09	-0.24	0.69	1.34	2.88
NPM	13.91	10.77	-2.26	6.86	13.05	7.03
EPS	0.17+0.0%	0.14	-0.03	0.09	0.17	0.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	34.14+1.4%	33.68-52.1%	70.32+28.7%	54.62+84.2%	29.65+71.7%	17.27
Other Income	6.78	6.42	4.08	2.82	22.08	8.09
Total Income	40.92+2.1%	40.09-46.1%	74.39+29.5%	57.44+11.0%	51.73+104.0%	25.36
Expenditure	-40.56-7.5%	-37.72+43.7%	-67.02-32.5%	-50.59-48.8%	-33.99-49.5%	-22.73
Interest	-2.98	-3.83	-2.15	-0.41	-0.49	-0.57
PBDT	0	0	0	0	0	0
EBITDA	2.58-56.1%	5.88-50.1%	11.78+3.8%	11.35+2241.5%	-0.53+83.8%	-3.27
Depreciation	-6.02	-6.09	-6.33	-6.91	-3.32	-1.62
EBIT	-3.44-1538.1%	-0.21-103.9%	5.45+22.7%	4.44+215.3%	-3.85+21.3%	-4.89
PBT	4.23+78.5%	2.37-67.9%	7.38-5.9%	7.84-55.8%	17.73+574.1%	2.63
Tax	-1.35	-0.89	-1.79	-2.62	-5.01	-1
Equity	15.83	15.83	0	0	0	0
OPM (%)	10.33	5.92	9.91	13.64	34.28	10.36
Net Profit	2.88+94.6%	1.48-73.5%	5.59+7.1%	5.22-59.0%	12.72+680.4%	1.63
NPM (%)	7.03	3.69	7.51	9.08	24.59	6.41
EPS (Rs)	0.36+89.5%	0.19-71.6%	0.67+6.3%	0.63-60.9%	1.61+544.0%	0.25
CEPS	0.36	0.19	0.67	0.63	1.61	0.25

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.25	02 Sep 2026
2025	Final Dividend	0.2	19 Sep 2025
2024	Final Dividend	0.4	16 Aug 2024
2023	Final Dividend	0.4	13 Sep 2023
2022	Final Dividend	0.4	12 Aug 2022
2021	Final Dividend	0.3	07 Sep 2021
2020	Final Dividend	0.3	15 Sep 2020
2019	Final Dividend	0.1	28 Aug 2019
2018	Final Dividend	0.1	10 Sep 2018
2017	Final Dividend	0.1	21 Sep 2017
2016	Final Dividend	0.1	02 Sep 2016
2015	Final Dividend	0.1	18 Sep 2015
2014	Final Dividend	0.4	21 Aug 2014
2013	Final Dividend	0.4	12 Sep 2013
2012	Final Dividend	0.3	12 Sep 2012
2011	Final Dividend	0.3	06 Sep 2011
2011	Interim Dividend	0.2	20 May 2010
2009	Final Dividend	0.2	15 Sep 2009
2008	Interim Dividend	0.3	01 Feb 2008

Bonus

Year	Ratio	Ex-Date
2010	1:2	19 Oct 2010
2008	1:1	24 Dec 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split