IndiaOne Finance - Company Dashboard

Governance Classic Home

Federal-Mogul Goetze (India) LtdAuto Components and EquipmentsINE529A01010Consolidated₹446.15-1.35 (-0.30%)Jun-26

Valuation

Market Cap₹2.48K Cr

TTM PE14.53x

Forward PE15.31x

PEG111.77

Book Value₹258.26

P/B1.73x

TTM EPS₹30.71

Fwd EPS₹29.15

TTM Revenue₹2.00K Cr

TTM PAT₹178.18 Cr

TTM EBITDA₹299.70 Cr

TTM EBIT₹212.97 Cr

Last Qtr PAT₹45.33 Cr

Last Qtr EBITDA₹67.49 Cr

Last Qtr EBIT₹46.46 Cr

Profitability

ROE12.40%

ROCE17.27%

TTM NPM8.90%

TTM EBITDA %14.98%

Curr OPM8.34%

Last OPM10.12%

Curr NPM—

Last NPM—

Curr EPS₹7.81

Last EPS₹8.83

Balance sheet

Equity₹55.63 Cr

Reserve₹1.38K Cr

Total Debt₹8.15 Cr

D/E0.01x

Interest %5.25%

Curr Interest₹2.38 Cr

Price / range

Close₹446.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.30%

1W-3.22%

1M-3.57%

3M+1.06%

6M+11.57%

1Y-19.39%

2Y-2.57%

3Y+21.50%

5Y+59.45%

Diwali-3.45%

Sector peers — Auto Components and Equipments

Company	Close	Mkt Cap	TTM P/E	ROE
MOTHERSON	162.57	₹1.72L Cr	39.17	11.12%
BOSCHLTD	47000.00	₹1.39L Cr	39.84	23.44%
BHARATFORG	1962.10	₹93.81K Cr	132.84	7.49%
UNOMINDA	1284.00	₹74.15K Cr	61.58	18.90%
SCHAEFFLER	4217.60	₹65.92K Cr	42.01	28.88%
TIINDIA	2600.00	₹50.33K Cr	83.09	14.31%
SONACOMS	808.00	₹50.26K Cr	72.14	11.47%
ENDURANCE	2732.00	₹38.43K Cr	39.62	14.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	515.81+8.5%	481.01	486.48	481.28	475.34	1,924.12
Other Income	19.46	17.16	13.75	19.73	15.19	65.82
Total Income	535.27+9.1%	498.17	500.23	501.01	490.53	1,989.94
Interest	2.38	2.31	2.33	1.57	0.96	7.16
Expenditure	-479.29-10.3%	-430.30	-449.19	-431.72	-434.64	-1,745.84
PBDT	0	0	0	0	0	0
EBITDA	57.92-6.5%	72.59	59.66	71.66	61.97	265.89
Depreciation	-19.02	-19.57	-20.04	-20.53	-20.31	-80.45
EBIT	38.90-6.6%	53.02	39.62	51.13	41.66	185.44
PBT	55.98+0.2%	65.40	36.16	69.29	55.89	226.75
Tax	-14.62	-17.13	-8.38	-17.87	-14.46	-57.84
Equity	55.63	55.63	0	0	55.63	55.63
OPM	10.46	13.13	7.43	14.40	11.39	11.39
Net Profit	41.36-0.2%	48.27	27.78	51.42	41.43	168.91
NPM	7.73	9.69	5.71	10.68	8.45	8.49
EPS	7.43-0.3%	8.68	4.99	9.24	7.45	30.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,924.12+8.8%	1,769.29+6.0%	1,669.57+3.8%	1,608.54+21.7%	1,321.98+21.6%	1,086.86
Other Income	65.82	56.66	42.34	31.88	22.36	23.71
Total Income	1,989.94+9.0%	1,825.95+6.7%	1,711.91+4.4%	1,640.42+22.0%	1,344.33+21.0%	1,110.57
Expenditure	-1,745.84-8.6%	-1,608.03-4.1%	-1,544-2.2%	-1,511.46-18.7%	-1,273.36-19.3%	-1,067.25
Interest	-7.16	-5.82	-4.78	-3.82	-4.25	-2.42
PBDT	0	0	0	0	0	0
EBITDA	265.89+7.5%	247.32+18.9%	208.06+16.8%	178.19+33.0%	133.93+31.8%	101.62
Depreciation	-80.45	-80.24	-77.71	-77.29	-81.06	-79.59
EBIT	185.44+11.0%	167.08+28.2%	130.35+29.2%	100.90+90.8%	52.87+140.0%	22.03
PBT	226.75+4.1%	217.92+29.8%	167.91+30.2%	128.96+81.7%	70.97+12350.9%	0.57
Tax	-57.84	-58.13	-42.85	-31.73	-18.22	0.20
Equity	55.63	55.63	0	0	0	0
OPM (%)	11.39	11.93	10.00	8.00	5.00	0.00
Net Profit	168.91+5.7%	159.79+27.8%	125.05+28.6%	97.23+84.3%	52.75+6750.6%	0.77
NPM (%)	8.49	8.75	7.00	6.00	4.00	0.00
EPS (Rs)	30.36+5.7%	28.72+27.8%	22.48+28.6%	17.48+84.4%	9.48+6671.4%	0.14
CEPS	30.36	28.72	22.48	17.48	9.48	0.14

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	526.27+8.8%	488.58	495.65	490.50	483.67	1,958.40
Other Income	17.17	13.17	11.41	12.33	13.45	50.37
Total Income	543.43+9.3%	501.75	507.06	502.84	497.12	2,008.77
Interest	2.38	2.31	2.39	1.57	0.95	7.22
Expenditure	-482.19-10.6%	-430.15	-451.51	-432.83	-436.10	-1,750.59
PBDT	0	0	0	0	0	0
EBITDA	67.49-4.4%	82.18	68.42	81.61	70.58	302.77
Depreciation	-21.03	-21.44	-21.89	-22.37	-22.06	-87.74
EBIT	46.46-4.2%	60.74	46.53	59.24	48.52	215.03
PBT	61.24+0.4%	69.13	40.50	70.01	61.01	240.65
Tax	-15.91	-18.33	-9.76	-18.69	-15.86	-62.65
Equity	55.63	55.63	0	0	55.63	55.63
OPM	11.27	13.78	7.99	13.92	12.27	11.98
Net Profit	45.33+0.4%	50.80	30.74	51.31	45.15	178
NPM	8.34	10.12	6.06	10.20	9.08	8.86
EPS	7.81+0.5%	8.83	5.22	8.85	7.77	30.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,958.40+8.8%	1,800.19+6.2%	1,695.58+3.8%	1,634.14+21.7%	1,342.62+21.3%	1,107.17
Other Income	50.37	43.93	31.81	19.30	8.92	11.08
Total Income	2,008.77+8.9%	1,844.12+6.8%	1,727.39+4.5%	1,653.44+22.3%	1,351.54+20.9%	1,118.25
Expenditure	-1,750.59-8.8%	-1,609.25-4.1%	-1,546.55-2.3%	-1,512.40-19.0%	-1,270.98-19.1%	-1,067.60
Interest	-7.22	-5.89	-4.82	-3.87	-4.28	-2.27
PBDT	0	0	0	0	0	0
EBITDA	302.77+6.5%	284.32+19.2%	238.47+13.9%	209.28+28.4%	162.98+30.0%	125.41
Depreciation	-87.74	-87.49	-84.62	-83.67	-87.06	-83.57
EBIT	215.03+9.2%	196.83+27.9%	153.85+22.5%	125.61+65.5%	75.92+81.5%	41.84
PBT	240.65+2.5%	234.87+29.9%	180.85+28.2%	141.05+75.1%	80.56+919.7%	7.90
Tax	-62.65	-64.99	-47.48	-33.66	-21.74	-2.96
Equity	55.63	55.63	0	0	0	0
OPM (%)	11.98	12.74	10.47	8.53	5.96	0.71
Net Profit	178+4.8%	169.88+27.4%	133.37+24.2%	107.38+82.6%	58.82+1090.7%	4.94
NPM (%)	8.86	9.21	7.72	6.49	4.35	0.44
EPS (Rs)	30.68+187.3%	10.68-53.2%	22.81+25.8%	18.13+86.7%	9.71+9610.0%	0.10
CEPS	30.68	10.68	22.81	18.13	9.71	0.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split