Fiem Industries LtdAuto Components and EquipmentsINE737H01014Consolidated₹1937.30+36.40 (+1.91%)Jun-26
Valuation
Market Cap₹5.10K Cr
TTM PE19.39x
Forward PE19.19x
PEG6.73
Book Value₹461.64
P/B4.20x
TTM EPS₹99.91
Fwd EPS₹100.96
TTM Revenue₹2.93K Cr
TTM PAT₹262.95 Cr
TTM EBITDA₹410.31 Cr
TTM EBIT₹335.76 Cr
Last Qtr PAT₹64.88 Cr
Last Qtr EBITDA₹103.89 Cr
Last Qtr EBIT₹84.62 Cr
Profitability
ROE21.64%
ROCE27.76%
TTM NPM8.97%
TTM EBITDA %13.99%
Curr OPM8.32%
Last OPM9.40%
Curr NPM
Last NPM
Curr EPS₹24.65
Last EPS₹26.99
Balance sheet
Equity₹26.32 Cr
Reserve₹1.19K Cr
Total Debt₹65.55 Cr
D/E0.05x
Interest %1.71%
Curr Interest₹1.11 Cr
Price / range
Close₹1937.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.91%
1W-3.59%
1M-12.70%
3M-15.38%
6M-6.72%
1Y-5.65%
2Y+14.15%
3Y+109.82%
5Y+251.58%
Diwali-12.88%
Sector peers — Auto Components and Equipments
CompanyCloseMkt CapTTM P/EROE
MOTHERSON162.57₹1.72L Cr39.1711.12%
BOSCHLTD47000.00₹1.39L Cr39.8423.44%
BHARATFORG1962.10₹93.81K Cr132.847.49%
UNOMINDA1284.00₹74.15K Cr61.5818.90%
SCHAEFFLER4217.60₹65.92K Cr42.0128.88%
TIINDIA2600.00₹50.33K Cr83.0914.31%
SONACOMS808.00₹50.26K Cr72.1411.47%
ENDURANCE2732.00₹38.43K Cr39.6214.18%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue775.38+17.8%750.98690.01714.79658.322,814.11
Other Income4.814.444.945.555.8620.79
Total Income780.19+17.5%755.42694.96720.33664.192,834.89
Interest1.111.670.370.370.372.79
Expenditure-691.61-17.5%-661.20-610.69-635.29-588.44-2,495.61
PBDT000000
EBITDA104.06+19.1%109.1797.7099.1087.35393.35
Depreciation-19.18-17.72-18.01-19.23-17.10-72.06
EBIT84.88+20.8%91.4579.6979.8770.25321.29
PBT88.58+16.9%94.2284.2785.0575.75339.28
Tax-23.39-23.63-20.81-21.27-19.69-85.40
Equity26.3226.3226.32026.3226.32
OPM11.3512.4712.1311.9011.4011.97
Net Profit65.19+16.3%70.5963.4563.7856.05253.88
NPM8.369.349.138.928.448.96
EPS24.77+16.3%26.8224.1124.2321.3096.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,814.11+16.2%2,422.20+19.4%2,027.84+9.7%1,847.98+17.5%1,572.26+28.8%1,220.92
Other Income20.7916.1115.9710.802.603.37
Total Income2,834.89+16.3%2,438.31+19.3%2,043.81+10.0%1,858.79+18.0%1,574.86+28.6%1,224.29
Expenditure-2,495.61-15.2%-2,166.91-19.0%-1,820.90-9.0%-1,670.53-15.5%-1,446.06-25.1%-1,155.87
Interest-2.79-1.54-2.94-7.43-8.59-11.64
PBDT000000
EBITDA393.35+22.6%320.73+19.7%267.96+8.1%247.84+28.1%193.44+44.6%133.78
Depreciation-72.06-63.90-58.08-62.96-58.65-57.09
EBIT321.29+25.1%256.83+22.4%209.88+13.5%184.88+37.2%134.79+75.8%76.69
PBT339.28+23.3%275.15+23.4%222.91+18.4%188.26+46.2%128.80+97.4%65.24
Tax-85.40-71.02-57.07-48.63-33.54-18.12
Equity26.3226.320000
OPM (%)11.9711.2811.0010.008.005.00
Net Profit253.88+24.4%204.14+23.1%165.84+18.8%139.63+46.6%95.26+102.2%47.12
NPM (%)8.968.378.008.006.004.00
EPS (Rs)96.46+24.4%77.56+23.1%63.01-40.6%106.10+46.6%72.39+102.2%35.81
CEPS96.4677.5663.01106.1072.3935.81

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue775.39+17.7%751.25690.07715.39658.902,815.61
Other Income4.814.444.945.555.8620.79
Total Income780.20+17.4%755.69695.01720.93664.762,836.40
Interest1.111.670.370.370.372.79
Expenditure-691.88-17.9%-661.05-610.83-636.10-586.99-2,494.97
PBDT000000
EBITDA103.89+16.1%109.7097.729989.49395.92
Depreciation-19.27-17.83-18.11-19.34-17.21-72.49
EBIT84.62+17.1%91.8779.6179.6672.28323.43
PBT88.32+13.6%94.6484.1884.8377.77341.43
Tax-23.39-23.64-20.78-21.17-20.25-85.83
Equity26.3226.3226.32026.3226.32
OPM11.3212.5212.1111.7711.7012.04
Net Profit64.88+12.8%71.0363.3763.6757.52255.58
NPM8.329.409.128.838.659.01
EPS24.65+12.8%26.9924.0824.1921.8597.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue2,815.61+16.2%2,422.61+19.4%2,028.781,572.26+28.8%1,221.16-11.5%1,379.44
Other Income20.7916.1215.972.603.191.72
Total Income2,836.40+16.3%2,438.73+19.3%2,044.751,574.86+28.6%1,224.35-11.4%1,381.16
Expenditure-2,494.97-15.2%-2,166.22-18.9%-1,821.69-1,445.89-25.1%-1,156.22+10.6%-1,293.43
Interest-2.79-1.54-2.94-8.59-11.64-17.67
PBDT000000
EBITDA395.92+22.9%322.19+19.9%268.68193.96+45.0%133.81-14.7%156.88
Depreciation-72.49-64.26-58.65-59-57.23-53.20
EBIT323.43+25.4%257.93+22.8%210.03134.96+76.2%76.58-26.1%103.68
PBT341.43+23.6%276.26+23.9%223.06128.97+98.6%64.94-25.2%86.85
Tax-85.83-71.29-57.24-33.66-18.03-8.17
Equity26.3226.320000
OPM (%)12.0411.3310.918.195.306.29
Net Profit255.58+24.7%204.92+23.7%165.7194.16+101.7%46.69-37.4%74.57
NPM (%)9.018.408.105.983.815.40
EPS (Rs)97.11+24.7%77.86+23.7%62.9671.55+101.7%35.48-37.4%56.66
CEPS97.1177.8662.9671.5535.4856.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

23
YearTypeAmountEx-Date
2026Final Dividend4024 Jul 2026
2025Final Dividend3024 Jul 2025
2024Final Dividend2024 Jul 2024
2023Final Dividend3021 Jul 2023
2022Final Dividend2012 Aug 2022
2021Final Dividend1613 Sep 2021
2020Final Dividend311 Sep 2020
2020Interim Dividend1019 Mar 2020
2019Final Dividend412 Sep 2019
2019Interim Dividend826 Mar 2019
2018Final Dividend907 Sep 2018
2018Final Dividend924 Aug 2018
2017Final Dividend811 Aug 2017
2016Final Dividend309 Sep 2016
2016Interim Dividend517 Mar 2016
2015Final Dividend716 Sep 2015
2014Final Dividend618 Sep 2014
2013Final Dividend412 Sep 2013
2012Final Dividend320 Sep 2012
2011Final Dividend2.522 Sep 2011
2010Final Dividend2.522 Sep 2010
2009Final Dividend2.522 Sep 2009
2008Final Dividend2.519 Sep 2008

Bonus

1
YearRatioEx-Date
20241:128 Feb 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers