Amrapali Industries LtdTrading and DistributorsINE762C01021
Valuation
Market Cap₹191.81 Cr
TTM PE9.64x
Forward PE7.44x
PEG0.42
Book Value₹10.54
P/B3.54x
TTM EPS₹3.87
Fwd EPS₹5.01
TTM Revenue₹52.10K Cr
TTM PAT₹16.12 Cr
TTM EBITDA₹29.84 Cr
TTM EBIT₹27.78 Cr
Last Qtr PAT₹8.80 Cr
Last Qtr EBITDA₹8.12 Cr
Last Qtr EBIT₹7.69 Cr
Profitability
ROE
ROCE
TTM NPM0.03%
TTM EBITDA %0.06%
Curr OPM0.04%
Last OPM0.05%
Curr NPM
Last NPM
Curr EPS₹0.72
Last EPS₹2.45
Balance sheet
Equity
Reserve
Total Debt₹0.00 Cr
D/E
Interest %109.16%
Curr Interest₹4.05 Cr
Price / range
Close₹37.31
vs 52W High-16.66%
vs 52W Low+194.94%
MA50
MA200
Returns
1D-2.10%
1W-2.38%
1M+4.74%
3M-12.50%
6M+166.50%
1Y+125.85%
2Y+122.22%
3Y+217.80%
5Y+273.10%
Diwali+162.01%
Sector peers — Trading and Distributors
CompanyCloseMkt CapTTM P/EROE
REDINGTON399.85₹31.26K Cr22.9013.43%
MMTC60.27₹9.04K Cr33.6712.69%
MSTCLTD724.05₹5.10K Cr21.6426.05%
RELTD146.65₹2.91K Cr32.6619.11%
VINCOFE174.25₹2.54K Cr183.422.43%
CNL1127.10₹1.69K Cr49.289.45%
ELITECON8.00₹1.28K Cr0.15
PERVASIVE10.37₹934.29 Cr-0.06

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue8,384.61+78.3%18,015.2015,002.9010,698.304,701.4948,417.90
Other Income1.315.351.780.670.818.61
Total Income8,385.92+78.3%18,020.5515,004.6610,699.024,702.3048,426.52
Interest4.058.371.621.881.4513.32
Expenditure-8,380.97-78.3%-18,009.62-15,000.07-10,698.51-4,701.70-48,409.90
PBDT000000
EBITDA8.12+395.1%14.784.852.071.6423.36
Depreciation-0.43-0.83-0.40-0.40-0.40-2.04
EBIT7.69+520.2%13.954.451.671.2421.32
PBT4.95+725.0%10.934.590.510.6016.62
Tax-1.25-2.13-1.530.04-0.20-4.03
Equity000000
OPM0.060.060.030.000.010.00
Net Profit3.71+851.3%8.803.060.550.3912.59
NPM0.040.050.020.010.010.00
EPS0.722.450.590.1102.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue48,417.91+88.6%25,677.75-5.9%27,300.89-6.1%29,068.44-3.7%30,172.88+41.5%21,327.22
Other Income8.615.224.044.171.594.08
Total Income48,426.52+88.6%25,682.97-5.9%27,304.94-6.1%29,072.61-3.7%30,174.47+41.5%21,331.30
Expenditure-48,409.90-88.5%-25,680.80+5.9%-27,303.91+6.1%-29,071.73+3.7%-30,174.71-41.5%-21,328.04
Interest-13.32-3.72-4.75-5.98-5.71-8.85
PBDT000000
EBITDA23.37+812.9%2.56-30.4%3.68-16.7%4.42-20.5%5.56-43.5%9.84
Depreciation-2.04-1.89-1.95-1.73-1.68-1.81
EBIT21.33+3083.6%0.67-61.3%1.73-35.7%2.69-30.7%3.88-51.7%8.03
PBT16.62+684.0%2.12+105.8%1.03+15.7%0.89+470.8%-0.24-107.4%3.26
Tax-4.03-0.40-0.13-0.16-0.18-0.86
Equity000000
OPM (%)0.000.000.000.000.000.00
Net Profit12.59+663.0%1.65+83.3%0.90+25.0%0.72+271.4%-0.42-117.5%2.40
NPM (%)0.000.000.000.000.000.00
EPS (Rs)2.45+665.6%0.32+88.2%0.17+21.4%0.14+275.0%-0.08-117.0%0.47
CEPS2.450.320.170.14-0.080.47

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue15,002.90+30.8%10,698.304,701.493,253.0911,473.1025,677.80
Other Income1.780.720.812.440.515.25
Total Income15,004.66+30.8%10,699.064,702.303,255.5311,473.5725,683
Interest1.621.881.451.262.973.72
Expenditure-15,000.07-30.7%-10,698.53-4,701.70-3,254.20-11,473.30-25,680.80
PBDT000000
EBITDA4.85+52.0%2.051.640.793.192.61
Depreciation-0.40-0.40-0.40-0.64-0.42-1.89
EBIT4.45+60.6%1.651.240.152.770.72
PBT4.59+1600.0%0.530.571.320.272.12
Tax-1.53-0.16-0.20-0.300.01-0.40
Equity000000
OPM0.030.000.010.040.000.01
Net Profit3.06+992.9%0.380.3610.281.64
NPM0.020.000.010.030.000.01
EPS0.59+1080.0%0.060.070.190.050.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue25,677.75-5.9%27,300.89
Other Income5.254.08
Total Income25,683-5.9%27,304.97
Expenditure-25,680.80+5.9%-27,303.93
Interest-3.72-4.75
PBDT00
EBITDA2.56-30.1%3.66
Depreciation-1.89-1.95
EBIT0.67-60.8%1.71
PBT2.12+103.8%1.04
Tax-0.40-0.13
Equity00
OPM (%)0.010.00
Net Profit1.64+82.2%0.90
NPM (%)0.010.00
EPS (Rs)0.31+72.2%0.18
CEPS0.310.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2011Rs.10/- to Rs.5/-27 Jan 2011
Loading company dashboard...
Fetching ratios, charts, and peers