IndiaOne Finance - Company Dashboard

Governance Classic Home

Dai-Ichi Karkaria LtdSpecialty ChemicalsINE928C01010Standalone₹320.05+2.05 (+0.64%)Jun-26

Valuation

Market Cap₹238.48 Cr

TTM PE70.81x

Forward PE48.20x

PEG-0.32

Book Value₹252.52

P/B1.27x

TTM EPS₹4.52

Fwd EPS₹6.64

TTM Revenue₹179.69 Cr

TTM PAT₹3.35 Cr

TTM EBITDA₹8.17 Cr

TTM EBIT₹-2.11 Cr

Last Qtr PAT₹6.09 Cr

Last Qtr EBITDA₹5.99 Cr

Last Qtr EBIT₹3.32 Cr

Profitability

ROE1.78%

ROCE4.00%

TTM NPM1.86%

TTM EBITDA %4.55%

Curr OPM10.53%

Last OPM-2.18%

Curr NPM—

Last NPM—

Curr EPS₹8.18

Last EPS₹-1.19

Balance sheet

Equity₹7.45 Cr

Reserve₹180.71 Cr

Total Debt₹12.73 Cr

D/E0.07x

Interest %5.42%

Curr Interest₹0.33 Cr

Price / range

Close₹320.05

vs 52W High-16.64%

vs 52W Low+46.14%

MA50—

MA200—

Returns

1D+0.64%

1W-6.17%

1M-0.36%

3M+2.94%

6M+27.41%

1Y+10.36%

2Y-46.72%

3Y-36.49%

5Y-20.29%

Diwali+7.06%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	62.38	23.67%
SRF	2512.00	₹74.46K Cr	39.32	13.49%
FLUOROCHEM	4586.70	₹50.38K Cr	72.37	8.82%
NAVINFLUOR	8590.00	₹44.06K Cr	77.71	14.25%
HSCL	675.35	₹34.07K Cr	42.80	16.80%
DEEPAKNTR	1586.30	₹21.64K Cr	96.90	3.83%
AETHER	1630.00	₹21.63K Cr	118.89	7.40%
AARTIIND	491.15	₹17.82K Cr	34.04	8.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	57.84+46.6%	41.25	37.81	42.79	39.45	161.30
Other Income	5.51	1.19	1.03	1.64	3.49	7.35
Total Income	63.35+47.5%	42.44	38.84	44.43	42.94	168.65
Interest	0.33	0.22	0.25	0.24	0.24	0.95
Expenditure	-54.85-34.1%	-43.34	-40.86	-43.79	-40.90	-168.92
PBDT	0	0	0	0	0	0
EBITDA	5.99+357.3%	0.68	-0.29	1.79	1.31	3.46
Depreciation	-2.67	-2.55	-2.51	-2.55	-2.52	-10.13
EBIT	3.32+374.4%	-1.87	-2.80	-0.76	-1.21	-6.67
PBT	8.50+322.9%	-0.90	-2.22	0.64	2.01	-0.47
Tax	-2.41	0.01	0.72	-0.98	0.10	-0.07
Equity	0	0	0	0	0	0
OPM	14.70	-2.18	-5.87	1.50	5.10	0.00
Net Profit	6.09+178.1%	-0.90	-1.50	-0.34	2.19	-0.54
NPM	10.53	-2.18	-3.97	-0.79	5.55	0.00
EPS	8.18	-1.19	-2.01	-0.46	0	-0.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	161.30-11.1%	181.38+37.8%	131.58-28.5%	183.94+51.0%	121.84+25.1%	97.42
Other Income	7.35	4.46	6.27	6.44	6.08	6.29
Total Income	168.65-9.2%	185.84+34.8%	137.85-27.6%	190.38+48.8%	127.92+23.3%	103.71
Expenditure	-168.92+5.6%	-178.90-30.0%	-137.58+22.9%	-178.54-20.2%	-148.50-15.4%	-128.68
Interest	-0.95	-1.83	-3.06	-3.04	-1.49	-9.20
PBDT	0	0	0	0	0	0
EBITDA	3.46-76.1%	14.46+129.9%	6.29-60.4%	15.89+186.5%	-18.37-35.6%	-13.55
Depreciation	-10.13	-10.15	-9.23	-7.45	-6.80	-8.51
EBIT	-6.67-254.8%	4.31+246.6%	-2.94-134.8%	8.44+133.5%	-25.17-14.1%	-22.06
PBT	-0.47-105.5%	8.47-59.4%	20.85-5.7%	22.11+233.4%	-16.58-129.0%	57.18
Tax	-0.07	-2.29	-4.88	-3.64	0	-7.39
Equity	0	7.45	0	0	0	0
OPM (%)	0.00	4.56	15.00	12.00	-13.00	55.00
Net Profit	-0.54-108.7%	6.18-61.3%	15.97-13.5%	18.47+211.4%	-16.58-133.3%	49.79
NPM (%)	0.00	3.33	12.00	10.00	-13.00	48.00
EPS (Rs)	-0.72-108.7%	8.29-61.3%	21.44-13.5%	24.79+211.4%	-22.25-133.3%	66.83
CEPS	-0.72	8.29	21.44	24.79	-22.25	66.83

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	37.81-7.1%	42.79	39.45	70.06	40.71	181.38
Other Income	1.03	1.64	0.79	1.41	1.27	4.46
Total Income	38.84-7.5%	44.43	40.24	71.47	41.98	185.84
Interest	0.25	0.24	0.24	0.41	0.45	1.83
Expenditure	-40.86+0.2%	-43.79	-40.90	-64.90	-40.96	-178.90
PBDT	0	0	0	0	0	0
EBITDA	-0.29-110.6%	1.79	1.31	8.11	2.74	14.46
Depreciation	-2.51	-2.55	-2.52	-2.54	-2.54	-10.15
EBIT	-2.80-1500.0%	-0.76	-1.21	5.57	0.20	4.31
PBT	0-100.0%	0.64	0	6.53	2.55	8.47
Tax	0.72	-0.98	0.10	-1.60	-0.64	-2.29
Equity	0	0	0	0	0	7.45
OPM	0.00	1.44	0.00	9.14	6.07	4.56
Net Profit	-0.86-132.8%	0.01	0.02	6.20	2.62	9.02
NPM	-2.21	0.02	0.05	8.67	6.24	4.85
EPS	-1.15-132.7%	0.01	0.03	8.32	3.52	12.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	181.38+37.8%	131.58	121.84+25.1%	97.42-9.1%	107.17
Other Income	4.46	3.79	4.39	4.94	3.84
Total Income	185.84+37.3%	135.37	126.23+23.3%	102.36-7.8%	111.01
Expenditure	-178.90-30.0%	-137.58	-148.50-15.4%	-128.68+2.5%	-131.95
Interest	-1.83	-3.06	-1.49	-9.20	-10.24
PBDT	0	0	0	0	0
EBITDA	14.46+129.9%	6.29	-18.37-35.6%	-13.55-166.7%	-5.08
Depreciation	-10.15	-9.23	-6.80	-8.51	-9.46
EBIT	4.31+246.6%	-2.94	-25.17-14.1%	-22.06-51.7%	-14.54
PBT	8.47-53.9%	18.37	-18.27-132.7%	55.83+323.9%	-24.94
Tax	-2.29	-4.88	0	-7.39	0
Equity	7.45	0	0	0	0
OPM (%)	4.56	13.57	-14.47	54.54	-22.47
Net Profit	9.02-35.1%	13.90	-18.03-135.6%	50.68+321.1%	-22.92
NPM (%)	4.85	10.27	-14.28	49.51	-20.65
EPS (Rs)	12.11-35.1%	18.65	-24.20-135.6%	68.03+321.2%	-30.75
CEPS	12.11	18.65	-24.20	68.03	-30.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.5	20 Aug 2026
2025	Final Dividend	3.5	13 Aug 2025
2024	Final Dividend	2	30 Aug 2024
2023	Final Dividend	4	15 Sep 2023
2021	Final Dividend	3	17 Aug 2021
2018	Final Dividend	2.5	31 Jul 2018
2017	Final Dividend	3	06 Jul 2017
2016	Interim Dividend	3	23 Mar 2016
2015	Final Dividend	2	23 Jul 2015
2015	Special Dividend	0.5	23 Jul 2015
2014	Final Dividend	2	30 Jul 2014
2014	Special Dividend	0.5	30 Jul 2014
2013	Final Dividend	2	22 Jul 2013
2013	Special Dividend	0.5	22 Jul 2013
2012	Final Dividend	2	01 Aug 2012
2011	Final Dividend	2	12 Jul 2011
2010	Final Dividend	2	20 Aug 2010
2009	Final Dividend	1.9	02 Sep 2009
2008	Final Dividend	1.2	13 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split