Asian Hotels (East) LtdHotels and ResortsINE926K01017Consolidated₹135.59+0.62 (+0.46%)Jun-26
Valuation
Market Cap₹234.46 Cr
TTM PE-4.91x
Forward PE-4.31x
PEG0.27
Book Value₹140.86
P/B0.96x
TTM EPS₹-27.64
Fwd EPS₹-31.48
TTM Revenue₹124.20 Cr
TTM PAT₹-47.79 Cr
TTM EBITDA₹37.85 Cr
TTM EBIT₹32.97 Cr
Last Qtr PAT₹4.32 Cr
Last Qtr EBITDA₹6.48 Cr
Last Qtr EBIT₹5.20 Cr
Profitability
ROE-19.62%
ROCE4.65%
TTM NPM-38.48%
TTM EBITDA %30.48%
Curr OPM15.70%
Last OPM21.70%
Curr NPM
Last NPM
Curr EPS₹2.50
Last EPS₹4.33
Balance sheet
Equity₹17.29 Cr
Reserve₹226.28 Cr
Total Debt₹329.60 Cr
D/E1.35x
Interest %0.69%
Curr Interest₹0.03 Cr
Price / range
Close₹135.59
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.46%
1W+1.22%
1M-2.83%
3M-9.75%
6M-11.20%
1Y-10.21%
2Y-5.25%
3Y-3.05%
5Y+11.05%
Diwali+0.14%
Sector peers — Hotels and Resorts
CompanyCloseMkt CapTTM P/EROE
INDHOTEL732.75₹1.04L Cr48.6217.69%
TATAINVEST702.35₹35.54K Cr93.401.61%
ITCHOTELS158.80₹33.08K Cr38.177.46%
EIHOTEL317.90₹19.88K Cr27.9314.08%
CHALET865.65₹18.96K Cr35.8714.28%
THELEELA540.55₹18.05K Cr29.826.92%
VENTIVE557.35₹13.02K Cr27.1310.68%
LEMONTREE106.47₹8.44K Cr35.8521.38%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue26.87+7.7%34.3336.9326.0724.96122.29
Other Income4.524.675.215.165.1320.17
Total Income31.39+4.4%3942.1431.2330.08142.45
Interest3.044.703.903.953.9616.51
Expenditure-24.32-1.3%-28.55-27.88-24.89-24.01-105.32
PBDT000000
EBITDA6.59+11.3%11.4813.996.155.9237.55
Depreciation-1-1-1.04-1.02-1.01-4.07
EBIT5.59+13.8%10.4812.955.134.9133.48
PBT7.07+16.5%10.4514.276.346.0737.13
Tax-1.77-2.80-3.54-1.58-1.53-9.44
Equity17.2917.290017.2917.29
OPM22.5226.7938.6324.3320.1826.07
Net Profit5.30+16.5%7.6510.734.764.5527.69
NPM16.8819.6229.0618.2715.1319.44
EPS3.06+16.3%4.426.212.752.6316.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue122.29+8.2%113.02+4.2%108.47+11.0%97.71+90.9%51.19+74.1%29.41
Other Income20.1721.3118.902.045.989.35
Total Income142.45+6.0%134.34+5.5%127.37+27.7%99.74+74.5%57.17+47.5%38.75
Expenditure-105.32-6.0%-99.37-2.5%-96.98-26.8%-76.48-34.6%-56.81-48.4%-38.27
Interest-16.51-15.98-15.22000
PBDT000000
EBITDA37.55+12.3%33.44+10.2%30.34+22.1%24.85+1185.2%-2.29+60.3%-5.77
Depreciation-4.07-3.81-3.63-3.62-3.33-3.09
EBIT33.48+13.0%29.63+10.9%26.71+25.8%21.23+477.8%-5.62+36.6%-8.86
PBT37.13+6.2%34.96-9.3%38.54+16.4%33.10+9094.4%0.36-26.5%0.49
Tax-9.44-9.57-9.81-6.220.210.20
Equity17.2917.290000
OPM (%)26.0726.0330.0033.001.001.00
Net Profit27.69+9.0%25.40-11.6%28.74-3.7%29.83+5133.3%0.57-17.4%0.69
NPM (%)19.4418.9023.0030.001.002.00
EPS (Rs)16.01+9.0%14.69-11.6%16.62+6.9%15.55+3073.5%0.49-18.3%0.60
CEPS16.0114.6916.6215.550.490.60

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue26.87+7.7%34.3336.9326.0724.96122.29
Other Income0.650.230.130.080.150.59
Total Income27.52+9.6%34.5637.0626.1525.11122.88
Interest0.0300.0810.379.8720.31
Expenditure-21.70+27.9%-24.19-24.31-31.51-30.10-110.12
PBDT000000
EBITDA6.48+12.1%11.4013.916.065.7837.12
Depreciation-1.28-1.26-1.21-1.13-1.05-4.64
EBIT5.20+9.9%10.1412.704.934.7332.48
PBT5.82+216.6%10.3700-4.99-49.37
Tax-1.50-2.87-3.25-1.61-1.54-9.27
Equity17.2917.290017.2917.29
OPM21.1530.010.000.00-19.87-40.18
Net Profit4.32+166.2%7.50-52.63-6.98-6.53-58.64
NPM15.7021.70-142.04-26.68-26.01-47.72
EPS2.50+166.3%4.33-30.44-4.03-3.770

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue122.29+8.2%113.02+4.2%108.47+13.7%95.42+4.1%91.70+68.7%54.36
Other Income0.5941.0428.242.046.6710.58
Total Income122.88-20.2%154.07+12.7%136.70+40.3%97.46-0.9%98.37+51.5%64.94
Expenditure-110.12+13.2%-126.88-24.0%-102.32-33.7%-76.54+42.5%-133.08-35.6%-98.11
Interest-20.31-39.53-20.480-14.85-14.17
PBDT000000
EBITDA37.12+25.8%29.50-2.5%30.26+34.5%22.50+410.8%-7.24+29.1%-10.21
Depreciation-4.64-3.83-3.63-3.62-19.29-19.37
EBIT32.48+26.5%25.67-3.6%26.63+41.0%18.88+171.2%-26.53+10.3%-29.58
PBT-49.37-281.6%27.18-36.1%42.54+38.3%30.75+188.6%-34.71-4.6%-33.17
Tax-9.27-9.66-10.83-6.220.210.20
Equity17.2917.290000
OPM (%)-40.1817.6431.1231.55-35.29-51.08
Net Profit-58.64-434.7%17.52-44.7%31.71+25.8%25.20+173.0%-34.50-4.6%-32.97
NPM (%)-47.7211.3723.1925.85-35.07-50.77
EPS (Rs)0-100.0%10.13-44.8%18.34+29.2%14.19+147.4%-29.93-4.7%-28.60
CEPS010.1318.3414.19-29.93-28.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2025Final Dividend129 Aug 2025
2024Final Dividend2.506 Sep 2024
2023Final Dividend2.504 Sep 2023
2019Final Dividend2.525 Jul 2019
2018Final Dividend2.514 Aug 2018
2017Final Dividend220 Jul 2017
2016Final Dividend202 Aug 2016
2015Final Dividend223 Jul 2015
2014Final Dividend321 Jul 2014
2013Final Dividend4.530 Jul 2013
2012Final Dividend4.510 Jul 2012
2011Final Dividend4.512 Aug 2011
2010Final Dividend320 Sep 2010

Bonus

1
YearRatioEx-Date
20221:206 Oct 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers