Indo Amines LtdSpecialty ChemicalsINE760F01028Consolidated₹126.85+3.45 (+2.80%)Jun-26
Valuation
Market Cap₹920.77 Cr
TTM PE11.49x
Forward PE11.14x
PEG4.95
Book Value₹54.05
P/B2.35x
TTM EPS₹11.04
Fwd EPS₹11.39
TTM Revenue₹1.25K Cr
TTM PAT₹81.25 Cr
TTM EBITDA₹144.28 Cr
TTM EBIT₹121.54 Cr
Last Qtr PAT₹30.76 Cr
Last Qtr EBITDA₹52.81 Cr
Last Qtr EBIT₹46.49 Cr
Profitability
ROE20.71%
ROCE19.34%
TTM NPM6.52%
TTM EBITDA %11.57%
Curr OPM8.18%
Last OPM6.34%
Curr NPM
Last NPM
Curr EPS₹4.19
Last EPS₹2.73
Balance sheet
Equity₹36.29 Cr
Reserve₹356.05 Cr
Total Debt₹310.88 Cr
D/E0.79x
Interest %20.32%
Curr Interest₹6.25 Cr
Price / range
Close₹126.85
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.80%
1W0.00%
1M+4.19%
3M-5.02%
6M+37.58%
1Y-11.57%
2Y-44.41%
3Y+3.51%
5Y-6.65%
Diwali-1.59%
Sector peers — Specialty Chemicals
CompanyCloseMkt CapTTM P/EROE
PIDILITIND1572.10₹1.60L Cr60.4224.71%
SRF2512.00₹74.46K Cr34.4415.39%
FLUOROCHEM4586.70₹50.38K Cr82.367.74%
NAVINFLUOR8590.00₹44.06K Cr51.5621.49%
HSCL675.35₹34.07K Cr42.3417.09%
DEEPAKNTR1586.30₹21.64K Cr27.6213.42%
AETHER1630.00₹21.63K Cr91.739.58%
AARTIIND491.15₹17.82K Cr33.558.91%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue367.31+35.6%311.08268.73267.21270.941,117.97
Other Income1.425.822.314.7615.5628.45
Total Income368.73+28.7%316.90271.04271.97286.501,146.42
Interest6.095.535.685.926.0623.19
Expenditure-327.70-28.7%-288.30-253.94-244.10-254.60-1,040.93
PBDT000000
EBITDA51.84+89.5%33.9625.7434.1327.36121.20
Depreciation-6.14-5.65-5.27-5.10-4.96-20.97
EBIT45.70+104.0%28.3120.4729.0322.40100.23
PBT41.03+28.6%28.6017.1027.8731.90105.48
Tax-10.42-7.81-4.24-7.25-6.42-25.72
Equity36.2936.290036.2936.29
OPM11.139.026.3610.4311.139.20
Net Profit30.61+20.1%20.7912.8620.6325.4979.77
NPM8.306.564.797.728.906.96
EPS4.17+19.8%2.771.762.853.4810.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,117.97+5.8%1,056.58+14.2%925.16+0.3%922.06+18.2%780.18+44.7%539.35
Other Income28.4514.8615.273.6310.287.11
Total Income1,146.42+7.0%1,071.43+13.9%940.43+1.6%925.69+17.1%790.46+44.6%546.47
Expenditure-1,040.93-5.2%-989.56-12.3%-881.10-0.9%-873.08-15.6%-755.28-50.0%-503.39
Interest-23.19-21.70-21.68-17.01-13.73-9.06
PBDT000000
EBITDA121.20+15.1%105.29+30.4%80.72-2.9%83.11+58.0%52.59-6.2%56.09
Depreciation-20.97-16.57-14.98-17.12-13.96-11.07
EBIT100.23+13.0%88.72+35.0%65.74-0.4%65.99+70.8%38.63-14.2%45.02
PBT105.48+28.8%81.87+38.0%59.33+12.8%52.61+49.5%35.18-18.3%43.08
Tax-25.72-20.48-15-14.62-10.27-10.03
Equity36.2936.290000
OPM (%)9.207.646.006.004.008.00
Net Profit79.77+29.9%61.40+38.5%44.33+16.7%37.99+52.5%24.91-24.6%33.05
NPM (%)6.965.735.004.003.006.00
EPS (Rs)10.85+28.3%8.46+34.9%6.27+16.8%5.37+52.6%3.52-62.6%9.42
CEPS10.858.466.275.373.529.42

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue374.64+30.3%317.61277.42277.05287.591,159.66
Other Income1.445.902.254.9115.5228.57
Total Income376.08+24.1%323.50279.67281.95303.111,188.23
Interest6.255.665.826.066.2023.74
Expenditure-334.40-25.0%-294.83-263.38-256.36-267.55-1,082.12
PBDT000000
EBITDA52.81+68.6%34.2325.2631.9831.32122.77
Depreciation-6.32-5.79-5.40-5.23-5.08-21.49
EBIT46.49+77.2%28.4419.8626.7526.24101.28
PBT41.68+17.2%28.6716.2925.5935.55106.11
Tax-10.92-8.17-4.42-7.48-6.71-26.78
Equity36.2936.290036.2936.29
OPM11.088.865.829.0811.738.93
Net Profit30.76+6.7%20.5111.8718.1128.8479.33
NPM8.186.344.246.429.516.68
EPS4.19+6.3%2.731.622.503.9410.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,159.66+7.5%1,078.68+14.3%943.64-0.1%945.01+20.2%786.04+45.4%540.53
Other Income28.5715.2316.144.2310.368.06
Total Income1,188.23+8.6%1,093.91+14.0%959.78+1.1%949.24+19.2%796.39+45.2%548.59
Expenditure-1,082.12-6.4%-1,016.96-12.8%-901.73-1.0%-892.45-17.1%-761.88-52.5%-499.60
Interest-23.74-22.30-22.25-17.24-13.97-9.22
PBDT000000
EBITDA122.77+21.5%101.06+27.2%79.42-8.8%87.11+66.8%52.22-14.9%61.33
Depreciation-21.49-17.04-15.26-17.31-14.09-11.18
EBIT101.28+20.5%84.02+31.0%64.16-8.1%69.80+83.1%38.13-24.0%50.15
PBT106.11+37.9%76.94+32.5%58.06+2.2%56.79+64.5%34.52-29.5%48.99
Tax-26.78-21.05-15.25-15.91-11.47-11.45
Equity36.2936.290000
OPM (%)8.937.036.055.984.338.93
Net Profit79.33+41.9%55.90+30.6%42.81+4.7%40.88+77.4%23.05-38.6%37.54
NPM (%)6.685.114.464.312.896.84
EPS (Rs)10.79+40.1%7.70+27.1%6.06+4.8%5.78+77.3%3.26-69.5%10.69
CEPS10.797.706.065.783.2610.69

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2025Final Dividend0.517 Sep 2025
2024Final Dividend0.517 Sep 2024
2023Final Dividend0.520 Sep 2023
2022Final Dividend0.502 Sep 2022
2021Final Dividend0.629 Jul 2021
2021Interim Dividend0.511 Feb 2021
2020Final Dividend117 Sep 2020
2019Final Dividend129 Jul 2019
2018Final Dividend112 Sep 2018
2017Final Dividend120 Dec 2017
2016Final Dividend0.527 Jul 2016
2016Interim Dividend0.523 Feb 2016
2015Final Dividend0.515 Sep 2015
2014Final Dividend0.513 Aug 2014
2013Final Dividend101 Aug 2013
2012Final Dividend111 Dec 2012
2011Final Dividend0.317 Aug 2011
2011Interim Dividend0.716 Nov 2010
2010Interim Dividend0.712 Nov 2009

Bonus

1
YearRatioEx-Date
20131:116 Sep 2013

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.5/-13 Jan 2022
Loading company dashboard...
Fetching ratios, charts, and peers