Excel Industries LtdSpecialty ChemicalsINE369A01029Consolidated₹875.40+13.25 (+1.54%)
Valuation
Market Cap₹1.10K Cr
TTM PE13.92x
Forward PE11.68x
PEG-0.56
Book Value₹1354.74
P/B0.65x
TTM EPS₹62.91
Fwd EPS₹74.93
TTM Revenue₹1.08K Cr
TTM PAT₹79.09 Cr
TTM EBITDA₹106.95 Cr
TTM EBIT₹77.40 Cr
Last Qtr PAT₹28.90 Cr
Last Qtr EBITDA₹36.46 Cr
Last Qtr EBIT₹26.18 Cr
Profitability
ROE4.64%
ROCE6.12%
TTM NPM7.30%
TTM EBITDA %9.87%
Curr OPM10.07%
Last OPM9.81%
Curr NPM—
Last NPM—
Curr EPS₹22.99
Last EPS₹23.44
Balance sheet
Equity₹6.29 Cr
Reserve₹1.70K Cr
Total Debt₹0.09 Cr
D/E0.00x
Interest %2.91%
Curr Interest₹0.84 Cr
Price / range
Close₹875.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.54%
1W-1.59%
1M-5.03%
3M-16.68%
6M-8.89%
1Y-21.32%
2Y-43.44%
3Y+1.22%
5Y-9.66%
Diwali-7.78%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1510.20₹1.54L Cr57.2724.24%
SRF2458.70₹72.88K Cr31.9314.92%
FLUOROCHEM4613.30₹50.68K Cr75.038.52%
NAVINFLUOR8785.00₹45.02K Cr48.0321.02%
HSCL562.05₹28.36K Cr33.1216.73%
DEEPAKNTR1578.40₹21.53K Cr20.2616.40%
AETHER1540.70₹20.45K Cr81.879.61%
AARTIIND447.55₹16.23K Cr21.6711.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue274.61+1.6%293.73281.13233.45270.191,094.25
Other Income9.486.172.874.864.2223.74
Total Income284.09+3.5%299.90284.01238.31274.411,117.99
Interest0.840.590.250.450.752.47
Expenditure-249.08+0.3%-261.42-268.89-227.09-249.87-1,022.87
PBDT000000
EBITDA36.57+21.5%42.4522.0515.9130.11110.43
Depreciation-10.20-9.55-9.56-9.10-9.04-36.58
EBIT26.37+25.2%32.9012.496.8121.0773.85
PBT35.02+42.7%38.4815.1211.2324.5495.12
Tax-8.34-9.37-2.40-2.83-5.81-21.72
Equity6.296.296.29006.29
OPM12.3312.835.324.819.088.51
Net Profit26.67+42.4%29.1112.718.4018.7373.40
NPM9.399.714.483.606.936.57
EPS21.21-49.4%23.1610.116.6841.9058.39

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,094.25+11.9%978.07+18.4%826.14-24.2%1,089.82-7.5%1,178.02+57.2%749.47
Other Income23.7426.4829.3510.5614.218.26
Total Income1,117.99+11.3%1,004.55+17.4%855.49-22.3%1,100.38-7.7%1,192.23+57.3%757.72
Expenditure-1,022.87-14.5%-893.64-7.0%-835.29+16.2%-996.43-1.7%-980.13-49.0%-658.02
Interest-2.47-2.37-1.84-2.17-1.92-2.18
PBDT000000
EBITDA110.43-8.4%120.58+399.9%24.12-81.0%126.92-44.9%230.47+90.8%120.78
Depreciation-36.58-33.78-31.43-31.36-30.66-27.15
EBIT73.85-14.9%86.80+1287.4%-7.31-107.6%95.56-52.2%199.81+113.4%93.63
PBT95.12-14.2%110.91+449.1%20.20-80.6%103.95-51.0%212.10+112.7%99.70
Tax-21.72-27.41-5.09-25.50-51.94-29.51
Equity6.296.290000
OPM (%)8.5111.042.009.0018.0013.00
Net Profit73.40-12.1%83.50+452.6%15.11-80.7%78.45-51.0%160.16+128.2%70.19
NPM (%)6.578.312.007.0013.009.00
EPS (Rs)58.39-12.1%66.42+452.6%12.02-80.7%62.41-51.0%127.41+128.2%55.84
CEPS58.3966.4212.0262.41127.4155.84

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue274.68-52.6%293.83281.24233.54579.751,094.52
Other Income12.446.712.575.1119.6527.33
Total Income287.12-52.1%300.54283.80238.65599.401,121.85
Interest0.840.590.2501.762.47
Expenditure-249.34+52.7%-261.64-269.15-227.44-527.46-1,024.04
PBDT000000
EBITDA36.46-49.4%42.4121.986.1072.12109.85
Depreciation-10.28-9.63-9.640-18.07-36.90
EBIT26.18-51.6%32.7812.346.1054.0572.95
PBT37.78-47.5%38.9014.6611.2171.9397.80
Tax-8.89-9.43-2.38-2.78-16.99-22.14
Equity6.296.296.29006.29
OPM13.1612.945.174.7012.008.72
Net Profit28.90-47.4%29.4712.288.4454.9575.67
NPM10.079.814.333.549.176.74
EPS22.99-47.4%23.440043.7160.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,094.52+11.9%978.07+18.4%826.14-24.2%1,089.82-7.5%1,178.02+57.2%749.47
Other Income27.3330.223312.8715.649.41
Total Income1,121.85+11.3%1,008.29+17.4%859.14-22.1%1,102.69-7.6%1,193.66+57.3%758.88
Expenditure-1,024.04-14.4%-894.94-7.0%-836.49+16.1%-996.92-1.7%-980.20-49.0%-658.07
Interest-2.47-2.37-1.88-2.18-1.94-2.18
PBDT000000
EBITDA109.85-8.1%119.57+420.8%22.96-81.8%126.44-45.1%230.42+90.9%120.73
Depreciation-36.90-34.07-31.43-31.36-30.66-27.15
EBIT72.95-14.7%85.50+1109.4%-8.47-108.9%95.08-52.4%199.76+113.5%93.58
PBT97.80-13.7%113.35+400.4%22.65-78.6%105.77-50.4%213.45+111.7%100.81
Tax-22.14-27.63-5.64-25.83-52.25-29.72
Equity6.296.290000
OPM (%)8.7211.242.649.5917.8813.28
Net Profit75.67-11.3%85.31+401.5%17.01-78.7%79.94-50.4%161.20+126.8%71.09
NPM (%)6.748.461.987.2513.509.37
EPS (Rs)60.19-11.3%67.87+401.6%13.53-78.7%63.59-50.4%128.24+126.8%56.55
CEPS60.1967.8713.5363.59128.2456.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend13.7517 Sep 2026
2025Final Dividend13.7514 Aug 2025
2024Final Dividend5.512 Sep 2024
2023Final Dividend11.2507 Sep 2023
2022Final Dividend22.515 Sep 2022
2021Final Dividend11.2516 Sep 2021
2020Interim Dividend1019 Mar 2020
2019Final Dividend18.7505 Aug 2019
2018Final Dividend12.501 Aug 2018
2017Final Dividend626 Jul 2017
2016Final Dividend4.514 Jul 2016
2015Final Dividend403 Sep 2015
2015Interim Dividend313 Nov 2014
2014Final Dividend3.7515 Sep 2014
2013Final Dividend318 Jul 2013
2012Final Dividend212 Jul 2012
2011Final Dividend2.514 Jul 2011
2011Special Dividend1.2514 Jul 2011
2010Final Dividend208 Jul 2010
2009Final Dividend0.514 Aug 2009
2008Final Dividend121 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers