IndiaOne Finance - Company Dashboard

Governance Classic Home

Lahoti Overseas LtdTrading and DistributorsINE515C01023

Valuation

Market Cap₹114.94 Cr

TTM PE6.97x

Forward PE8.79x

PEG0.30

Book Value₹151.54

P/B0.26x

TTM EPS₹5.65

Fwd EPS₹4.48

TTM Revenue₹383.38 Cr

TTM PAT₹15.59 Cr

TTM EBITDA₹5.53 Cr

TTM EBIT₹3.34 Cr

Last Qtr PAT₹1.46 Cr

Last Qtr EBITDA₹0.76 Cr

Last Qtr EBIT₹0.28 Cr

Profitability

ROE—

ROCE—

TTM NPM4.07%

TTM EBITDA %1.44%

Curr OPM3.49%

Last OPM1.66%

Curr NPM—

Last NPM—

Curr EPS₹1.06

Last EPS₹0.80

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %23.38%

Curr Interest₹0.72 Cr

Price / range

Close₹39.40

vs 52W High-41.89%

vs 52W Low+10.83%

MA50—

MA200—

Returns

1D-2.72%

1W-2.01%

1M-10.25%

3M-10.33%

6M-0.10%

1Y-24.54%

2Y-17.62%

3Y+23.09%

5Y+81.57%

Diwali-23.85%

Sector peers — Trading and Distributors

Company	Close	Mkt Cap	TTM P/E	ROE
REDINGTON	399.85	₹31.26K Cr	22.90	13.43%
MMTC	60.27	₹9.04K Cr	33.67	12.69%
MSTCLTD	724.05	₹5.10K Cr	21.64	26.05%
RELTD	146.65	₹2.91K Cr	32.66	19.11%
VINCOFE	174.25	₹2.54K Cr	183.42	2.43%
CNL	1127.10	₹1.69K Cr	49.28	9.45%
ELITECON	8.00	₹1.28K Cr	0.15	—
PERVASIVE	10.37	₹934.29 Cr	-0.06	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	88.40+4.6%	88.45	99.40	107.13	84.50	379.49
Other Income	3.71	3.07	2.31	8.08	2.88	16.34
Total Income	92.11+5.4%	91.53	101.71	115.21	87.39	395.83
Interest	0.72	0.72	0.72	0.37	0.40	2.21
Expenditure	-88.84-3.9%	-90.06	-96.22	-107.45	-85.50	-379.29
PBDT	0	0	0	0	0	0
EBITDA	0.76+2000.0%	-0.32	4.47	0.62	-0.04	4.68
Depreciation	-0.48	-0.57	-0.57	-0.57	-0.56	-2.27
EBIT	0.28+146.7%	-0.89	3.90	0.05	-0.60	2.41
PBT	3.28+79.2%	1.46	5.49	7.76	1.83	16.54
Tax	-0.19	0.86	-1.12	-1.08	-0.20	-1.56
Equity	0	0	0	0	0	0
OPM	3.71	1.66	5.52	7.24	2.17	4.00
Net Profit	3.08+91.3%	1.46	4.37	6.68	1.61	14.98
NPM	3.49	1.66	4.40	6.23	1.90	4.00
EPS	1.06	0.80	1.50	2.29	0	5.14

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	379.49-25.0%	505.77+3.7%	487.54+53.1%	318.51-64.3%	891.97+89.7%	470.08
Other Income	16.34	6.86	8.09	5.06	8.69	7.28
Total Income	395.83-22.8%	512.63+3.4%	495.63+53.2%	323.57-64.1%	900.66+88.7%	477.36
Expenditure	-379.29+23.3%	-494.20-3.3%	-478.38-57.8%	-303.19+64.9%	-864.59-85.3%	-466.47
Interest	-2.21	-3.40	-1.75	-1.25	-5.21	-2.48
PBDT	0	0	0	0	0	0
EBITDA	4.68-73.2%	17.44+28.5%	13.57-30.1%	19.41-45.8%	35.78+289.8%	9.18
Depreciation	-2.27	-2.47	-2.66	-2.84	-3.19	-3.09
EBIT	2.41-83.9%	14.97+37.2%	10.91-34.2%	16.57-49.2%	32.59+435.1%	6.09
PBT	16.54-9.9%	18.35+6.4%	17.25-16.3%	20.62-42.8%	36.07+231.2%	10.89
Tax	-1.56	-5.40	-5.39	-4.67	-12.51	-2.85
Equity	0	0	0	0	0	0
OPM (%)	4.00	4.00	3.00	6.00	4.00	2.00
Net Profit	14.98+16.5%	12.86+8.5%	11.85-25.8%	15.96-32.3%	23.56+193.0%	8.04
NPM (%)	4.00	3.00	2.00	5.00	3.00	2.00
EPS (Rs)	5.14+16.6%	4.41+8.6%	4.06-25.8%	5.47-32.3%	8.08+192.8%	2.76
CEPS	5.14	4.41	4.06	5.47	8.08	2.76

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	99.87-17.5%	108.79	85.90	123.65	121.04	521.61
Other Income	2.25	8.24	2.94	2.54	0.84	6.77
Total Income	102.12-16.2%	117.03	88.84	126.19	121.88	528.39
Interest	0.72	0.38	0.41	0.69	1.38	3.43
Expenditure	-96.71+16.4%	-108.91	-86.90	-119.20	-115.73	-509.60
PBDT	0	0	0	0	0	0
EBITDA	4.45-39.0%	0.83	-0.03	5.78	7.30	17.91
Depreciation	-0.57	-0.57	-0.56	-0.64	-0.61	-2.47
EBIT	3.88-42.0%	0.26	-0.59	5.14	6.69	15.44
PBT	5.42-11.9%	8.12	1.88	6.96	6.15	18.72
Tax	-1.10	-1.26	-0.20	-2.60	-1.59	-5.50
Equity	0	0	0	0	0	0
OPM	5.30	6.94	2.11	5.52	5.05	3.54
Net Profit	4.32-5.5%	6.86	1.63	4.28	4.57	13.14
NPM	4.23	5.86	1.83	3.39	3.75	2.49
EPS	1.48-5.7%	2.35	0.56	1.47	1.57	4.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	521.61+7.0%	487.54+53.1%	318.51-64.3%	891.97+89.7%	470.08+18.8%	395.81
Other Income	6.77	8.27	5.18	8.85	7.49	4.49
Total Income	528.39+6.6%	495.81+53.2%	323.69-64.1%	900.82+88.6%	477.57+19.3%	400.30
Expenditure	-509.60-6.5%	-478.29-57.8%	-303.19+64.9%	-864.60-85.3%	-466.47-19.0%	-392.08
Interest	-3.43	-1.75	-1.25	-5.21	-2.48	-3.19
PBDT	0	0	0	0	0	0
EBITDA	17.91+31.1%	13.66-29.6%	19.41-45.7%	35.77+289.7%	9.18-9.8%	10.18
Depreciation	-2.47	-2.66	-2.84	-3.19	-3.09	-3.26
EBIT	15.44+40.4%	11-33.6%	16.57-49.1%	32.58+435.0%	6.09-12.0%	6.92
PBT	18.72+6.8%	17.52-15.5%	20.73-42.8%	36.22+226.6%	11.09+34.9%	8.22
Tax	-5.50	-5.45	-5	-12.54	-2.87	-2.82
Equity	0	0	0	0	0	0
OPM (%)	3.54	3.53	6.40	4.02	2.32	2.05
Net Profit	13.14+9.0%	12.06-23.4%	15.74-33.5%	23.68+187.7%	8.23+52.4%	5.40
NPM (%)	2.49	2.43	4.86	2.63	1.72	1.35
EPS (Rs)	4.50+8.7%	4.14-23.2%	5.39-33.6%	8.12+187.9%	2.82+52.4%	1.85
CEPS	4.50	4.14	5.39	8.12	2.82	1.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.2	22 Sep 2026
2025	Final Dividend	0.2	22 Sep 2025
2024	Final Dividend	0.2	20 Sep 2024
2023	Final Dividend	0.2	22 Sep 2023
2022	Final Dividend	0.4	23 Sep 2022
2021	Final Dividend	0.4	20 Sep 2021
2020	Interim Dividend	0.3	24 Feb 2020
2019	Final Dividend	0.3	19 Sep 2019
2018	Final Dividend	0.2	19 Sep 2018
2017	Final Dividend	0.4	21 Sep 2017
2016	Interim Dividend	0.4	16 Mar 2016
2015	Final Dividend	0.4	21 Sep 2015
2014	Final Dividend	0.4	18 Sep 2014
2013	Final Dividend	0.4	19 Sep 2013
2012	Final Dividend	0.4	20 Sep 2012
2011	Final Dividend	0.4	21 Sep 2011
2010	Final Dividend	0.4	21 Sep 2010
2009	Final Dividend	0.2	18 Sep 2009
2008	Final Dividend	0.24	22 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split