Gabriel India LtdAuto Components and EquipmentsINE524A01029Consolidated₹1290.30-31.50 (-2.38%)Jun-26
Valuation
Market Cap₹22.87K Cr
TTM PE66.82x
Forward PE66.74x
PEG6.70
Book Value₹77.23
P/B16.71x
TTM EPS₹19.31
Fwd EPS₹19.33
TTM Revenue₹4.99K Cr
TTM PAT₹298.33 Cr
TTM EBITDA₹456.82 Cr
TTM EBIT₹349.41 Cr
Last Qtr PAT₹108.13 Cr
Last Qtr EBITDA₹124.16 Cr
Last Qtr EBIT₹91.86 Cr
Profitability
ROE21.80%
ROCE23.87%
TTM NPM5.97%
TTM EBITDA %9.15%
Curr OPM7.56%
Last OPM5.46%
Curr NPM
Last NPM
Curr EPS₹6.06
Last EPS₹4.63
Balance sheet
Equity₹14.36 Cr
Reserve₹1.35K Cr
Total Debt₹149.91 Cr
D/E0.11x
Interest %5.53%
Curr Interest₹5.98 Cr
Price / range
Close₹1290.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-2.38%
1W-4.17%
1M-9.17%
3M+7.76%
6M+49.42%
1Y+0.37%
2Y+142.79%
3Y+311.84%
5Y+799.79%
Diwali+24.27%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.91₹1.72L Cr39.2611.12%
BOSCHLTD47565.00₹1.40L Cr40.3223.44%
BHARATFORG1968.90₹94.13K Cr133.307.49%
UNOMINDA1227.50₹70.88K Cr58.8718.90%
SCHAEFFLER4118.20₹64.37K Cr41.0228.88%
TIINDIA2588.00₹50.10K Cr82.7114.31%
SONACOMS795.25₹49.47K Cr71.0011.47%
ENDURANCE2756.40₹38.77K Cr39.9814.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,274.25+29.4%1,110.791,071.571,066.08984.554,232.99
Other Income18.6810.3523.529.226.8749.96
Total Income1,292.93+30.4%1,121.141,095.091,075.31991.424,282.95
Interest2.911.632.081.221.576.50
Expenditure-1,193.10-30.0%-1,035.13-1,000.77-994.04-917.72-3,947.66
PBDT000000
EBITDA107.20+22.5%96.6592.3792.2887.54368.85
Depreciation-23.14-19.36-19.49-19.02-19.14-77.02
EBIT84.06+22.9%77.2972.8873.2668.40291.83
PBT99.82+35.4%85.6681.3281.2773.70321.94
Tax-23.86-24.41-15.68-20.62-18.03-78.74
Equity17.7214.3614.36014.3614.36
OPM7.727.647.437.627.437.52
Net Profit75.97+36.5%61.2565.6460.6555.67243.21
NPM5.885.465.995.695.625.68
EPS4.294.264.574.22016.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,232.99+16.2%3,643.29+9.0%3,342.65+12.5%2,971.74+27.4%2,331.99+37.2%1,699.94
Other Income49.9629.9122.1417.3926.1719.21
Total Income4,282.95+16.6%3,673.20+9.2%3,364.79+12.6%2,989.13+26.8%2,358.16+37.2%1,719.15
Expenditure-3,947.66-16.5%-3,388.48-8.8%-3,114.75-10.8%-2,811.22-26.0%-2,231.70-36.0%-1,641.24
Interest-6.50-4.08-5.44-4.59-4.27-6.56
PBDT000000
EBITDA368.85+14.5%322.15+11.1%289.92+35.7%213.70+46.5%145.92+35.6%107.65
Depreciation-77.02-63.26-56.58-48.59-41.36-42.39
EBIT291.83+12.7%258.89+10.9%233.34+41.3%165.11+57.9%104.56+60.2%65.26
PBT321.94+13.1%284.72+13.9%250.04+40.5%177.91+40.7%126.46+62.3%77.91
Tax-78.74-72.86-64.88-45.56-36.94-23.45
Equity14.3614.360000
OPM (%)7.527.757.006.005.005.00
Net Profit243.21+14.8%211.87+14.4%185.16+39.9%132.35+47.8%89.52+64.4%54.46
NPM (%)5.685.776.004.004.003.00
EPS (Rs)16.93+14.8%14.75+14.4%12.89+40.0%9.21+47.8%6.23+64.4%3.79
CEPS16.9314.7512.899.216.233.79

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1,425.68+29.8%1,209.591,178.661,180.301,098.384,666.93
Other Income4.639.207.046.073.9926.31
Total Income1,430.31+29.7%1,218.801,185.701,186.371,102.374,693.24
Interest5.985.293.202.842.8514.18
Expenditure-1,339.80-31.2%-1,126.51-1,100.46-1,095.36-1,020.95-4,343.27
PBDT000000
EBITDA124.16+17.9%112.95106.88112.83105.28437.95
Depreciation-32.30-24.58-25.48-25.05-25-100.11
EBIT91.86+14.4%88.3781.4087.7880.28337.84
PBT90.52+11.2%91.7971.9291.0181.43336.15
Tax-25.13-25.29-17.26-21.98-19.46-83.99
Equity17.7214.360014.3614.36
OPM6.337.536.077.677.397.16
Net Profit108.13+74.5%66.5054.6769.0361.97252.16
NPM7.565.464.615.825.625.37
EPS6.06+40.6%4.633.814.814.3117.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue4,666.93+14.9%4,063.38+19.4%3,402.63
Other Income26.3125.9619.42
Total Income4,693.24+14.8%4,089.34+19.5%3,422.05
Expenditure-4,343.27-15.4%-3,765.18-18.5%-3,178.21
Interest-14.18-10.18-8.24
PBDT000
EBITDA437.95+12.4%389.66+33.2%292.61
Depreciation-100.11-81.28-59.95
EBIT337.84+9.6%308.38+32.5%232.66
PBT336.15+3.7%324.16+32.9%243.84
Tax-83.99-79.18-65.09
Equity14.3614.360
OPM (%)7.167.937.13
Net Profit252.16+2.9%244.98+37.1%178.75
NPM (%)5.375.995.22
EPS (Rs)17.55+2.9%17.05+37.1%12.44
CEPS17.5517.0512.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

37
YearTypeAmountEx-Date
2026Final Dividend3.112 Aug 2026
2026Interim Dividend1.921 Nov 2025
2025Final Dividend2.9502 Sep 2025
2025Interim Dividend1.7530 Oct 2024
2024Final Dividend2.507 Aug 2024
2024Interim Dividend1.517 Nov 2023
2023Final Dividend1.6507 Aug 2023
2023Interim Dividend0.917 Nov 2022
2022Final Dividend127 Jul 2022
2022Interim Dividend0.5522 Nov 2021
2021Final Dividend0.727 Jul 2021
2021Interim Dividend0.220 Nov 2020
2020Final Dividend0.8530 Jul 2020
2020Interim Dividend0.4515 Nov 2019
2019Final Dividend0.9505 Aug 2019
2019Interim Dividend0.5515 Nov 2018
2018Final Dividend0.931 Jul 2018
2018Interim Dividend0.516 Nov 2017
2017Final Dividend0.8531 Jul 2017
2017Interim Dividend0.4521 Nov 2016
2016Final Dividend0.7521 Jul 2016
2016Interim Dividend0.4516 Nov 2015
2015Final Dividend0.620 Jul 2015
2015Interim Dividend0.4520 Nov 2014
2014Final Dividend0.530 Jul 2014
2014Interim Dividend0.3528 Nov 2013
2013Final Dividend0.4501 Aug 2013
2013Interim Dividend0.322 Nov 2012
2013Interim Dividend0.611 Jun 2012
2012Interim Dividend0.424 Nov 2011
2011Final Dividend0.719 Jul 2011
2011Interim Dividend0.315 Nov 2010
2010Final Dividend0.5519 Jul 2010
2010Interim Dividend0.309 Nov 2009
2009Final Dividend0.717 Jul 2009
2008Final Dividend0.410 Jul 2008
2008Interim Dividend0.305 Feb 2008

Bonus

1
YearRatioEx-Date
20121:112 Jul 2012

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers