IndiaOne Finance - Company Dashboard

Governance Classic Home

Alicon Castalloy LtdAuto Components and EquipmentsINE062D01024Consolidated₹730.35+38.35 (+5.54%)Jun-26

Valuation

Market Cap₹1.20K Cr

TTM PE32.57x

Forward PE39.38x

PEG5.24

Book Value₹382.83

P/B1.91x

TTM EPS₹22.39

Fwd EPS₹18.52

TTM Revenue₹1.93K Cr

TTM PAT₹36.58 Cr

TTM EBITDA₹201.15 Cr

TTM EBIT₹93.35 Cr

Last Qtr PAT₹11.45 Cr

Last Qtr EBITDA₹54.25 Cr

Last Qtr EBIT₹27.41 Cr

Profitability

ROE5.82%

ROCE9.30%

TTM NPM1.89%

TTM EBITDA %10.42%

Curr OPM1.98%

Last OPM1.60%

Curr NPM—

Last NPM—

Curr EPS₹7.02

Last EPS₹4.86

Balance sheet

Equity₹8.17 Cr

Reserve₹620.13 Cr

Total Debt₹354.40 Cr

D/E0.56x

Interest %89.08%

Curr Interest₹10.20 Cr

Price / range

Close₹729.35

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.92%

1W+0.05%

1M-3.48%

3M+10.76%

6M+7.86%

1Y-14.74%

2Y-48.50%

3Y-16.48%

5Y-11.37%

Diwali-11.79%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	560.41+44.3%	471.75	404.57	391.51	388.32	1,660.74
Other Income	1.05	0.50	0.71	0.70	0.74	8.66
Total Income	561.46+44.3%	472.25	405.28	392.21	389.06	1,669.40
Interest	9.72	8.98	8.70	9.35	9.38	41
Expenditure	-536.99-43.4%	-462.50	-391.65	-377.68	-374.36	-1,616.79
PBDT	0	0	0	0	0	0
EBITDA	58.38+24.1%	43.74	47.73	48.65	47.05	185.74
Depreciation	-25.24	-25.51	-26.11	-25.47	-23.71	-100.79
EBIT	33.14+42.0%	18.23	21.62	23.18	23.34	84.95
PBT	24.47+101.7%	9.74	8.63	14.53	12.13	45.04
Tax	-6.82	-2.68	-2.32	-4.01	-3.16	-12.17
Equity	8.21	8.17	0	0	8.17	8.17
OPM	4.36	2.06	2.13	3.71	3.12	2.70
Net Profit	17.66+108.5%	7.06	6.31	10.52	8.47	32.87
NPM	3.15	1.49	1.56	2.69	2.18	1.97
EPS	21.64+293.5%	4.32	3.86	6.44	5.50	20.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,660.74+8.8%	1,525.88+9.6%	1,392.31+10.6%	1,258.54+31.4%	957.47+30.8%	731.84
Other Income	8.66	3.48	2.90	3.41	3.22	2.57
Total Income	1,669.40+9.2%	1,529.36+9.6%	1,395.21+10.6%	1,261.95+31.4%	960.70+30.8%	734.41
Expenditure	-1,616.79-9.4%	-1,478.41-10.8%	-1,334.33-10.3%	-1,209.58-27.7%	-947.06-28.0%	-739.92
Interest	-41	-41.69	-38.36	-30.11	-29.48	-34.51
PBDT	0	0	0	0	0	0
EBITDA	185.74+5.8%	175.61+2.9%	170.74+21.9%	140.04+55.4%	90.11+24.9%	72.12
Depreciation	-100.79	-86.45	-74.40	-60.97	-50.22	-45.69
EBIT	84.95-4.7%	89.16-7.5%	96.34+21.8%	79.07+98.2%	39.89+50.9%	26.43
PBT	45.04-11.6%	50.95-16.3%	60.89+16.3%	52.37+283.9%	13.64+347.1%	-5.52
Tax	-12.17	-12.71	-15.06	-5.22	-5.10	-1.95
Equity	8.17	8.13	0	0	0	0
OPM (%)	2.70	3.33	4.00	4.00	1.00	-1.00
Net Profit	32.87-14.0%	38.24-16.6%	45.83+3.6%	44.24+381.4%	9.19+223.2%	-7.46
NPM (%)	1.97	2.50	3.00	4.00	1.00	-1.00
EPS (Rs)	20.12-13.5%	23.26-18.2%	28.44+3.6%	27.46+360.7%	5.96+210.8%	-5.38
CEPS	20.03	23.17	28.05	27.46	5.96	-5.38

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	578.01+38.3%	494.93	430.09	428.18	417.95	1,775.73
Other Income	1.06	0.52	0.72	0.73	0.76	8.74
Total Income	579.06+38.3%	495.44	430.81	428.91	418.71	1,784.47
Interest	10.20	9.40	9.13	9.83	9.82	42.77
Expenditure	-560.80-39.0%	-485.53	-420.20	-409.89	-403.55	-1,729.77
PBDT	0	0	0	0	0	0
EBITDA	54.25+10.5%	45.69	46.45	54.76	49.10	194.56
Depreciation	-26.84	-26.89	-27.43	-26.64	-24.88	-105.83
EBIT	27.41+13.2%	18.80	19.02	28.12	24.22	88.73
PBT	18.26+45.0%	9.91	5.61	19.02	12.59	47.13
Tax	-6.82	-1.97	-2.31	-5.13	-3.28	-12.69
Equity	8.21	8.17	0	0	8.17	8.17
OPM	3.15	2.00	1.30	4.43	3.01	2.64
Net Profit	11.45+30.0%	7.94	3.30	13.89	8.81	34.44
NPM	1.98	1.60	0.77	3.24	2.10	1.93
EPS	7.02+22.9%	4.86	2.01	8.50	5.71	21.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,775.73+3.2%	1,720.36+10.3%	1,559.37+11.3%	1,401.16+30.0%	1,078.05+27.0%	848.57
Other Income	8.74	3.43	3.80	3.50	3.32	2.86
Total Income	1,784.47+3.5%	1,723.79+10.3%	1,563.17+11.3%	1,404.65+29.9%	1,081.37+27.0%	851.43
Expenditure	-1,729.77-4.1%	-1,661.68-12.1%	-1,482.27-10.4%	-1,342.54-28.0%	-1,048.78-23.3%	-850.35
Interest	-42.77	-44.52	-40.69	-31.24	-30.12	-36.14
PBDT	0	0	0	0	0	0
EBITDA	194.56+0.0%	194.47-0.4%	195.31+27.3%	153.42+36.4%	112.48+35.3%	83.15
Depreciation	-105.83	-91.27	-77.52	-63.56	-53.09	-48.79
EBIT	88.73-14.0%	103.20-12.4%	117.79+31.1%	89.86+51.3%	59.39+72.8%	34.36
PBT	47.13-24.1%	62.11-23.2%	80.90+30.2%	62.12+90.6%	32.59+2917.6%	1.08
Tax	-12.69	-15.75	-19.61	-10.69	-9.05	-3.01
Equity	8.17	8.13	0	0	0	0
OPM (%)	2.64	3.60	5.18	4.42	3.01	0.13
Net Profit	34.44-25.7%	46.36-24.4%	61.29+19.2%	51.42+112.7%	24.18+1352.8%	-1.93
NPM (%)	1.93	2.69	3.92	3.66	2.24	-0.23
EPS (Rs)	21.09-25.6%	28.36-25.4%	38.04+19.2%	31.92+103.6%	15.68+1228.1%	-1.39
CEPS	21.01	28.12	37.71	31.92	15.54	-1.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	2	19 May 2026
2025	Final Dividend	3	15 Sep 2025
2026	Interim Dividend	2.5	16 May 2025
2024	Final Dividend	4.5	19 Sep 2024
2025	Interim Dividend	3	31 May 2024
2023	Final Dividend	3.75	13 Sep 2023
2024	Interim Dividend	2.5	19 May 2023
2022	Final Dividend	2.25	19 Sep 2022
2020	Interim Dividend	1.25	23 Mar 2020
2019	Final Dividend	5	18 Jul 2019
2019	Interim Dividend	2	15 Feb 2019
2018	Final Dividend	4.25	12 Sep 2018
2018	Interim Dividend	2	09 Feb 2018
2017	Final Dividend	4.25	18 Sep 2017
2016	Final Dividend	3.75	21 Sep 2016
2015	Final Dividend	3	22 Dec 2015
2014	Final Dividend	2.5	19 Sep 2014
2013	Final Dividend	2	25 Sep 2013
2012	Final Dividend	1.38	24 Sep 2012
2011	Final Dividend	1	22 Sep 2011
2010	Final Dividend	1	23 Sep 2010
2008	Final Dividend	0.62	23 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split