Governance Classic Home
United Breweries LtdBreweries and DistilleriesINE686F01025Consolidated₹1203.45+13.45 (+1.13%)
Valuation
Market Cap₹31.85K Cr
TTM PE65.75x
Forward PE59.20x
PEG2.93
Book Value₹172.49
P/B6.98x
TTM EPS₹18.32
Fwd EPS₹20.35
TTM Revenue₹18.89K Cr
TTM PAT₹484.11 Cr
TTM EBITDA₹906.44 Cr
TTM EBIT₹586.44 Cr
Last Qtr PAT₹134.81 Cr
Last Qtr EBITDA₹258.91 Cr
Last Qtr EBIT₹169.66 Cr
Profitability
ROE10.61%
ROCE13.27%
TTM NPM2.56%
TTM EBITDA %4.80%
Curr OPM2.89%
Last OPM2.79%
Curr NPM—
Last NPM—
Curr EPS₹5.12
Last EPS₹6.29
Balance sheet
Equity₹26.44 Cr
Reserve₹4.53K Cr
Total Debt₹1,115.49 Cr
D/E0.24x
Interest %21.00%
Curr Interest₹28.31 Cr
Price / range
Close₹1204.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.24%
1W+0.31%
1M+1.28%
3M-16.04%
6M-17.81%
1Y-33.52%
2Y-37.32%
3Y-25.31%
5Y-28.10%
Diwali-25.09%
Sector peers — Breweries and Distilleries
CompanyCloseMkt CapTTM P/EROE
UNITDSPR1419.30₹1.03L Cr53.7020.38%
RADICO4396.50₹58.87K Cr73.9321.70%
UBL1204.50₹31.85K Cr65.7510.61%
ABDL697.50₹19.51K Cr85.4813.15%
TI473.60₹11.71K Cr-261.66-1.16%
GLOBUSSPR669.10₹1.94K Cr21.087.05%
GMBREW829.80₹1.90K Cr12.0913.79%
SDBL73.83₹1.53K Cr-50.22-4.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,621.51+23.7%5,917.454,406.143,935.633,735.5617,456.20
Other Income41.3050.647.8210.8515.0144.63
Total Income4,662.81+24.3%5,968.094,413.963,946.483,750.5717,500.84
Interest28.3123.0429.0416.8614.6571.72
Expenditure-4,479.02-21.6%-5,743.48-4,371.95-3,795.89-3,684.05-16,994.26
PBDT000000
EBITDA259.97+99.8%282.70139.14225.48130.14805.27
Depreciation-89.17-85.69-75.91-68.88-63.98-271.61
EBIT170.80+158.2%197.0163.23156.6066.16533.66
PBT183.79+176.3%224.61116.05131.8666.52561.89
Tax-47.86-58.22-14.38-51.03-19.57-148.73
Equity26.4426.4426.4426.44026.44
OPM3.943.762.633.341.783.21
Net Profit135.93+189.5%166.39101.6780.8346.95413.16
NPM2.922.792.302.051.262.36
EPS5.14+188.8%6.293.853.061.7815.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue17,456.21-10.0%19,400.80+5.6%18,372.24+10.4%16,642.88+26.9%13,117.41+28.8%10,183.40
Other Income44.6335.7072.9349.2729.6650.20
Total Income17,500.84-10.0%19,436.50+5.4%18,445.17+10.5%16,692.15+27.0%13,147.07+28.5%10,233.60
Expenditure-16,994.26+9.6%-18,807.39-5.1%-17,895.85-10.2%-16,243.58-28.4%-12,654.18-25.8%-10,058.42
Interest-71.72-12.85-6.89-4.64-14.78-22.67
PBDT000000
EBITDA805.28-4.0%838.95+20.7%694.92+13.1%614.26-11.6%694.92+83.1%379.50
Depreciation-271.61-232.69-211.64-210.32-216.91-231.85
EBIT533.67-12.0%606.26+25.4%483.28+19.6%403.94-15.5%478.01+223.7%147.65
PBT561.89-6.9%603.35+9.8%549.32+32.2%415.45-15.7%492.89+193.5%167.96
Tax-148.73-162.18-139.93-111.99-127.88-55.11
Equity26.4426.440000
OPM (%)3.213.103.002.004.002.00
Net Profit413.16-6.3%441.17+7.8%409.39+34.9%303.46-16.9%365.01+223.4%112.85
NPM (%)2.362.272.002.003.001.00
EPS (Rs)15.63-6.4%16.69+7.8%15.48+34.8%11.48-16.9%13.81+223.4%4.27
CEPS15.6316.6915.4811.4813.814.27

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,623.01+23.7%5,919.444,408.413,936.993,737.3117,463.50
Other Income41.3250.718.1511.0914.8645.17
Total Income4,664.33+24.3%5,970.154,416.563,948.083,752.1717,508.66
Interest28.3123.0429.0416.8614.6571.72
Expenditure-4,481.66-21.6%-5,745.66-4,374.28-3,797.06-3,686.37-17,001.68
PBDT000000
EBITDA258.91+99.7%282.60139.18225.75129.68805.53
Depreciation-89.25-85.78-76.01-68.96-64.09-271.99
EBIT169.66+158.7%196.8263.17156.7965.59533.54
PBT182.67+177.6%224.49116.32132.2965.80562.29
Tax-47.86-58.21-14.45-51.14-19.46-148.90
Equity26.4426.4426.440026.44
OPM3.923.762.633.351.753.21
Net Profit134.81+190.9%166.28101.8781.1546.34413.39
NPM2.892.792.312.061.242.36
EPS5.12+190.9%6.293.853.061.7615.63

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue17,463.49-10.0%19,408.54+5.6%18,379.53+10.4%16,651.09+26.9%13,123.92+28.8%10,185.76
Other Income45.1735.9073.7449.4329.7950.25
Total Income17,508.66-10.0%19,444.44+5.4%18,453.27+10.5%16,700.52+27.0%13,153.71+28.5%10,236.01
Expenditure-17,001.68+9.6%-18,813.57-5.1%-17,902.13-10.2%-16,250.09-28.4%-12,659.27-25.8%-10,059.38
Interest-71.72-12.86-6.89-4.64-14.78-22.67
PBDT000000
EBITDA805.52-4.2%840.81+20.8%696.19+13.0%616.23-11.5%696.62+82.8%381.06
Depreciation-271.99-232.98-211.90-210.59-217.19-232.01
EBIT533.53-12.2%607.83+25.5%484.29+19.4%405.64-15.4%479.43+221.7%149.05
PBT562.29-7.1%605.11+9.8%551.14+32.1%417.31-15.6%494.44+191.9%169.41
Tax-148.90-162.70-140.28-112.63-128.36-55.58
Equity26.4426.440000
OPM (%)3.213.112.992.503.761.66
Net Profit413.39-6.6%442.41+7.7%410.86+34.8%304.68-16.8%366.08+221.6%113.83
NPM (%)2.362.282.231.822.781.11
EPS (Rs)15.63-6.5%16.71+7.7%15.51+34.9%11.50-16.8%13.82+222.9%4.28
CEPS15.6316.7115.5111.5013.824.28

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend1007 Aug 2026
2025Final Dividend1031 Jul 2025
2024Final Dividend1025 Jul 2024
2023Final Dividend7.503 Aug 2023
2022Final Dividend10.502 Aug 2022
2021Final Dividend0.501 Jul 2021
2020Final Dividend2.518 Aug 2020
2019Final Dividend2.513 Aug 2019
2018Final Dividend207 Sep 2018
2017Final Dividend1.1514 Sep 2017
2016Final Dividend1.1530 Aug 2016
2015Final Dividend114 Sep 2015
2014Final Dividend0.901 Sep 2014
2013Final Dividend0.706 Sep 2013
2012Final Dividend0.721 Sep 2012
2011Final Dividend0.616 Dec 2011
2010Final Dividend0.3617 Aug 2010
2009Final Dividend0.1507 Sep 2009
2009Interim Dividend0.1501 Oct 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers