IndiaOne Finance - Company Dashboard

Governance Classic Home

Nikhil Adhesives LtdSpecialty ChemicalsINE926C01022Standalone₹81.91+0.62 (+0.76%)Jun-26

Valuation

Market Cap₹376.32 Cr

TTM PE17.62x

Forward PE16.51x

PEG0.34

Book Value₹28.25

P/B2.90x

TTM EPS₹4.65

Fwd EPS₹4.96

TTM Revenue₹618.67 Cr

TTM PAT₹21.41 Cr

TTM EBITDA₹40.03 Cr

TTM EBIT₹32.62 Cr

Last Qtr PAT₹7.33 Cr

Last Qtr EBITDA₹12.85 Cr

Last Qtr EBIT₹10.97 Cr

Profitability

ROE16.50%

ROCE19.00%

TTM NPM3.46%

TTM EBITDA %6.47%

Curr OPM3.88%

Last OPM3.78%

Curr NPM—

Last NPM—

Curr EPS₹1.59

Last EPS₹1.37

Balance sheet

Equity₹4.60 Cr

Reserve₹125.17 Cr

Total Debt₹56.45 Cr

D/E0.44x

Interest %21.56%

Curr Interest₹1.58 Cr

Price / range

Close₹81.91

vs 52W High-32.86%

vs 52W Low+44.26%

MA50—

MA200—

Returns

1D+0.76%

1W-1.19%

1M+8.39%

3M+1.14%

6M+13.21%

1Y-21.43%

2Y-40.77%

3Y-30.23%

5Y-89.18%

Diwali+3.76%

Sector peers — Specialty Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIDILITIND	1572.10	₹1.60L Cr	62.38	23.67%
SRF	2512.00	₹74.46K Cr	39.32	13.49%
FLUOROCHEM	4586.70	₹50.38K Cr	72.37	8.82%
NAVINFLUOR	8590.00	₹44.06K Cr	77.71	14.25%
HSCL	675.35	₹34.07K Cr	42.80	16.80%
DEEPAKNTR	1586.30	₹21.64K Cr	96.90	3.83%
AETHER	1630.00	₹21.63K Cr	118.89	7.40%
AARTIIND	491.15	₹17.82K Cr	34.04	8.78%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	188.59+52.7%	165.96	133.07	131.05	123.47	553.55
Other Income	0.19	0.25	0.80	1.11	0.11	2.27
Total Income	188.78+52.8%	166.20	133.88	132.16	123.58	555.82
Interest	1.58	1.41	1.51	1.62	1.81	6.35
Expenditure	-179.20-50.7%	-157.91	-128.77	-126.29	-118.90	-531.88
PBDT	0	0	0	0	0	0
EBITDA	12.85+53.3%	11.25	7.68	8.25	8.38	35.55
Depreciation	-1.88	-1.79	-1.87	-1.87	-2	-7.53
EBIT	10.97+71.9%	9.46	5.81	6.38	6.38	28.02
PBT	9.58+105.1%	8.29	4.74	5.87	4.67	23.57
Tax	-2.25	-2.01	-1.22	-1.60	-1.10	-6.21
Equity	0	0	0	0	0	0
OPM	5.08	5.00	3.56	4.48	3.78	4.00
Net Profit	7.33+105.3%	6.28	3.52	4.28	3.57	17.36
NPM	3.88	3.78	2.65	3.26	2.89	3.00
EPS	1.59	1.37	0.76	0.93	0	3.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	553.55-5.3%	584.59+3.6%	564.19-24.1%	743.46-8.6%	813.74+65.7%	491.01
Other Income	2.27	0.57	0.35	0.48	0.58	0.29
Total Income	555.82-5.0%	585.15+3.7%	564.54-24.1%	743.94-8.6%	814.32+65.7%	491.30
Expenditure	-531.88+5.5%	-562.74-2.9%	-546.62+24.1%	-720.39+7.7%	-780.33-66.0%	-470.12
Interest	-6.35	-8.12	-6.96	-6.31	-5.90	-6.67
PBDT	0	0	0	0	0	0
EBITDA	35.55-4.0%	37.05+20.4%	30.76-11.1%	34.59-20.3%	43.42+40.0%	31.02
Depreciation	-7.53	-7.08	-6.23	-5.21	-4.11	-3.46
EBIT	28.02-6.5%	29.97+22.2%	24.53-16.5%	29.38-25.3%	39.31+42.6%	27.56
PBT	23.57+5.1%	22.42+25.0%	17.93-23.9%	23.55-30.7%	33.99+60.5%	21.18
Tax	-6.21	-5.56	-4.68	-6.51	-8.73	-5.52
Equity	0	4.59	0	0	0	0
OPM (%)	4.00	3.83	3.00	3.00	4.00	4.00
Net Profit	17.36+3.0%	16.86+27.2%	13.25-22.2%	17.04-32.5%	25.26+61.4%	15.65
NPM (%)	3.00	2.88	2.00	2.00	3.00	3.00
EPS (Rs)	3.78+3.0%	3.67+27.4%	2.88-22.4%	3.71-93.3%	54.99+61.4%	34.07
CEPS	3.78	0	2.88	3.71	54.99	34.07

Metric	FY24-25
Revenue	584.59
Other Income	0.57
Total Income	585.15
Interest	8.12
Expenditure	-562.74
PBDT	0
EBITDA	37.05
Depreciation	-7.08
EBIT	29.97
PBT	22.42
Tax	-5.56
Equity	4.59
OPM	3.83
Net Profit	16.86
NPM	2.88
EPS	3.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	584.59
Other Income	0.57
Total Income	585.15
Expenditure	-562.74
Interest	-8.12
PBDT	0
EBITDA	37.05
Depreciation	-7.08
EBIT	29.97
PBT	22.42
Tax	-5.56
Equity	4.59
OPM (%)	3.83
Net Profit	16.86
NPM (%)	2.88
EPS (Rs)	3.67
CEPS	0

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.22	16 Sep 2025
2024	Final Dividend	0.2	19 Sep 2024
2023	Final Dividend	0.2	14 Sep 2023
2022	Final Dividend	2	02 Sep 2022
2021	Final Dividend	1.5	20 Sep 2021
2020	Final Dividend	1	21 Dec 2020
2019	Final Dividend	1	19 Sep 2019
2018	Final Dividend	1	18 Sep 2018
2013	Final Dividend	0.8	20 Sep 2013
2012	Final Dividend	0.8	21 Sep 2012
2011	Final Dividend	1.2	28 Jun 2011
2010	Final Dividend	1.2	16 Sep 2010
2009	Final Dividend	0.8	17 Sep 2009
2008	Final Dividend	1	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.1/-	12 Oct 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split