IndiaOne Finance - Company Dashboard

Governance Classic Home

Menon Pistons LtdAuto Components and EquipmentsINE650G01029Standalone₹73.81-0.53 (-0.71%)Jun-26

Valuation

Market Cap₹376.43 Cr

TTM PE21.27x

Forward PE21.46x

PEG0.50

Book Value₹30.82

P/B2.39x

TTM EPS₹3.47

Fwd EPS₹3.44

TTM Revenue₹245.76 Cr

TTM PAT₹17.73 Cr

TTM EBITDA₹30.72 Cr

TTM EBIT₹22.76 Cr

Last Qtr PAT₹5.29 Cr

Last Qtr EBITDA₹8.72 Cr

Last Qtr EBIT₹6.48 Cr

Profitability

ROE11.28%

ROCE16.00%

TTM NPM7.21%

TTM EBITDA %12.50%

Curr OPM8.04%

Last OPM6.53%

Curr NPM—

Last NPM—

Curr EPS₹1.04

Last EPS₹0.77

Balance sheet

Equity₹5.10 Cr

Reserve₹152.09 Cr

Total Debt₹16.23 Cr

D/E0.10x

Interest %13.23%

Curr Interest₹0.70 Cr

Price / range

Close₹73.81

vs 52W High-14.05%

vs 52W Low+59.90%

MA50—

MA200—

Returns

1D-0.71%

1W-5.97%

1M+4.35%

3M+32.18%

6M+43.54%

1Y+7.63%

2Y-14.49%

3Y-14.04%

5Y+112.40%

Diwali+28.39%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.91	₹1.72L Cr	96.40	4.37%
BOSCHLTD	47565.00	₹1.40L Cr	59.53	15.87%
BHARATFORG	1968.90	₹94.13K Cr	117.48	8.39%
UNOMINDA	1227.50	₹70.88K Cr	75.12	13.80%
SCHAEFFLER	4118.20	₹64.37K Cr	39.94	29.64%
TIINDIA	2588.00	₹50.10K Cr	61.24	10.55%
SONACOMS	795.25	₹49.47K Cr	66.27	12.48%
ENDURANCE	2756.40	₹38.77K Cr	50.85	11.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.82+2.0%	60.20	60.32	59.42	64.50	244.43
Other Income	1.33	1.37	0.89	0.89	0.64	3.79
Total Income	67.14+3.1%	61.56	61.21	60.31	65.14	248.22
Interest	0.70	0.71	0.76	0.94	1.02	3.43
Expenditure	-60.04-3.5%	-56.88	-55.20	-53.99	-58	-224.16
PBDT	0	0	0	0	0	0
EBITDA	8.72-8.2%	6.12	7.80	8.08	9.50	31.40
Depreciation	-2.24	-2.09	-1.92	-1.71	-1.98	-7.70
EBIT	6.48-13.8%	4.03	5.88	6.37	7.52	23.70
PBT	7.10+0.9%	4.69	5.74	6.32	7.04	23.78
Tax	-1.81	-0.76	-1.79	-1.76	-1.80	-6.15
Equity	0	0	0	0	0	0
OPM	10.79	7.79	9.51	10.63	10.92	10.00
Net Profit	5.29+1.7%	3.93	3.95	4.56	5.20	17.64
NPM	8.04	6.53	6.55	7.68	8.06	7.00
EPS	1.04	0.77	0.77	0.89	0	3.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	244.43+15.1%	212.35+1.7%	208.82+0.3%	208.21+3.6%	201.06+46.6%	137.11
Other Income	3.79	2.60	7.14	7.26	0.98	0.59
Total Income	248.22+15.5%	214.96-0.5%	215.96+0.2%	215.47+6.6%	202.04+46.7%	137.70
Expenditure	-224.16-17.2%	-191.32-3.2%	-185.46-0.2%	-185-4.1%	-177.72-41.5%	-125.64
Interest	-3.43	-4.14	-2.12	-2.75	-1.42	-0.20
PBDT	0	0	0	0	0	0
EBITDA	31.40-2.4%	32.18+2.3%	31.45-1.2%	31.84+4.2%	30.57+80.5%	16.94
Depreciation	-7.70	-7.01	-5.97	-5.88	-5.81	-5.27
EBIT	23.70-5.8%	25.17-1.2%	25.48-1.8%	25.96+4.8%	24.76+112.2%	11.67
PBT	23.78+0.6%	23.64-22.5%	30.51+0.1%	30.47+25.3%	24.31+101.7%	12.05
Tax	-6.15	-6.32	-6.31	-6.83	-6.43	-3.12
Equity	0	5.10	0	0	0	0
OPM (%)	10.00	11.00	14.00	14.00	12.00	9.00
Net Profit	17.64+1.8%	17.32-28.4%	24.20+2.4%	23.64+32.2%	17.88+100.0%	8.94
NPM (%)	7.00	8.06	11.00	11.00	9.00	6.00
EPS (Rs)	3.46+1.8%	3.40-28.3%	4.74+2.2%	4.64+32.2%	3.51+100.6%	1.75
CEPS	3.46	3.40	4.74	4.64	3.51	1.75

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	76.11+20.6%	74.54	80.29	55.76	63.11	253.66
Other Income	0.55	0.77	0.69	0.87	0.92	1.72
Total Income	76.65+19.7%	75.31	80.97	56.63	64.03	255.38
Interest	0.78	0.98	1.04	1.08	1.08	4.17
Expenditure	-67.30-19.5%	-65.77	-70.50	-51	-56.33	-223.56
PBDT	0	0	0	0	0	0
EBITDA	12.55+19.2%	12.59	13.55	8.72	10.53	44.89
Depreciation	-2.96	-2.84	-2.72	-2.88	-2.67	-10.62
EBIT	9.59+22.0%	9.75	10.83	5.84	7.86	34.27
PBT	9.07+17.8%	9.55	10.44	5.62	7.70	31.82
Tax	-2.65	-2.60	-2.60	-1.30	-1.88	-7.97
Equity	0	0	0	0	0	5.10
OPM	11.84	12.68	12.89	9.92	12.03	12.46
Net Profit	6.43+10.5%	6.95	7.77	4.26	5.82	23.85
NPM	8.38	9.22	9.59	7.51	9.09	9.34
EPS	1.26+10.5%	1.36	1.52	0.83	1.14	4.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	253.66-0.8%	255.61+1.6%	251.47+18.4%	212.44
Other Income	1.72	0.57	0.94	0.32
Total Income	255.38-0.3%	256.17+1.5%	252.41+18.6%	212.75
Expenditure	-223.56-0.9%	-221.60-0.6%	-220.34-18.3%	-186.31
Interest	-4.17	-1.89	-2.92	-1.49
PBDT	0	0	0	0
EBITDA	44.89-1.2%	45.45+3.3%	43.99+27.5%	34.51
Depreciation	-10.62	-9.55	-9.94	-6.89
EBIT	34.27-4.5%	35.90+5.4%	34.05+23.3%	27.62
PBT	31.82-8.0%	34.57-1.8%	35.19+33.0%	26.45
Tax	-7.97	-8.12	-11.85	-7.65
Equity	5.10	0	0	0
OPM (%)	12.46	13.50	13.94	12.43
Net Profit	23.85-9.8%	26.45+13.3%	23.34+24.1%	18.80
NPM (%)	9.34	10.33	9.25	8.84
EPS (Rs)	4.68-9.8%	5.19+13.3%	4.58+24.1%	3.69
CEPS	4.68	5.19	4.58	3.69

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	28 Jul 2026
2025	Final Dividend	1	22 Jul 2025
2024	Final Dividend	1	05 Aug 2024
2023	Final Dividend	1	02 Aug 2023
2022	Final Dividend	0.75	01 Aug 2022
2020	Interim Dividend	0.45	18 Mar 2020
2019	Final Dividend	0.75	18 Jul 2019
2018	Final Dividend	0.6	11 Jul 2018
2017	Final Dividend	0.5	13 Jul 2017
2016	Interim Dividend	4	18 Mar 2016
2015	Final Dividend	4	22 Jul 2015
2014	Final Dividend	1.5	17 Jul 2014
2013	Final Dividend	2	22 Aug 2013
2012	Final Dividend	3.5	16 Aug 2012
2011	Final Dividend	3.5	17 Aug 2011
2010	Final Dividend	3.5	18 Aug 2010
2009	Final Dividend	3	06 Aug 2009
2008	Final Dividend	4	12 Aug 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2016	Rs.10/- to Rs.1/-	20 Oct 2016

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split